Zhejiang Linuo Flow Control Technology Co.,Ltd
SZSE:300838.SZ
16.35 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 256.682 | 271.216 | 181.732 | 312.123 | 278.523 | 291.19 | 229.37 | 298.201 | 302.015 | 245.308 | 167.305 | 189.068 | 200.511 | 196.476 | 102.305 | 163.023 | 126.593 | 128.853 | 51.299 | 127.451 | 110.985 | 128.146 | 85.864 | 123.256 | 151.69 | 90.491 | 90.491 | 92.46 | 92.46 | 58.288 | 58.288 | 68.073 | 68.073 | 43.948 | 43.948 | 66.505 | 66.505 | 47.569 | 47.569 | 64.864 | 64.864 | 47.709 | 47.709 | 66.611 | 66.611 | 50.616 | 50.616 |
Cost of Revenue
| 209.256 | 216.667 | 141.313 | 236.842 | 213.253 | 217.032 | 169.168 | 219.02 | 237.53 | 186.881 | 127.027 | 142.669 | 141.608 | 142.986 | 72.339 | 124.351 | 86.604 | 82.162 | 32.342 | 79.296 | 70.538 | 83.536 | 56.116 | 77.933 | 97.423 | 56.545 | 56.545 | 58.662 | 58.662 | 38.546 | 38.546 | 45.91 | 44.795 | 30.253 | 30.253 | 45.384 | 45.384 | 29.297 | 29.297 | 40.655 | 40.655 | 28.437 | 28.437 | 40.727 | 40.727 | 30.424 | 30.424 |
Gross Profit
| 47.426 | 54.549 | 40.419 | 75.28 | 65.27 | 74.158 | 60.202 | 79.181 | 64.484 | 58.427 | 40.278 | 46.399 | 58.903 | 53.489 | 29.965 | 38.672 | 39.989 | 46.691 | 18.958 | 48.154 | 40.447 | 44.61 | 29.748 | 45.322 | 54.267 | 33.946 | 33.946 | 33.798 | 33.798 | 19.742 | 19.742 | 22.163 | 23.278 | 13.695 | 13.695 | 21.121 | 21.121 | 18.273 | 18.273 | 24.209 | 24.209 | 19.272 | 19.272 | 25.884 | 25.884 | 20.191 | 20.191 |
Gross Profit Ratio
| 0.185 | 0.201 | 0.222 | 0.241 | 0.234 | 0.255 | 0.262 | 0.266 | 0.214 | 0.238 | 0.241 | 0.245 | 0.294 | 0.272 | 0.293 | 0.237 | 0.316 | 0.362 | 0.37 | 0.378 | 0.364 | 0.348 | 0.346 | 0.368 | 0.358 | 0.375 | 0.375 | 0.366 | 0.366 | 0.339 | 0.339 | 0.326 | 0.342 | 0.312 | 0.312 | 0.318 | 0.318 | 0.384 | 0.384 | 0.373 | 0.373 | 0.404 | 0.404 | 0.389 | 0.389 | 0.399 | 0.399 |
Reseach & Development Expenses
| 10.737 | 9.875 | 8.482 | 12.907 | 11.479 | 10.645 | 7.681 | 11.004 | 11.458 | 7.823 | 5.734 | 7.89 | 7.81 | 8.117 | 3.885 | 5.289 | 4.404 | 4.236 | 2.087 | 3.666 | 4.525 | 4.077 | 3.333 | 3.674 | 4.79 | 3.494 | 3.494 | 3.531 | 3.531 | 1.857 | 1.857 | 2.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.517 | 1.517 | 1.517 | 1.517 | 2.665 | 2.665 | 1.787 | 1.787 |
General & Administrative Expenses
| 20.701 | -1.295 | 8.387 | -13.247 | 19.01 | -1.294 | 8.685 | -7.642 | 13.825 | -1.136 | 4.209 | -9.145 | 12.415 | -2.053 | 4.826 | -6.791 | 8.242 | -0.709 | 3.253 | -4.746 | 4.22 | 3.97 | 3.821 | -13.094 | 3.51 | 3.898 | 3.898 | 3.81 | 3.81 | 3.21 | 3.21 | 3.281 | 5.762 | 4.66 | 4.66 | 6.601 | 6.601 | 4.25 | 4.25 | 6.768 | 6.768 | 4.619 | 4.619 | 5.017 | 5.017 | 5.188 | 5.188 |
Selling & Marketing Expenses
| 31.705 | 17.698 | 16.059 | 15.86 | 16.05 | 15.828 | 13.3 | 13.206 | 13.739 | 10.606 | 9.176 | 11.919 | 10.443 | 10.64 | 7.681 | 2.1 | 12.249 | 11.151 | 5.896 | 11.478 | 10.519 | 9.011 | 8.441 | 10.31 | 9.597 | 8.577 | 8.577 | 9.282 | 9.282 | 5.933 | 5.933 | 7.571 | 7.571 | 6.387 | 6.387 | 8.561 | 8.561 | 5.396 | 5.396 | 6.588 | 6.588 | 5.034 | 5.034 | 5.956 | 5.956 | 5.173 | 5.173 |
SG&A
| 52.406 | 32.225 | 24.446 | 2.613 | 35.06 | 14.534 | 21.985 | 5.564 | 27.564 | 9.47 | 13.384 | 2.774 | 22.858 | 8.587 | 12.507 | -4.691 | 20.491 | 10.443 | 9.149 | 6.731 | 14.738 | 12.981 | 12.262 | -2.784 | 22.857 | 15.132 | 15.132 | 13.092 | 13.092 | 9.143 | 9.143 | 5.583 | 13.333 | 11.047 | 11.047 | 15.162 | 15.162 | 9.646 | 9.646 | 12.954 | 12.954 | 10.055 | 10.055 | 11.951 | 11.951 | 11.291 | 11.291 |
Other Expenses
| -22.957 | -0.4 | -0.003 | -282.562 | 2.654 | 0.011 | -0.2 | 0 | -0.02 | 0 | -0.2 | -0.005 | -0.002 | 0.005 | -0.001 | -0.415 | 0.169 | 4.78 | -0.149 | 0.009 | -0.02 | 0 | 0 | 9.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 40.186 | 42.1 | 33.611 | 282.562 | 33.514 | 36.185 | 30.152 | 35.271 | 33.238 | 23.205 | 19.731 | 25.797 | 24.172 | 23.714 | 16.726 | 13.453 | 23.356 | 19.706 | 11.65 | 19.868 | 19.879 | 15.712 | 16.359 | 19.174 | 28.878 | 19.613 | 19.613 | 21.031 | 21.031 | 13.869 | 13.869 | 14.509 | 16.794 | 10.323 | 10.323 | 19.804 | 19.804 | 11.288 | 11.288 | 17.319 | 17.319 | 10.531 | 10.531 | 13.428 | 13.428 | 11.973 | 11.973 |
Operating Income
| -0.548 | 12.449 | 6.832 | 29.561 | 23.582 | 33.857 | 29.208 | 35.487 | 33.49 | 28.518 | 20.455 | 19.306 | 32.796 | 27.944 | 15.881 | 20.992 | 16.113 | 23.231 | 6.427 | 22.811 | 17.068 | 26.673 | 10.503 | 25.652 | 25.37 | 14.418 | 14.418 | 16.655 | 16.655 | 8.427 | 8.427 | 6.512 | 8.919 | 2.285 | 2.285 | 5.34 | 5.34 | 8.166 | 8.166 | 10.684 | 10.684 | 8.678 | 8.678 | 13.131 | 13.131 | 8.327 | 8.327 |
Operating Income Ratio
| -0.002 | 0.046 | 0.038 | 0.095 | 0.085 | 0.116 | 0.127 | 0.119 | 0.111 | 0.116 | 0.122 | 0.102 | 0.164 | 0.142 | 0.155 | 0.129 | 0.127 | 0.18 | 0.125 | 0.179 | 0.154 | 0.208 | 0.122 | 0.208 | 0.167 | 0.159 | 0.159 | 0.18 | 0.18 | 0.145 | 0.145 | 0.096 | 0.131 | 0.052 | 0.052 | 0.08 | 0.08 | 0.172 | 0.172 | 0.165 | 0.165 | 0.182 | 0.182 | 0.197 | 0.197 | 0.165 | 0.165 |
Total Other Income Expenses Net
| -0.319 | 5.571 | -0.003 | -0 | 2.654 | 0.011 | -0.2 | 8.377 | -0.02 | 2.13 | -0.2 | -0.005 | -0.002 | 0.005 | -0.001 | -0.415 | 0.169 | 4.78 | -0.149 | 0.009 | -0.02 | 0.995 | -0.901 | 5.996 | -1.015 | -0.926 | -0.925 | -3.887 | -3.887 | -2.554 | -2.554 | -0.023 | -2.435 | 1.087 | 1.087 | -4.023 | -4.023 | -1.181 | -1.181 | -2.639 | -2.639 | -1.092 | -1.092 | -1.681 | -1.681 | -0.877 | -0.877 |
Income Before Tax
| -0.867 | 18.02 | 6.829 | 29.561 | 26.236 | 33.868 | 29.008 | 35.487 | 33.47 | 28.518 | 20.255 | 19.302 | 32.795 | 27.949 | 15.88 | 20.577 | 16.282 | 28.011 | 6.278 | 22.82 | 17.048 | 27.668 | 10.503 | 31.648 | 24.354 | 13.493 | 13.493 | 12.768 | 12.768 | 5.873 | 5.873 | 6.489 | 6.484 | 3.372 | 3.372 | 1.317 | 1.317 | 6.985 | 6.985 | 8.045 | 8.045 | 7.586 | 7.586 | 11.451 | 11.451 | 7.45 | 7.45 |
Income Before Tax Ratio
| -0.003 | 0.066 | 0.038 | 0.095 | 0.094 | 0.116 | 0.126 | 0.119 | 0.111 | 0.116 | 0.121 | 0.102 | 0.164 | 0.142 | 0.155 | 0.126 | 0.129 | 0.217 | 0.122 | 0.179 | 0.154 | 0.216 | 0.122 | 0.257 | 0.161 | 0.149 | 0.149 | 0.138 | 0.138 | 0.101 | 0.101 | 0.095 | 0.095 | 0.077 | 0.077 | 0.02 | 0.02 | 0.147 | 0.147 | 0.124 | 0.124 | 0.159 | 0.159 | 0.172 | 0.172 | 0.147 | 0.147 |
Income Tax Expense
| -0.748 | 1.302 | 0.201 | 2.391 | 2.347 | 3.605 | 3.269 | 2.01 | 3.393 | 3.32 | 2.201 | 1.936 | 3.682 | 3.125 | 1.915 | 2.443 | 2.01 | 3.779 | 0.833 | 3.164 | 2.056 | 3.854 | 1.189 | 4.406 | 2.442 | 2.058 | 2.058 | 2.182 | 2.182 | 0.687 | 0.687 | 0.916 | 0.916 | 0.354 | 0.354 | 0.205 | 0.205 | 0.953 | 0.953 | 1.037 | 1.037 | 1.125 | 1.125 | 1.545 | 1.545 | 1.027 | 1.027 |
Net Income
| 1.317 | 15.873 | 6.676 | 27.171 | 23.889 | 30.264 | 25.74 | 33.477 | 30.077 | 25.198 | 18.054 | 17.365 | 29.112 | 24.824 | 13.964 | 18.134 | 14.271 | 24.233 | 5.446 | 19.657 | 14.992 | 23.814 | 9.314 | 27.242 | 21.912 | 11.435 | 11.435 | 10.586 | 10.586 | 5.185 | 5.185 | 5.573 | 5.568 | 3.018 | 3.018 | 1.113 | 1.113 | 6.032 | 6.032 | 7.008 | 7.008 | 6.461 | 6.461 | 9.905 | 9.905 | 6.423 | 6.423 |
Net Income Ratio
| 0.005 | 0.059 | 0.037 | 0.087 | 0.086 | 0.104 | 0.112 | 0.112 | 0.1 | 0.103 | 0.108 | 0.092 | 0.145 | 0.126 | 0.136 | 0.111 | 0.113 | 0.188 | 0.106 | 0.154 | 0.135 | 0.186 | 0.108 | 0.221 | 0.144 | 0.126 | 0.126 | 0.114 | 0.114 | 0.089 | 0.089 | 0.082 | 0.082 | 0.069 | 0.069 | 0.017 | 0.017 | 0.127 | 0.127 | 0.108 | 0.108 | 0.135 | 0.135 | 0.149 | 0.149 | 0.127 | 0.127 |
EPS
| 0.01 | 0.12 | 0.05 | 0.19 | 0.18 | 0.22 | 0.19 | 0.25 | 0.22 | 0.18 | 0.13 | 0.13 | 0.21 | 0.18 | 0.1 | 0.13 | 0.1 | 0.15 | 0.05 | 0.19 | 0.15 | 0.23 | 0.09 | 0.26 | 0.22 | 0.11 | 0.11 | 0.11 | 0.11 | 0.05 | 0.05 | 0.11 | 0.11 | 0.06 | 0.06 | 0.023 | 0.023 | 0.12 | 0.12 | 0.14 | 0.14 | 0.13 | 0.13 | 0.19 | 0.19 | 0.13 | 0.13 |
EPS Diluted
| 0.01 | 0.12 | 0.05 | 0.19 | 0.18 | 0.22 | 0.19 | 0.25 | 0.22 | 0.18 | 0.13 | 0.13 | 0.21 | 0.18 | 0.1 | 0.13 | 0.1 | 0.15 | 0.05 | 0.19 | 0.15 | 0.23 | 0.09 | 0.26 | 0.22 | 0.11 | 0.11 | 0.11 | 0.11 | 0.05 | 0.05 | 0.11 | 0.11 | 0.06 | 0.06 | 0.023 | 0.023 | 0.12 | 0.12 | 0.14 | 0.14 | 0.13 | 0.13 | 0.19 | 0.19 | 0.13 | 0.13 |
EBITDA
| 0.233 | 18.57 | 7.403 | 36.439 | 34.716 | 39.256 | 30.58 | 52.439 | 32.339 | 37.573 | 20.665 | 19.876 | 36.289 | 31.341 | 15.217 | 26.194 | 18.414 | 31.917 | 7.215 | 28.118 | 20.702 | 29.96 | 13.336 | 36.176 | 25.995 | 17.102 | 17.102 | 19.631 | 19.631 | 10.669 | 10.669 | 8.668 | 13.07 | 2.403 | 2.403 | 7.365 | 7.365 | 10.078 | 10.078 | 12.482 | 12.482 | 10.203 | 10.203 | 13.77 | 13.77 | 9.742 | 9.742 |
EBITDA Ratio
| 0.001 | 0.068 | 0.041 | 0.117 | 0.125 | 0.135 | 0.133 | 0.176 | 0.107 | 0.153 | 0.124 | 0.105 | 0.181 | 0.16 | 0.149 | 0.161 | 0.145 | 0.248 | 0.141 | 0.221 | 0.187 | 0.234 | 0.155 | 0.294 | 0.171 | 0.189 | 0.189 | 0.212 | 0.212 | 0.183 | 0.183 | 0.127 | 0.192 | 0.055 | 0.055 | 0.111 | 0.111 | 0.212 | 0.212 | 0.192 | 0.192 | 0.214 | 0.214 | 0.207 | 0.207 | 0.192 | 0.192 |