
Zhengzhou Jiean Hi-Tech Co.,Ltd.
SZSE:300845.SZ
19.05 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -1.15 | 14.838 | -4.799 | 44.448 | -3.232 | 15.35 | -6.376 | 34.983 | 1.649 | 17.895 | -9.767 | 24.42 | 2.703 | 14.393 | -5.677 | 42.427 | 10.002 | 13.114 | 2.159 | 58.932 | 9.19 | 11.853 | 0.231 | 49.752 | 31.073 | 19.473 | -8.65 | 22.952 | 22.952 | 12.283 | -8.437 | 11.674 | 11.674 | 2.847 | 2.847 | 8.765 | 8.765 | 0.835 | 0.835 | 5.293 | 7.416 | 0.521 | 0.521 | 2.792 | 2.702 | 0.291 | 0.291 |
Depreciation & Amortization
| 0 | 0 | 0 | 2.776 | 2.776 | 2.205 | -3.846 | 1.926 | 1.926 | 8.431 | 2.235 | 1.981 | 1.981 | 2.878 | 2.878 | 1.106 | 1.106 | 3.57 | -2.09 | 2.09 | 0 | 3.324 | -2.721 | 2.721 | 0 | 0.617 | 0.617 | 1.228 | 0 | 0.485 | 0.485 | 1.129 | 0.503 | 0.41 | 0.41 | 0.386 | 0.386 | 0.39 | 0.39 | 0.121 | 0.121 | 0.33 | 0.313 | 0.099 | 0.099 | 0.087 | 0.338 | 0.161 | 0.161 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -22.327 | 22.32 | 0 | 0 | 0 | -0.357 | 0 | 0 | 0 | -0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 2.451 | 0 | 10.173 | -7.108 | 7.108 | 0 | 0 | 0 | 68.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.678 | 0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 46.555 | 0 | -9.074 | 33.28 | -33.28 | 0 | -53.181 | 41.844 | -41.844 | 0 | -48.235 | 43.265 | -43.265 | 0 | -85.323 | 12.052 | -12.052 | 0 | -42.928 | 63.698 | -63.698 | 0 | 16.856 | 16.856 | -70.853 | 0 | -7.085 | -7.085 | -37.328 | -45.476 | -17.601 | -17.601 | -14.259 | -14.259 | -0.936 | -0.936 | -7.337 | -7.337 | -9.278 | -6.393 | -3.097 | -3.097 | -2.666 | -4.999 | -2.333 | -2.333 |
Accounts Receivables
| 0 | 0 | 0 | 44.542 | 0 | 10.272 | 34.469 | -34.469 | 0 | -17.805 | 16.045 | -16.045 | 0 | -24.71 | 32.563 | -32.563 | 0 | -55.07 | 12.139 | -12.139 | 0 | -42.307 | 43.315 | -43.315 | 0 | 19.24 | 19.24 | -63.682 | 0 | -7.848 | -7.848 | -36.288 | 0 | -17.295 | -17.295 | -11.745 | -11.745 | 3.113 | 3.113 | -10.018 | -10.018 | 0.676 | 3.561 | -4.814 | -4.814 | -1.811 | -4.228 | -2.417 | -2.417 |
Change In Inventory
| 0 | 0 | 0 | 2.013 | 0 | -19.346 | -1.189 | 1.189 | 0 | -35.376 | 25.799 | -25.799 | 0 | -23.525 | 10.703 | -10.703 | 0 | -30.253 | -0.086 | 0.086 | 0 | -0.621 | 20.383 | -20.383 | 0 | -2.384 | -2.384 | -7.171 | 0 | 0.763 | 0.763 | -1.04 | -3.992 | -0.307 | -0.307 | -2.513 | -2.513 | -4.728 | -4.728 | 2.681 | 2.681 | -9.954 | -9.954 | 1.717 | 1.717 | -0.855 | -0.771 | 0.084 | 0.084 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.484 | 0 | 0 | 0 | 0 | 0.678 | 0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -3.168 | 4.226 | -32.327 | 98.789 | 25.044 | -46.937 | -1.926 | 76.685 | -44.079 | -28.551 | -46.185 | -24.42 | -2.703 | -14.393 | 5.677 | -42.427 | -10.002 | -13.114 | -2.159 | -58.932 | -9.19 | -11.853 | -0.231 | -49.752 | 3.076 | 38.692 | -29.468 | 23.955 | 23.955 | 4.134 | 0.395 | 29.093 | 29.093 | -4.651 | -4.651 | 2.18 | 2.18 | 0.435 | 0.435 | 12.353 | 7.359 | -0.422 | -0.422 | 8.881 | 11.053 | 0.98 | 0.98 |
Operating Cash Flow
| 0 | 0 | -4.318 | 16.288 | -37.125 | 141.032 | 21.812 | -33.513 | -6.376 | 66.917 | 1.649 | 17.895 | -9.767 | 24.42 | 2.703 | 14.393 | -5.677 | 42.427 | 10.002 | 13.114 | 2.159 | 58.932 | 9.19 | 11.853 | 0.231 | 49.752 | 51.623 | -11.46 | -38.118 | 40.307 | 40.307 | -19.781 | -53.015 | 23.575 | 23.575 | -15.677 | -15.677 | 11.078 | 11.078 | -5.947 | -5.947 | 8.699 | 8.695 | -2.9 | -2.9 | 9.094 | 9.094 | -0.901 | -0.901 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.762 | -3.775 | -41.767 | -9.361 | -6.447 | -5.842 | -10.39 | -8.03 | -12.06 | -6.425 | -20.63 | -9.747 | -8.922 | -15.953 | -7.256 | -12.629 | -7.932 | -22.286 | -19.626 | -13.546 | -2.153 | -9.588 | -1.034 | -0.257 | -9.059 | -0.264 | -0.264 | -3.508 | -11.987 | -5.134 | -5.134 | -0.03 | -0.11 | -2.771 | -2.771 | -0.466 | -0.466 | -1.918 | -1.918 | -0.168 | -0.168 | -0.214 | -0.211 | -0.121 | -0.121 | -0.391 | -0.391 | -0.043 | -0.043 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.017 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -15 | -196 | 0 | -20 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.369 | -42.369 | -10.39 | -1 | 0 | 0 | 0 | 0 | 0 | -144.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 15.009 | 196.531 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.34 | 105.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.319 | -0.304 | -20 | 0 | -79.983 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -10.39 | -7.256 | 52.795 | -7.932 | -22.286 | -19.626 | 0.023 | -2.153 | -9.538 | -1.033 | -0.257 | -9.059 | 17.197 | 0.239 | -7.945 | 0.017 | 0.116 | 0.116 | 0.46 | -0.11 | 13.429 | 13.429 | -5.002 | -5.002 | 0.149 | 0.149 | 2.672 | 2.672 | -8.25 | -8.25 | -3.25 | -3.25 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -2.754 | -2.925 | -22.072 | -29.361 | -6.447 | -85.825 | -10.387 | -8.03 | -12.06 | -6.425 | -20.63 | -9.747 | -8.922 | -26.343 | -7.256 | 40.166 | -50.301 | -32.676 | -20.626 | -13.524 | -2.153 | -9.538 | -1.033 | 50.083 | -48.48 | 17.197 | -0.025 | -11.453 | -11.97 | -5.018 | -5.018 | 0.43 | -0.496 | 10.658 | 10.658 | -5.468 | -5.468 | -1.769 | -1.769 | 2.503 | 2.503 | -8.464 | -8.461 | -3.371 | -3.371 | -0.391 | -0.391 | -0.043 | -0.043 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -0.2 | -24 | 0 | 0.061 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -20.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -26.017 | -0.021 | -22.165 | -23.502 | -0.343 | -0.41 | -2.48 | -0.391 | -26.009 | -0.397 | -0.401 | -1.208 | -55.414 | 0 | 0 | -0.481 | 0 | 0 | 0 | 0 | -20.78 | 0 | 0 | 0 | -0.002 | -19.657 | -4.914 | -4.914 | 0 | 0 | 0 | 0 | -2.492 | -2.492 | -1.526 | -1.526 | 0 | 0 | -0.161 | 0 | -0.322 | -0.322 | -0.155 | 0 | -0.01 | -0.01 |
Other Financing Activities
| 0 | 0.887 | -1.551 | 2.473 | -20.099 | 25.064 | 4.264 | 17.469 | -1.966 | -3.221 | 2.694 | 0 | 0 | -3.083 | 0 | 0 | 0 | 0.813 | -24.976 | 394.32 | -0.95 | -0.725 | -0.45 | -0.35 | -65.617 | -1.8 | -1.267 | 45.078 | -1.3 | 0.874 | 0.874 | 0 | 0 | 23.194 | 23.194 | 0 | 0 | 9.931 | 9.931 | 9.63 | 9.63 | 0.071 | -0.09 | -0.5 | -0.5 | -1.923 | -2.077 | 2.5 | 2.5 |
Financing Cash Flow
| 0 | 0.887 | -1.551 | -23.544 | -20.32 | -21.101 | -19.239 | -3.343 | -5.376 | -5.701 | 2.303 | -26.009 | -0.397 | -3.485 | -1.208 | -55.414 | 0 | 0.813 | -24.976 | 394.32 | -0.95 | -0.725 | -0.45 | -21.13 | -65.617 | -1.8 | -1.267 | 45.076 | -20.957 | -4.039 | -4.039 | 0 | 0 | 23.194 | 23.194 | -2.492 | -2.492 | 8.406 | 8.406 | 9.63 | 9.63 | -0.09 | -0.09 | -0.822 | -0.822 | -2.077 | -2.077 | 2.49 | 2.49 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -259.588 | -39.869 | 0 | 26.439 | -30.889 | -48.157 | 65.724 | 2.681 | 0 | 0 | 35.241 | -27.24 | -11.171 | -57.55 | -49.394 | -8.157 | 0.005 | -0.005 | -66.948 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -43.655 | 77.848 | -27.94 | -36.62 | -72.437 | 25.739 | -7.814 | -304.474 | -63.682 | 53.791 | 9.762 | -48.749 | -67.243 | 60.317 | -3.081 | -46.158 | -107.283 | 45.805 | -62.839 | 382.74 | -58.494 | -80.501 | -95.413 | 45.879 | -113.871 | -1.8 | 50.331 | 22.163 | -71.045 | 31.25 | 31.25 | -19.351 | -53.511 | 57.427 | 57.427 | -23.637 | -23.637 | 17.714 | 17.714 | 6.186 | 6.186 | 0.144 | 0.144 | -7.092 | -7.092 | 6.626 | 6.626 | 1.547 | 1.547 |
Cash At End Of Period
| 200.784 | 244.439 | 166.591 | 198.055 | 234.675 | 307.113 | 260.931 | -11.373 | 293.101 | 356.788 | 302.997 | 293.235 | 341.984 | 409.227 | 348.91 | 351.991 | 398.149 | 505.432 | 459.627 | 522.465 | 139.726 | -0.725 | -0.45 | 94.963 | 49.085 | -1.8 | 112.624 | 62.293 | 40.13 | 31.25 | 79.925 | 48.675 | 68.026 | 57.427 | 64.11 | 6.683 | -23.637 | 17.714 | 37.331 | 19.617 | 12.341 | 6.155 | 7.272 | 7.128 | 12.958 | 20.051 | 13.425 | 6.799 | 1.547 |