Jiangsu ToLand Alloy Co.,Ltd
SZSE:300855.SZ
29.43 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 289.221 | 341.595 | 251.36 | 218.217 | 244.406 | 235.342 | 303.38 | 412.275 | 195.416 | 151.92 | 180.314 | 208.1 | 127.032 | 228.052 | 208.569 | 260.683 | 247.919 | 44.577 | 28.839 | 92.813 | 42.778 | -57.708 | 11.42 | 11.42 | 17.383 | 17.383 | 11.382 | 11.382 | 13.307 | 13.307 | 9.286 | 9.286 |
Short Term Investments
| 30 | 0 | 0 | -1.824 | 0 | 121.509 | 120.941 | 120.38 | 230.343 | 252.965 | 251.898 | 281.469 | 310.68 | 283.708 | 281.053 | 278.483 | 275.813 | -0.07 | 185.626 | -0.094 | -0.16 | 115.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 319.221 | 341.595 | 251.36 | 218.217 | 244.406 | 356.851 | 424.322 | 532.655 | 425.758 | 404.884 | 432.212 | 489.569 | 437.712 | 511.761 | 489.622 | 539.166 | 523.732 | 44.577 | 28.839 | 92.813 | 42.778 | 57.708 | 11.42 | 11.42 | 17.383 | 17.383 | 11.382 | 11.382 | 13.307 | 13.307 | 9.286 | 9.286 |
Net Receivables
| 554.91 | 432.077 | 458.466 | 412.365 | 454.961 | 428.478 | 354.913 | 235.118 | 277.457 | 167.966 | 178.869 | 109.09 | 181.793 | 95.814 | 138.941 | 112.846 | 133.419 | 123.384 | 100.638 | 72.677 | 116.897 | 0 | 99.895 | 99.895 | 83.963 | 83.963 | 82.895 | 82.895 | 92.999 | 82.017 | 153.847 | 94.492 |
Inventory
| 495.912 | 496.694 | 444.291 | 462.375 | 475.948 | 478.37 | 461.981 | 394.945 | 395.956 | 408.518 | 309.918 | 319.79 | 270.962 | 240.012 | 220.738 | 192.949 | 179.289 | 192.291 | 218.156 | 187.377 | 130.131 | 0 | 99.368 | 99.368 | 93.535 | 93.535 | 107.934 | 107.934 | 123.716 | 123.716 | 140.002 | 140.002 |
Other Current Assets
| 24.547 | 9.764 | 30.598 | 20.347 | 11.099 | 6.605 | 13.941 | 18.783 | 11.348 | 10.714 | 2.593 | 2.113 | 2.783 | 1.249 | 1.463 | 1.354 | 282.232 | 4.616 | 6.771 | 7.025 | 4.319 | 0 | 3.209 | 3.209 | 6.058 | 6.058 | 4.089 | 4.089 | -0.489 | 10.493 | -25.749 | 33.606 |
Total Current Assets
| 1,401.175 | 1,280.129 | 1,184.715 | 1,113.304 | 1,186.414 | 1,270.304 | 1,255.156 | 1,181.502 | 1,110.52 | 992.082 | 923.593 | 920.562 | 893.25 | 848.836 | 850.765 | 846.315 | 842.859 | 364.868 | 354.405 | 359.892 | 294.124 | 57.708 | 213.891 | 213.891 | 200.939 | 200.939 | 206.3 | 206.3 | 229.533 | 229.533 | 277.387 | 277.387 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 878.973 | 866.669 | 844.829 | 825.326 | 615.611 | 550.687 | 507.993 | 468.901 | 414.717 | 335.485 | 279.714 | 249.249 | 232.256 | 212.411 | 201.233 | 198.161 | 195.159 | 202.222 | 205.07 | 211.38 | 221.529 | 0 | 282.198 | 282.198 | 284.133 | 284.133 | 283.086 | 283.086 | 272.444 | 272.444 | 271.984 | 271.984 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 70.703 | 71.222 | 71.76 | 72.298 | 53.251 | 53.255 | 52.512 | 52.872 | 53.232 | 53.592 | 53.865 | 54.218 | 54.598 | 54.992 | 55.427 | 41.495 | 41.859 | 41.981 | 42.328 | 42.68 | 42.669 | 0 | 44.88 | 44.88 | 44.414 | 44.414 | 45.139 | 45.139 | 45.584 | 45.584 | 42.89 | 42.89 |
Goodwill and Intangible Assets
| 70.703 | 71.222 | 71.76 | 72.298 | 53.251 | 53.255 | 52.512 | 52.872 | 53.232 | 53.592 | 53.865 | 54.218 | 54.598 | 54.992 | 55.427 | 41.495 | 41.859 | 41.981 | 42.328 | 42.68 | 42.669 | 0 | 44.88 | 44.88 | 44.414 | 44.414 | 45.139 | 45.139 | 45.584 | 45.584 | 42.89 | 42.89 |
Long Term Investments
| 105.848 | 105.848 | 107.859 | 109.683 | 101.2 | -35.909 | -35.341 | -34.78 | -190.343 | -212.965 | -211.898 | -241.469 | -264.68 | -257.708 | -255.053 | -272.483 | -269.813 | 6.07 | 6.082 | 6.094 | 6.16 | 0 | 16 | 16 | 16 | 16 | 6 | 6 | 0.449 | 0 | 0.5 | 0 |
Tax Assets
| 14.154 | 12.156 | 12.634 | 12.525 | 11.491 | 10.776 | 13.09 | 12.156 | 11.115 | 9.699 | 12.982 | 11.301 | 2.514 | 3.528 | 2.593 | 2.621 | 2.374 | 2.348 | 2.41 | 2.359 | 2.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | 0 | 1.185 | 0 |
Other Non-Current Assets
| 24.52 | 32.284 | 49.895 | 55.822 | 107.505 | 213.935 | 214.824 | 205.732 | 306.006 | 371.984 | 361.286 | 373.476 | 382.99 | 311.11 | 300.715 | 292.261 | 277.863 | 0.906 | 1.202 | 1.564 | 0.985 | -57.708 | 2.606 | 2.606 | 2.485 | 2.485 | 4.64 | 4.64 | 6.117 | 7.625 | 7.719 | 9.404 |
Total Non-Current Assets
| 1,094.197 | 1,088.179 | 1,086.979 | 1,075.655 | 889.057 | 792.744 | 753.077 | 704.88 | 594.727 | 557.796 | 495.95 | 446.774 | 407.678 | 324.332 | 304.916 | 262.055 | 247.443 | 253.527 | 257.091 | 264.077 | 274.106 | -57.708 | 345.685 | 345.685 | 347.032 | 347.032 | 338.865 | 338.865 | 325.654 | 325.654 | 324.278 | 324.278 |
Total Assets
| 2,495.372 | 2,368.308 | 2,271.694 | 2,188.959 | 2,075.471 | 2,063.048 | 2,008.233 | 1,886.382 | 1,705.247 | 1,549.878 | 1,419.542 | 1,367.337 | 1,300.927 | 1,173.168 | 1,155.681 | 1,108.37 | 1,090.302 | 618.395 | 611.496 | 623.969 | 568.23 | 0 | 559.576 | 559.576 | 547.971 | 547.971 | 545.165 | 545.165 | 555.187 | 555.187 | 601.664 | 601.664 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 139.381 | 162.496 | 134.809 | 204.752 | 156.902 | 161.248 | 192.394 | 152.664 | 72.723 | 40.722 | 57.081 | 39.037 | 43.547 | 22.519 | 28.506 | 22.631 | 37.375 | 35.097 | 39.153 | 31.916 | 15.484 | 0 | 37.959 | 37.959 | 24.567 | 24.567 | 23.76 | 23.76 | 21.011 | 21.011 | 23.647 | 23.647 |
Short Term Debt
| 182.414 | 88.441 | 44.175 | 0.082 | 88.376 | 86.063 | 98.718 | 105.438 | 74 | 24 | 10 | 25.022 | 20 | -9.941 | 7 | 0 | 0 | 36 | 53 | 86 | 103 | 0 | 149.5 | 149.5 | 159.5 | 159.5 | 149.6 | 149.6 | 160.6 | 160.6 | 190.6 | 190.6 |
Tax Payables
| 0 | 19.431 | 27.286 | 11.925 | 15.943 | 16.902 | 16.49 | 4.38 | 9.764 | 9.031 | 20.006 | 19.482 | 8.861 | 8.079 | 6.459 | 2.834 | 8.02 | 6.979 | 2.311 | 2.371 | 4.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.455 | 0 | 2.867 | 0 |
Deferred Revenue
| 7.517 | 14.072 | 11.703 | 31.491 | 11.762 | 47.715 | 43.549 | 85.56 | 96.406 | 97.128 | 21.36 | 37.062 | 61.703 | 9.941 | 10.381 | 0 | 0 | 20.956 | 16.961 | 8.414 | 8.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.637 | 0 | 17.502 | 0 |
Other Current Liabilities
| 41.989 | 32.885 | 38.199 | 0.873 | -61.973 | 2.81 | 2.793 | 8.992 | 10.05 | 10.477 | 17.355 | 1.195 | 5.798 | 26.962 | 6.502 | 20.029 | 22.513 | 0.933 | 1.174 | 9.538 | 8.673 | 0 | 21.206 | 21.206 | 9.855 | 9.855 | 13.653 | 13.653 | 7.564 | 17.201 | 7.384 | 24.887 |
Total Current Liabilities
| 371.301 | 297.894 | 228.886 | 237.198 | 195.066 | 297.836 | 337.455 | 352.654 | 253.179 | 172.327 | 105.796 | 102.315 | 131.048 | 49.481 | 52.389 | 42.66 | 59.889 | 92.986 | 110.289 | 135.867 | 136.079 | 0 | 208.666 | 208.666 | 193.922 | 193.922 | 187.013 | 187.013 | 198.812 | 198.812 | 239.134 | 239.134 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 109.994 | 126.116 | 80 | 80 | 80 | 50.522 | 50.855 | 1.18 | 3.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 95 | 107.5 | 107.5 | 120 | 120 | 130 | 130 | 140 | 140 |
Deferred Revenue Non-Current
| 33.648 | 34.628 | 35.621 | 37.073 | 36.565 | 35.834 | 36.795 | 37.697 | 37.989 | 38.266 | 38.559 | 38.898 | 0.173 | 2.123 | 3.945 | 4.132 | 0.663 | 0.823 | 2.067 | 2.938 | 4.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.344 | 0 |
Deferred Tax Liabilities Non-Current
| 5.252 | 5.754 | 6.36 | 6.36 | 5.513 | 6.428 | 6.725 | 6.718 | 0.051 | 0.445 | 0.285 | 0.22 | 0.17 | 1.306 | 0.908 | 0.523 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140 | 0 |
Other Non-Current Liabilities
| 0 | -34.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.996 | 3.996 | 3.534 | 3.534 | 3.704 | 3.704 | 4.024 | 4.024 | 140 | 4.344 |
Total Non-Current Liabilities
| 148.894 | 131.869 | 121.981 | 123.433 | 122.078 | 92.784 | 94.374 | 45.595 | 41.544 | 38.711 | 38.844 | 39.119 | 0.343 | 3.429 | 4.853 | 4.654 | 0.785 | 0.823 | 2.067 | 2.938 | 4.956 | 0 | 98.996 | 98.996 | 111.034 | 111.034 | 123.704 | 123.704 | 134.024 | 134.024 | 144.344 | 144.344 |
Total Liabilities
| 520.195 | 429.764 | 350.867 | 360.631 | 317.144 | 390.621 | 431.829 | 398.249 | 294.723 | 211.038 | 144.64 | 141.434 | 131.391 | 52.91 | 57.242 | 47.314 | 60.674 | 93.809 | 112.355 | 138.805 | 141.035 | 0 | 307.661 | 307.661 | 304.955 | 304.955 | 310.716 | 310.716 | 332.835 | 332.835 | 383.477 | 383.477 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 395.532 | 395.307 | 395.307 | 395.307 | 395.307 | 395.08 | 302.01 | 302.01 | 302.01 | 302.01 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 150 | 150 | 150 | 150 | 0 | 136.08 | 136.08 | 136.08 | 136.08 | 136.08 | 136.08 | 132.88 | 132.88 | 132.88 | 132.88 |
Retained Earnings
| 973.026 | 906.241 | 924.323 | 833.513 | 797.456 | 715.363 | 650.645 | 567.141 | 523.098 | 455.323 | 418.796 | 378.395 | 346.701 | 304.524 | 291.342 | 255.224 | 234.704 | 196.805 | 170.465 | 157.052 | 107.247 | 0 | 25.728 | 25.728 | 16.829 | 16.829 | 8.261 | 8.261 | 4.165 | 4.165 | 58.237 | 66.699 |
Accumulated Other Comprehensive Income/Loss
| 606.619 | 119.748 | 601.197 | 116.888 | 565.564 | 86.691 | 623.749 | 100.07 | 585.416 | 67.42 | 656.107 | 76.701 | 622.835 | 44.927 | 607.097 | 0 | -0 | 0.917 | 485.164 | 1.249 | 0 | 399.802 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 482.621 | 0 | 482.621 | 0 | 475.294 | 0 | 518.911 | 0 | 514.087 | 0 | 570.807 | 0 | 570.807 | 0 | 605.832 | 594.924 | 176.864 | -306.489 | 176.864 | 169.948 | 0 | 90.107 | 90.107 | 90.107 | 90.107 | 90.107 | 90.107 | 85.307 | 85.307 | 27.07 | 18.608 |
Total Shareholders Equity
| 1,975.177 | 1,903.917 | 1,920.827 | 1,828.328 | 1,758.327 | 1,672.427 | 1,576.404 | 1,488.133 | 1,410.524 | 1,338.84 | 1,274.902 | 1,225.903 | 1,169.536 | 1,120.258 | 1,098.438 | 1,061.056 | 1,029.628 | 524.586 | 499.14 | 485.164 | 427.195 | 399.802 | 251.915 | 251.915 | 243.015 | 243.015 | 234.448 | 234.448 | 222.352 | 222.352 | 218.187 | 218.187 |
Total Equity
| 1,975.177 | 1,903.917 | 1,920.827 | 1,828.328 | 1,758.327 | 1,672.427 | 1,576.404 | 1,488.133 | 1,410.524 | 1,338.84 | 1,274.902 | 1,225.903 | 1,169.536 | 1,120.258 | 1,098.438 | 1,061.056 | 1,029.628 | 524.586 | 499.14 | 485.164 | 427.195 | 399.802 | 251.915 | 251.915 | 243.015 | 243.015 | 234.448 | 234.448 | 222.352 | 222.352 | 218.187 | 218.187 |
Total Liabilities & Shareholders Equity
| 2,495.372 | 2,368.308 | 2,271.694 | 2,188.959 | 2,075.471 | 2,063.048 | 2,008.233 | 1,886.382 | 1,705.247 | 1,549.878 | 1,419.542 | 1,367.337 | 1,300.927 | 1,173.168 | 1,155.681 | 1,108.37 | 1,090.302 | 618.395 | 611.496 | 623.969 | 568.23 | 399.802 | 559.576 | 559.576 | 547.971 | 547.971 | 545.165 | 545.165 | 555.187 | 555.187 | 601.664 | 601.664 |