Zhengzhou Jiean Hi-Tech Co.,Ltd.
SZSE:300845.SZ
19.05 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 206.03 | 198.055 | 234.675 | 307.113 | 281.374 | 287.737 | 312.094 | 385.564 | 303.095 | 293.333 | 342.082 | 409.447 | 352.118 | 355.199 | 401.443 | 508.726 | 463.829 | 527.845 | 150.504 | 212.218 | 0 | 105.721 | 176.577 | 176.577 | 76.33 | 49.794 | 122.097 | 122.097 | 50.483 | 68.589 | 122.234 | 122.234 | 8.308 | 8.308 | 54.542 | 54.542 | 19.617 | 19.617 | 7.244 | 7.244 | 7.128 | -21.312 | 21.312 | 21.312 | 6.799 | 6.799 |
Short Term Investments
| 0 | 23.165 | 0 | 10.138 | 0 | 6.645 | 0 | 3.875 | 0 | 10 | 0 | 10 | 0 | 0 | 0 | 10.39 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 0 | 2 | 2 | 2 | 2.4 | 0 | 0 | 0 | 0 | 18 | 18 | 18 | 18 | 0 | 0 | 14.256 | 42.625 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 206.03 | 221.22 | 234.675 | 317.251 | 281.374 | 287.737 | 312.094 | 385.564 | 303.095 | 293.333 | 342.082 | 409.447 | 352.118 | 355.199 | 401.443 | 508.726 | 463.829 | 527.845 | 150.504 | 212.218 | 0 | 105.721 | 176.577 | 186.577 | 86.33 | 49.794 | 124.097 | 124.097 | 52.483 | 68.589 | 122.234 | 122.234 | 8.308 | 8.308 | 54.542 | 72.542 | 19.617 | 37.617 | 7.244 | 7.244 | 7.128 | 21.312 | 21.312 | 21.312 | 6.799 | 6.799 |
Net Receivables
| 219.035 | 196.067 | 192.281 | 250.689 | 246.452 | 0 | 254.146 | 256.804 | 210.94 | 234.691 | 218.806 | 244.59 | 224.485 | 225.056 | 195.087 | 220.484 | 188.221 | 170.441 | 147.87 | 158.084 | 0 | 141.595 | 121.702 | 121.702 | 109.222 | 77.905 | 98.09 | 98.09 | 78.364 | 53.562 | 0 | 0 | 36.499 | 36.499 | 13.642 | 13.642 | 13.663 | 13.663 | 11.936 | 11.983 | 25.054 | 0 | 10.484 | 10.484 | 10.32 | 10.32 |
Inventory
| 166.334 | 146.765 | 157.998 | 148.775 | 152.008 | 129.678 | 136.485 | 130.866 | 144.077 | 121.931 | 110.486 | 96.132 | 87.153 | 81.302 | 82.497 | 72.607 | 56.274 | 41.861 | 48.331 | 42.353 | 0 | 44.538 | 44.349 | 44.133 | 41.766 | 37.415 | 35.518 | 35.518 | 37.794 | 40.558 | 36.754 | 36.754 | 35.513 | 35.513 | 31.18 | 31.18 | 33.38 | 33.38 | 27.087 | 27.087 | 19.535 | 0 | 10.613 | 10.613 | 8.903 | 8.903 |
Other Current Assets
| 17.79 | 21.121 | 19.287 | 10.28 | 28.396 | 0 | 24.276 | 18.082 | 38.806 | 39.095 | 35.129 | 22.423 | 30.899 | 23.345 | 67.184 | 11.656 | 45.933 | 29.172 | 37.863 | 21.365 | 328.936 | 19.103 | 16.614 | 16.614 | 23.458 | 29.134 | 17.836 | 17.836 | 30.78 | 29.282 | 78.964 | 78.964 | 48.199 | 48.199 | 37.935 | 19.935 | 28.879 | 10.879 | 32.861 | 32.626 | 31.554 | 0 | 6.174 | 6.174 | 4.411 | 3.404 |
Total Current Assets
| 609.189 | 582.008 | 604.241 | 726.995 | 708.23 | 295.473 | 727.001 | 791.316 | 696.918 | 699.05 | 706.503 | 772.592 | 694.654 | 684.902 | 746.21 | 823.863 | 754.258 | 769.319 | 373.872 | 434.02 | 328.936 | 310.957 | 368.896 | 369.025 | 260.777 | 194.248 | 275.541 | 275.541 | 199.42 | 191.991 | 237.951 | 237.951 | 128.52 | 128.52 | 137.298 | 137.298 | 95.538 | 95.538 | 79.129 | 78.941 | 58.217 | 21.312 | 48.583 | 48.583 | 29.427 | 29.427 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 237.164 | 240.434 | 233.211 | 230.159 | 222.358 | 188.023 | 174.533 | 168.385 | 163.801 | 144.756 | 132.062 | 126.633 | 117.281 | 113.506 | 96.13 | 90.161 | 56.705 | 36.322 | 26.864 | 25.46 | 0 | 14.726 | 14.446 | 14.446 | 12.435 | 11.544 | 11.224 | 11.224 | 14.863 | 15.466 | 15.86 | 15.86 | 11.506 | 11.506 | 11.641 | 11.641 | 8.475 | 8.475 | 8.313 | 8.239 | 8.238 | 0 | 8.387 | 8.387 | 7.957 | 7.957 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 22.607 | 21.242 | 21.472 | 21.704 | 21.937 | 21.518 | 21.735 | 21.952 | 22.169 | 22.114 | 22.324 | 22.534 | 22.745 | 22.955 | 23.165 | 23.375 | 23.325 | 23.52 | 23.715 | 23.91 | 0 | 24.301 | 15.953 | 15.953 | 16.255 | 3.144 | 3.229 | 3.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 22.607 | 21.242 | 21.472 | 21.704 | 21.937 | 21.518 | 21.735 | 21.952 | 22.169 | 22.114 | 22.324 | 22.534 | 22.745 | 22.955 | 23.165 | 23.375 | 23.325 | 23.52 | 23.715 | 23.91 | 0 | 24.301 | 15.953 | 15.953 | 16.255 | 3.144 | 3.229 | 3.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.273 | 82.345 | 2.416 | 82.487 | 2.559 | 2.631 | 2.701 | 2.773 | 2.844 | 0 | 0 | 3.239 | 3.343 | 3.441 | 3.855 | 1.35 | -51.711 | -30.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.091 | 8.562 | 7.865 | 8.471 | 7.407 | 7.113 | 7.085 | 6.712 | 4.081 | 3.964 | 4.368 | 4.321 | 2.852 | 2.576 | 2.134 | 2.19 | 1.451 | 1.311 | 1.255 | 1.26 | 0 | 1.134 | 1.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0.599 | 0 | 0 | 0 | 0 | 0.284 | 0 | 0.25 | 0 | 0.147 | 0 | 0 | 0 | 0.18 | 0 | 0.126 | 0 |
Other Non-Current Assets
| 80.112 | 0 | 80.421 | 0 | 0.7 | 2.615 | 4.958 | 0.9 | 2.066 | 7.704 | 9.609 | 6.224 | 1 | 1 | 1 | 1 | 56.705 | 36.322 | 5.833 | 6.385 | 46.921 | 6.367 | 7.398 | 9.194 | 10.471 | 20.454 | 11.15 | 11.15 | 1.199 | 0.664 | 1.339 | 1.339 | 0.809 | 0.809 | 1.013 | 1.296 | 0.24 | 0.49 | 0.197 | 0.336 | 0 | -21.312 | 0.048 | 0.228 | 0.106 | 0.232 |
Total Non-Current Assets
| 350.248 | 352.582 | 345.386 | 342.821 | 254.96 | 221.901 | 211.012 | 200.721 | 194.96 | 178.538 | 168.363 | 162.951 | 147.221 | 143.479 | 126.284 | 118.076 | 86.475 | 66.509 | 57.667 | 57.016 | 46.921 | 46.528 | 39.645 | 39.593 | 39.162 | 35.142 | 25.603 | 25.603 | 16.062 | 16.728 | 17.199 | 17.199 | 12.315 | 12.315 | 12.937 | 12.937 | 8.965 | 8.965 | 8.656 | 8.575 | 8.238 | -21.312 | 8.614 | 8.614 | 8.189 | 8.189 |
Total Assets
| 959.437 | 934.59 | 949.627 | 1,069.816 | 963.19 | 952.113 | 938.013 | 992.037 | 891.878 | 877.588 | 874.866 | 935.544 | 841.875 | 828.381 | 872.494 | 941.94 | 840.733 | 835.828 | 431.539 | 491.036 | 375.857 | 357.485 | 408.541 | 408.618 | 299.938 | 229.39 | 301.144 | 301.144 | 215.483 | 208.719 | 255.15 | 255.15 | 140.835 | 140.835 | 150.236 | 150.236 | 104.503 | 104.503 | 87.785 | 87.516 | 66.455 | 0 | 57.197 | 57.197 | 37.616 | 37.616 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 102.127 | 116.174 | 94.391 | 156.699 | 110.961 | 81.137 | 85.663 | 108.388 | 82.948 | 86.319 | 74.58 | 94.582 | 60.897 | 55.892 | 59.163 | 104.96 | 60.941 | 45.393 | 49.241 | 82.137 | 0 | 26.145 | 67.205 | 67.205 | 29.114 | 21.912 | 46.164 | 46.164 | 9.363 | 10.663 | 0 | 0 | 6.392 | 6.392 | 7.003 | 7.003 | 1.256 | 1.256 | 2.599 | 2.549 | 2.005 | 0 | 1.048 | 1.048 | 0.476 | 0.476 |
Short Term Debt
| 0 | 0 | 1.802 | 4.003 | 12.752 | 21.732 | 0 | 3.061 | 9.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 5.603 |
Tax Payables
| 3.571 | 2.601 | 2.91 | 5.546 | 3.41 | 5.458 | 2.853 | 14.606 | 8.314 | 5.154 | 1.587 | 19.425 | 4.456 | 4.298 | 1.252 | 12.699 | 1.906 | 5.021 | 0.749 | 17.179 | 0 | 5.366 | 14.141 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14 | 0 | 0 | 0 | 0 | 5.65 | 0 | 0.044 | 0 | 5.278 | 0 | 0.519 | 0 | 1.826 | 0 | -0.299 | 0 |
Deferred Revenue
| 34.713 | 6.63 | 15.634 | 18.968 | 39.819 | 53.36 | 34.84 | 32.971 | 17.268 | 0 | 0 | 52.897 | 6.853 | 3.711 | 9.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.985 | 0 | 3.117 | 0 |
Other Current Liabilities
| 30.201 | 30.895 | 37.806 | 82.971 | 19.792 | 41.036 | 21.421 | 34.141 | 13.512 | 29.229 | 29.503 | -10.582 | 16.73 | 11.334 | 62.465 | 23.25 | 19.236 | 36.777 | 16.229 | 28.453 | 71.638 | 31.281 | 23.918 | 38.026 | 72.568 | 28.657 | 47.729 | 47.729 | 45.257 | 38.684 | 88.481 | 88.481 | 37.113 | 37.113 | 41.347 | 46.997 | 47.168 | 47.212 | 42.034 | 45.061 | 38.78 | 0 | 28.486 | 30.312 | 13.005 | 12.104 |
Total Current Liabilities
| 170.613 | 149.67 | 152.543 | 249.219 | 173.434 | 164.635 | 144.777 | 193.167 | 131.491 | 120.703 | 105.67 | 156.322 | 82.084 | 71.524 | 132.746 | 140.909 | 82.084 | 87.191 | 66.219 | 127.77 | 71.638 | 62.792 | 105.264 | 105.231 | 101.682 | 50.569 | 93.892 | 93.892 | 54.62 | 50.488 | 88.481 | 88.481 | 43.505 | 43.505 | 54 | 54 | 48.468 | 48.468 | 49.912 | 47.61 | 41.305 | 0 | 32.36 | 32.36 | 18.183 | 18.183 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.26 | 0.46 | 0.569 | 18.1 | 18.1 | 21.196 | 24.196 | 24.15 | 24.267 | 27.829 | 28.087 | 33.077 | 32.75 | 30 | 32.927 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0.26 | -0.095 | -0.101 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.048 | 0.057 | 0.095 | 0.101 | 0.581 | 0.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.048 | 0.317 | 0.555 | 0.67 | 18.681 | 18.681 | 21.196 | 24.196 | 24.15 | 24.267 | 27.829 | 28.087 | 33.077 | 32.75 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 170.66 | 149.986 | 153.099 | 249.889 | 192.115 | 183.316 | 165.973 | 217.363 | 155.641 | 144.97 | 133.498 | 184.409 | 115.161 | 104.274 | 162.746 | 170.909 | 112.084 | 117.191 | 66.219 | 127.77 | 71.638 | 62.792 | 105.264 | 105.231 | 101.682 | 50.569 | 93.892 | 93.892 | 54.62 | 50.488 | 88.481 | 88.481 | 43.505 | 43.505 | 54 | 54 | 48.468 | 48.468 | 49.912 | 47.61 | 41.305 | 0 | 32.36 | 32.36 | 18.183 | 18.183 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 145.62 | 144.809 | 111.75 | 111.75 | 111.308 | 110.827 | 110.827 | 110.827 | 110.827 | 110.827 | 92.356 | 92.356 | 92.356 | 92.356 | 92.356 | 92.356 | 92.356 | 92.356 | 69.266 | 69.266 | 0 | 69.266 | 69.266 | 69.266 | 65.516 | 65.516 | 65.516 | 65.516 | 65.516 | 65.516 | 65.516 | 65.516 | 58.156 | 58.156 | 41.54 | 41.54 | 39.04 | 39.04 | 12 | 12 | 12 | 0 | 12 | 12 | 12 | 12 |
Retained Earnings
| 240.498 | 241.647 | 254.359 | 259.157 | 215.632 | 218.864 | 225.68 | 231.906 | 198.242 | 196.592 | 206.404 | 216.162 | 192.656 | 189.953 | 175.531 | 236.652 | 198.599 | 188.655 | 175.54 | 173.381 | 0 | 110.194 | 118.89 | 139.214 | 77.069 | 57.594 | 85.901 | 85.901 | 39.998 | 28.493 | 45.823 | 45.823 | 24.256 | 24.256 | 16.469 | 21.765 | 1.625 | 4.518 | 22.975 | 27.689 | 11.639 | 0 | 11.326 | 12.62 | 6.521 | 7.216 |
Accumulated Other Comprehensive Income/Loss
| 0 | 53.045 | 448.659 | 50.594 | 442.336 | 46.606 | 433.997 | 39.498 | 425.686 | 32.634 | 441.12 | 31.892 | 440.379 | 31.152 | 440.379 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 25.15 | 24.837 | 0 | 0 | -0 | -0 |
Other Total Stockholders Equity
| 400.889 | 396.274 | 428.56 | 446.982 | 0 | 437.362 | 0 | 430.254 | 0 | 423.39 | 0 | 441.12 | 0 | 409.228 | 0 | 440.379 | 435.947 | 435.941 | 118.866 | 118.866 | 302.581 | 113.717 | 113.717 | 93.503 | 54.623 | 54.623 | 54.623 | 54.623 | 54.623 | 54.623 | 54.623 | 54.623 | 14.538 | 14.538 | 32.511 | 32.511 | 15.37 | 12.477 | 2.898 | 0.217 | -23.639 | 0 | 1.601 | 0.217 | 0.913 | 0.217 |
Total Shareholders Equity
| 787.006 | 782.73 | 794.668 | 817.889 | 769.276 | 767.054 | 770.504 | 772.987 | 734.755 | 730.809 | 739.88 | 749.638 | 725.392 | 722.689 | 708.266 | 769.387 | 726.902 | 716.952 | 363.672 | 361.513 | 302.581 | 293.177 | 301.873 | 301.983 | 197.208 | 177.733 | 206.04 | 206.04 | 160.137 | 157.681 | 165.962 | 165.962 | 96.951 | 96.951 | 95.816 | 95.816 | 56.036 | 56.036 | 37.873 | 39.906 | 25.15 | 24.837 | 24.837 | 24.837 | 19.433 | 19.433 |
Total Equity
| 788.776 | 784.604 | 796.529 | 819.927 | 771.075 | 768.797 | 772.04 | 774.674 | 736.237 | 732.618 | 741.368 | 751.135 | 726.714 | 724.107 | 709.749 | 771.031 | 728.65 | 718.637 | 365.32 | 363.266 | 304.219 | 294.693 | 303.277 | 303.387 | 198.256 | 178.821 | 207.252 | 207.252 | 160.863 | 158.232 | 166.669 | 166.669 | 97.33 | 97.33 | 96.235 | 96.235 | 56.036 | 56.036 | 37.873 | 39.906 | 25.15 | 24.837 | 24.837 | 24.837 | 19.433 | 19.433 |
Total Liabilities & Shareholders Equity
| 959.437 | 934.59 | 949.627 | 1,069.816 | 963.19 | 952.113 | 938.013 | 992.037 | 891.878 | 877.588 | 874.866 | 935.544 | 841.875 | 828.381 | 872.494 | 941.94 | 840.733 | 835.828 | 431.539 | 491.036 | 375.857 | 357.485 | 408.541 | 408.618 | 299.938 | 229.39 | 301.144 | 301.144 | 215.483 | 208.719 | 255.15 | 255.15 | 140.835 | 140.835 | 150.236 | 150.236 | 104.503 | 104.503 | 87.785 | 87.516 | 66.455 | 24.837 | 57.197 | 57.197 | 37.616 | 37.616 |