Sihui Fuji Electronics Technology Co., Ltd.
SZSE:300852.SZ
36.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 329.201 | 321.832 | 342.003 | 343.271 | 312.76 | 314.984 | 337.204 | 309.636 | 315.27 | 256.843 | 295.806 | 297.285 | 254.745 | 201.856 | 177.091 | 143.05 | 176.715 | 153.354 | 141.796 | 133.373 | 98.216 | 105.775 |
| Cost of Revenue
| 254.414 | 236.1 | 261.701 | 239.574 | 235.292 | 223.628 | 230.02 | 218.928 | 228.1 | 190.554 | 217.275 | 203.171 | 177.618 | 140.764 | 121.645 | 94.008 | 116.538 | 101.137 | 93.988 | 87.064 | 68.426 | 71.9 |
| Gross Profit
| 74.787 | 85.731 | 80.302 | 103.697 | 77.468 | 91.356 | 107.184 | 90.708 | 87.171 | 66.289 | 78.53 | 94.114 | 77.127 | 61.092 | 55.445 | 49.042 | 60.178 | 52.217 | 47.808 | 46.309 | 29.79 | 33.875 |
| Gross Profit Ratio
| 0.227 | 0.266 | 0.235 | 0.302 | 0.248 | 0.29 | 0.318 | 0.293 | 0.276 | 0.258 | 0.265 | 0.317 | 0.303 | 0.303 | 0.313 | 0.343 | 0.341 | 0.34 | 0.337 | 0.347 | 0.303 | 0.32 |
| Reseach & Development Expenses
| 11.196 | 13.422 | 12.449 | 14.147 | 12.711 | 13.103 | 14.955 | 13.863 | 14.14 | 11.571 | 14.923 | 12.211 | 10.694 | 9.206 | 9.547 | 5.893 | 8.298 | 7.028 | 7.185 | 5.744 | 5.374 | 4.921 |
| General & Administrative Expenses
| -2.214 | 8.329 | -26.847 | 26.397 | -4.558 | 11.851 | -12.765 | 21.027 | -4.971 | 7.591 | -17.438 | 20.123 | -3.663 | 6.144 | -13.53 | 5.771 | -2.062 | 5.423 | -8.102 | 5.37 | 4.202 | 3.951 |
| Selling & Marketing Expenses
| 7.556 | 7.438 | 5.968 | 8.158 | 8.354 | 6.615 | 6.582 | 6.493 | 4.919 | 3.763 | 5.911 | 7.435 | 3.467 | 4.55 | 3.123 | 4.049 | 6.923 | 4.078 | 4.438 | 4.44 | 3.969 | 3.519 |
| SG&A
| 17.829 | 15.767 | 12.222 | 34.555 | 3.796 | 18.467 | -6.183 | 27.519 | -0.052 | 11.354 | -11.527 | 27.558 | -0.196 | 10.694 | -10.407 | 9.82 | 4.861 | 9.502 | -3.664 | 9.81 | 8.17 | 7.47 |
| Other Expenses
| -4.245 | 0.45 | -0.35 | -1.128 | -0.389 | -0.032 | -0.871 | -0.034 | -0.085 | -0.146 | 0.068 | -0.096 | -0.042 | -0.015 | -0.319 | -1.113 | -0.19 | -0.468 | 0.428 | -0.01 | -0.064 | 0 |
| Operating Expenses
| 33.27 | 29.567 | 25.02 | 34.253 | 31.904 | 32.392 | 35.687 | 27.897 | 28.125 | 23.814 | 29.499 | 29.019 | 22.196 | 20.094 | 17.453 | 16.308 | 23.677 | 15.633 | 17.754 | 16.078 | 12.22 | 12.688 |
| Operating Income
| 41.518 | 53.855 | 55.281 | 66.769 | 57.673 | 55.693 | 65.7 | 76.9 | 69.123 | 41.066 | 48.266 | 65.735 | 52.92 | 42.232 | 33.937 | 32.623 | 35.545 | 37.081 | 29.983 | 32.246 | 18.885 | 19.928 |
| Operating Income Ratio
| 0.126 | 0.167 | 0.162 | 0.195 | 0.184 | 0.177 | 0.195 | 0.248 | 0.219 | 0.16 | 0.163 | 0.221 | 0.208 | 0.209 | 0.192 | 0.228 | 0.201 | 0.242 | 0.211 | 0.242 | 0.192 | 0.188 |
| Total Other Income Expenses Net
| 5.984 | 0.45 | -5.266 | -1.128 | -0.389 | -0.032 | -0.871 | -0.034 | -0.085 | -0.146 | 0.068 | -0.096 | -0.042 | -0.015 | -0.319 | -2.966 | -0.19 | -0.468 | -0.145 | -0.01 | -0.064 | 0 |
| Income Before Tax
| 47.502 | 54.305 | 50.015 | 65.641 | 57.284 | 55.661 | 64.829 | 76.866 | 69.038 | 40.92 | 48.334 | 65.638 | 52.878 | 42.216 | 33.618 | 32.623 | 35.355 | 36.613 | 29.838 | 32.236 | 18.822 | 19.929 |
| Income Before Tax Ratio
| 0.144 | 0.169 | 0.146 | 0.191 | 0.183 | 0.177 | 0.192 | 0.248 | 0.219 | 0.159 | 0.163 | 0.221 | 0.208 | 0.209 | 0.19 | 0.228 | 0.2 | 0.239 | 0.21 | 0.242 | 0.192 | 0.188 |
| Income Tax Expense
| 4.227 | 7.967 | 2.63 | 8.035 | 5.047 | 8.563 | -2.228 | 15.576 | 6.582 | 6.185 | 5.103 | 8.126 | 6.524 | 5.069 | 1.755 | 4.869 | 5.433 | 5.652 | 1.957 | 5.194 | 2.857 | 3.041 |
| Net Income
| 43.29 | 46.338 | 47.389 | 57.62 | 52.256 | 47.137 | 67.076 | 61.305 | 62.477 | 34.735 | 43.231 | 57.512 | 46.353 | 37.147 | 31.863 | 27.755 | 29.888 | 30.963 | 27.884 | 27.048 | 15.973 | 16.894 |
| Net Income Ratio
| 0.132 | 0.144 | 0.139 | 0.168 | 0.167 | 0.15 | 0.199 | 0.198 | 0.198 | 0.135 | 0.146 | 0.193 | 0.182 | 0.184 | 0.18 | 0.194 | 0.169 | 0.202 | 0.197 | 0.203 | 0.163 | 0.16 |
| EPS
| 0.31 | 0.45 | 0.46 | 0.57 | 0.51 | 0.46 | 0.66 | 0.6 | 0.61 | 0.34 | 0.3 | 0.4 | 0.45 | 0.36 | 0.52 | 0.27 | 0.28 | 0.41 | 0.26 | 0.35 | 0.15 | 0.22 |
| EPS Diluted
| 0.31 | 0.45 | 0.45 | 0.56 | 0.51 | 0.46 | 0.66 | 0.6 | 0.61 | 0.34 | 0.3 | 0.4 | 0.45 | 0.36 | 0.52 | 0.27 | 0.28 | 0.41 | 0.26 | 0.35 | 0.15 | 0.22 |
| EBITDA
| 66.024 | 71.701 | 78.517 | 72.016 | 58.238 | 56.765 | 71.007 | 76.815 | 71.84 | 41.554 | 46.942 | 67.61 | 54.756 | 43.699 | 35.937 | 29.78 | 42.654 | 43.3 | 30.389 | 32.8 | 23.585 | 23.85 |
| EBITDA Ratio
| 0.201 | 0.223 | 0.23 | 0.21 | 0.186 | 0.18 | 0.211 | 0.248 | 0.228 | 0.162 | 0.159 | 0.227 | 0.215 | 0.216 | 0.203 | 0.208 | 0.241 | 0.282 | 0.214 | 0.246 | 0.24 | 0.225 |