Qingdao Kutesmart Co.,Ltd.

SZSE:300840.SZ

18.16 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operating Activities:
Net Income 70.968-29.373114.27117.46124.19240.95129.17824.48215.03127.76318.0519.7129.03913.2719.3633.548-6.27431.51418.8328.1597.74123.9748.80118.6817.81413.55113.551
Depreciation & Amortization 011.67811.67813.452-178.3958.39541.36110.57210.06710.0679.0559.0559.6039.35637.253-17.4328.4698.96335.059-17.01317.01307.2847.3276.2966.296
Deferred Income Tax 000000001.35000000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 0-9.34909.22816.824-16.8240-25.10421.473-21.4730-38.03717.379-17.3790-43.55351.358-23.069-25.7269.921-5.1125.112011.91711.9177.0857.085
Accounts Receivables 0-10.0310-16.51330.751-30.7510-6.01817.755-17.7550-14.81218.542-18.5420-15.1844.921-4.92108.0874.081-4.08108.5818.5813.7493.749
Change In Inventory 00.682025.741-13.92713.9270-19.0863.717-3.7170-23.224-1.1631.1630-28.36946.437-25.195-21.2431.834-9.1939.19303.3363.3363.3363.336
Change In Accounts Payables 000000000000000000000000000
Other Working Capital 000000000000000002.125-4.48300000000
Other Non Cash Items -46.56167.727-81.49765.48113.166-4.3634.60913.07-2.0534.06818.27331.18122.9528.513-1.87351.647-36.76517.247-0.859-36.51137.058-14.947-3.8829.98110.804-20.298-20.298
Operating Cash Flow 24.40726.67632.77469.4937.18328.15842.18253.80924.920.42622.18341.83822.93512.1798.13448.895-9.11334.161.20936.62722.67431.1524.91847.86247.8626.6336.633
Investing Activities:
Investments In Property Plant And Equipment -16.964-7.786-39.315-2.513-17.353-147.242-18.271-22.971-6.456-3.295-3.614-15.897-5.496-4.22-7.353-14.376-61.378-54.599-14.647-3.232-7.167-22.0880-22.077-22.077-24.016-24.016
Acquisitions Net -0.9733.32706.0460.0030.012000.0830.014000.0510.7270000000000000
Purchases Of Investments 510.445-510.445-5-481230-23000-260-6200-230699.1-7000000000000000
Sales Maturities Of Investments -3003000.33608.7055.8970.8180.156029.6382.6354.0743.2932.0572.0511.5822.8830.440.4480.6660.5610.56000000
Other Investing Activites -210130.445-130.44540.073-29022029.927178.817260620.058-0.05840-0.849-74.1844.911-30-219.9960.66675-54.99519.99563.406-69.011-15.658-15.658-7.387-7.387
Investing Cash Flow -17.492-84.459-174.76171.311-71.453-156.41211.811155.84623.265-0.5890.402-202.603-4.287-76.353-0.86-41.493-280.933-53.48561.019-57.66513.38841.317-69.011-37.735-37.735-31.404-31.404
Financing Activities:
Debt Repayment 0-130-5000000149.57700-16.48900000000.288-44.346000000
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid 0-1.704-2.328-8.64-2.42-11.139-2.787-4.036-1.171-8.812-1.504-0.007-0.022-4.12600000-0.2880-2.6330-1.45-1.45-1.75-1.75
Other Financing Activities -12.699004.6720000.4230-1500160-4.1260-6.924325.4160000-21.033-61.0375.1245.124-21.909-21.909
Financing Cash Flow -12.699-131.704-52.328-3.968-2.42-11.139-2.787-3.614148.406-23.812-1.504-16.481160.022-4.1260-6.924325.416000-44.346-23.665-61.0373.6743.674-23.659-23.659
Other Information:
Effect Of Forex Changes On Cash -0.9160.9840.6630.250.1140.621-0.459-0.4140.9660.9910.027-0.264-0.004-0.659-0.178-0.701-0.377-0.020.285-0.1320.5440.12500.370.37-0.412-0.412
Net Change In Cash -5.822-191.78-193.523237.429-37.474-139.5950.747205.628197.538-2.98521.108-180.793176.609-71.0095.513-0.22334.993-19.34562.513-21.17-7.7448.929-125.1314.17114.171-48.842-48.842
Cash At End Of Period 230.219236.041427.821621.344377.838415.312554.902504.155298.526100.989103.97382.866263.65987.05158.059152.546152.769117.776137.12174.60895.779103.51854.59179.7214.171-48.842-48.842