Ningbo Bohui Chemical Technology Co.,Ltd
SZSE:300839.SZ
10.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -55.42 | -6.066 | -99.427 | -335.493 | 22.302 | 56.367 | 53.875 | 67.6 | 41.668 | 22.166 | 20.335 | 37.389 | -11.59 | 4.004 | 12.377 | 12.651 | 1.655 | 25.048 | 18.439 | 59.568 | -21.878 | 17.464 | 20.578 | 15.446 | 15.446 | 29.281 | 29.281 | 25.647 | 25.647 | 5.538 | 16.105 | 17.125 | 17.125 | 17.773 | 17.773 | 13.777 | 13.777 | 9.757 | 9.757 | 8.222 | 8.222 | 5.754 | 5.754 |
Depreciation & Amortization
| 0 | 34.078 | 34.078 | 111.425 | -43.427 | 21.911 | 21.911 | 25.842 | 25.842 | 23.21 | 23.21 | 21.796 | 21.796 | 3.821 | 3.821 | 8.845 | -3.13 | 1.451 | 1.679 | 6.879 | -3.416 | 1.703 | 1.714 | -0.488 | -0.488 | 1.9 | 1.9 | -3.268 | 2.036 | 3.88 | 1.94 | 3.024 | 0 | 1.496 | 1.496 | 1.267 | 1.267 | 1.072 | 1.072 | 1.047 | 0 | 1.02 | 1.02 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -366.218 | 409.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | -1.574 | 1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 187.779 | 411.22 | -411.22 | 0 | -186.769 | 250.682 | -250.682 | 0 | -77.853 | 120.499 | -120.499 | 0 | -153.299 | 149.012 | -2.926 | -169.482 | -100.554 | 24.283 | 56.969 | -48.371 | 5.565 | 5.565 | -5.565 | -5.565 | 50.779 | 30.495 | -81.274 | -40.637 | -36.314 | 0 | -25.143 | -25.143 | 2.986 | 2.986 | -0.492 | -0.492 | -11.605 | 0 | -11.669 | -11.669 |
Accounts Receivables
| 0 | 0 | 0 | 175.298 | 95.224 | -95.224 | 0 | -7.568 | 236.998 | -236.998 | 0 | -16.459 | 131.899 | -131.899 | 0 | -145.287 | 75.43 | -75.43 | 0 | -75.63 | -7.614 | 3.807 | 3.807 | 8.898 | 8.898 | -8.898 | -8.898 | 23.536 | 31.492 | -55.028 | -27.514 | -37.114 | 0 | -19.401 | -19.401 | 2.116 | 2.116 | -4.445 | -4.445 | -9.477 | 0 | -5.093 | -5.093 |
Change In Inventory
| 0 | 0 | 0 | 12.481 | 288.648 | -288.648 | 0 | -179.201 | 119.901 | -119.901 | 0 | -61.394 | -0.713 | 0.713 | 0 | -8.012 | 73.582 | -0.842 | -72.74 | -24.924 | 31.897 | -52.153 | 20.256 | -3.334 | -3.334 | 3.334 | 3.334 | 27.242 | -0.997 | -26.245 | -13.123 | 0.8 | 0 | -5.742 | -5.742 | 0.87 | 0.87 | 3.953 | 3.953 | -2.128 | 0 | -6.576 | -6.576 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 27.348 | -27.348 | 0 | 0 | -106.216 | 106.216 | 0 | 0 | -10.687 | 10.687 | 0 | 0 | 0 | -2.085 | -96.742 | 0 | 0 | 109.122 | -68.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 289.293 | 222.608 | -291.448 | 475.838 | 75.635 | -188.082 | -73.77 | 227.343 | -219.401 | 162.699 | -84.449 | 223.377 | -41.004 | -76.499 | 1.858 | 457.35 | -359.019 | -0.621 | 7.375 | 21.345 | 37.075 | -1.619 | 3.405 | -19.63 | -19.63 | -1.949 | -1.949 | 1.727 | 16.708 | 27.603 | -1.543 | 30.901 | -17.125 | 0.512 | 0.512 | 1.787 | 1.787 | 4.703 | 4.703 | -4.566 | -8.222 | 8.062 | 8.062 |
Operating Cash Flow
| 233.874 | 182.464 | -390.875 | 439.549 | 97.937 | -109.805 | 2.015 | 134.018 | 98.791 | -42.608 | -87.324 | 238.969 | -74.391 | -76.316 | 10.414 | 325.548 | -211.482 | 22.95 | -141.99 | -12.763 | 36.064 | 74.516 | -22.674 | 0.893 | 0.893 | 23.668 | 23.668 | 74.885 | 74.885 | -44.253 | -24.135 | 14.737 | 0 | -5.362 | -5.362 | 19.817 | 19.817 | 15.04 | 15.04 | -6.901 | 0 | 3.167 | 3.167 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.021 | -111.865 | -114.651 | -12.725 | -14.753 | -36.439 | -54.711 | -62.975 | -22.308 | -30.33 | -29.33 | -44.155 | -22.612 | -12.53 | -77.051 | -133.44 | -76.878 | -38.815 | -32.261 | -68.601 | -139.238 | -137.313 | -73.243 | -61.512 | -61.512 | -22.273 | -22.273 | 0.097 | 0.097 | -0.072 | -16.59 | -23.556 | 0 | -5.595 | -5.595 | -4.682 | -4.682 | -6.439 | -6.439 | -1.107 | 0 | -0.206 | -0.206 |
Acquisitions Net
| 0 | 40 | 35 | 2.2 | 0 | 0 | 0 | 0.029 | 280 | 0 | 0 | 0.01 | 0 | 12.53 | 77.099 | 133.44 | 76.878 | 38.815 | -0 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 61.315 | -175.745 | -85.842 | 61.412 | -272.466 | -256.982 | 0 | -3.821 | -280 | 0 | 0 | -140.9 | -1.5 | -12 | -21 | -90 | -32 | -39 | -30 | -63 | -108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -24.445 | 141.51 | 97.435 | 127.406 | 198.893 | 100.713 | 202.7 | 82.768 | 7.075 | -0.113 | 50.113 | 90.096 | 0 | 12.003 | 51.357 | 60.155 | 42.144 | 29.038 | 30.033 | 123.509 | 66.223 | 0 | 70.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 0 | 11.593 | -0.039 | 31.588 | 68.452 | -100 | 1.19 | -279.686 | -0.2 | 0 | 0.01 | -22.612 | -0 | 0.048 | 1.124 | -76.878 | -0.034 | 0.034 | 0.128 | 0.347 | -28.204 | 1.965 | -35.082 | -35.082 | 15.63 | 15.63 | -14.651 | -14.651 | -2.936 | -1.468 | -0.46 | 0 | 0.013 | 0.013 | 0.154 | 0.154 | 0.039 | 0.039 | 0.25 | 0 | 0.079 | 0.079 |
Investing Cash Flow
| 30.849 | -146.1 | -103.059 | 176.054 | -56.738 | -124.257 | 47.989 | 17.191 | -294.919 | -30.644 | 20.783 | -94.948 | -24.112 | -12.527 | -46.645 | -162.16 | -66.734 | -48.812 | -32.194 | -7.965 | -180.669 | -165.517 | -1.243 | -96.593 | -96.593 | -6.644 | -6.644 | -14.554 | -14.554 | -3.008 | -18.058 | -24.016 | 0 | -5.582 | -5.582 | -4.528 | -4.528 | -6.399 | -6.399 | -0.858 | 0 | -0.127 | -0.127 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -30.69 | -108.254 | 497.776 | -310.421 | 117.278 | 224.696 | -144.496 | -33.209 | -153.538 | 75.24 | 49.18 | -196.633 | 136.72 | 125.71 | 28.35 | -123.859 | -70.6 | 32.986 | 142.4 | 59.665 | 94.116 | 69.986 | 124.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 20.048 | -20.048 | 0 | -2.2 | 0 | -32.399 | 0 | -10.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.215 | -5.742 | -3.934 | -5.741 | -5.808 | -24.82 | -4.535 | -5.672 | -5.174 | -16.052 | -7.529 | -4.846 | -18.908 | -3.843 | -2.676 | -21.489 | -33.395 | -2.429 | -7.616 | -5.109 | -29.478 | -3.718 | -2.607 | -13.262 | -13.262 | 0 | 0 | -0.498 | -0.498 | -12.496 | -6.595 | -0.376 | 0 | -3.717 | -3.717 | -0.362 | -0.362 | -5.438 | -5.438 | -0.538 | 0 | -5.539 | -5.539 |
Other Financing Activities
| -8.953 | 90.024 | -71.193 | -36.141 | -20.876 | -12.292 | 0.772 | -97.082 | 508.806 | 0.144 | -0 | 62.41 | -17.834 | -0.433 | 0.092 | 6.895 | -11.165 | 397.38 | -0.381 | -0.377 | -0.377 | 5.769 | -0.377 | 51.895 | 51.895 | 21.79 | 21.79 | -34.255 | -34.255 | 26.976 | 9.738 | 48.494 | 0 | 17 | 17 | -15.096 | -15.096 | -3.32 | -3.32 | 6.55 | 0 | 1.27 | 1.27 |
Financing Cash Flow
| -47.859 | -23.972 | 422.648 | -350.103 | 90.594 | 189.791 | -148.259 | -135.963 | 350.094 | 59.333 | 41.651 | -139.069 | 99.8 | 121.434 | 25.766 | -138.454 | -115.161 | 432.796 | 134.402 | 54.178 | 64.261 | 66.268 | 121.28 | 38.633 | 38.633 | 21.79 | 21.79 | -34.753 | -34.753 | 14.48 | 3.143 | 48.119 | 0 | 13.283 | 13.283 | -15.458 | -15.458 | -8.758 | -8.758 | 6.012 | 0 | -4.269 | -4.269 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.124 | -0.26 | 2.375 | 1.362 | -0.708 | 0.133 | -4.627 | -3.182 | -2.826 | 0 | 0.006 | 0 | 0.177 | -0.177 | 0 | -0.119 | -0.003 | 0.049 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 216.765 | 12.268 | -71.545 | 267.876 | 132.723 | -44.978 | -98.122 | 10.619 | 150.784 | -16.745 | -24.89 | 5.318 | 1.474 | 32.587 | -11 | 24.934 | -393.496 | 406.931 | -39.733 | 33.421 | -80.344 | -24.733 | 97.363 | -57.067 | -57.067 | 38.814 | 38.814 | 25.579 | 25.579 | -32.78 | -39.05 | 38.84 | 0 | 2.339 | 2.339 | -0.169 | -0.169 | -0.117 | -0.117 | -1.747 | 0 | -1.229 | -1.229 |
Cash At End Of Period
| 627.987 | 411.222 | 398.954 | 470.499 | 202.623 | 69.9 | 114.879 | 213 | 202.381 | 51.597 | 68.342 | 73.377 | 68.058 | 66.584 | 33.997 | 44.997 | 20.063 | 413.56 | 6.628 | 46.361 | 12.94 | 93.284 | 118.017 | -57.067 | 77.721 | 134.787 | 95.973 | 57.159 | 31.58 | 6.002 | -39.05 | 38.84 | 6.423 | 6.423 | 2.339 | -0.169 | 1.915 | 2.085 | -0.117 | -1.747 | 5.814 | 5.814 | -1.229 |