Zhejiang Linuo Flow Control Technology Co.,Ltd

SZSE:300838.SZ

16.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Operating Activities:
Net Income 15.8736.67625.5323.88930.26425.7433.47730.07725.19818.05417.36529.11224.82413.96418.13414.27124.2335.44619.65714.99223.8149.31427.24221.91211.43511.43510.58610.5865.1855.1855.5735.5683.0183.0181.1131.1136.0326.0327.0087.0086.4616.4619.9059.9056.4236.423
Depreciation & Amortization 6.1215.69621.8815.5575.5745.5745.0355.0353.3613.3613.5383.5383.5553.55513.026-6.4366.436012.064-5.7615.76109.345-3.432.6842.6842.9772.9772.2422.242-3.724.1510.1180.1182.0252.0251.9111.9111.7971.7971.5251.5250.6390.6391.4151.415
Deferred Income Tax 00130.699055.1180000000-0.484000000000000000000000000000000000
Stock Based Compensation 008.261-3.9613.96101.4530000000000000000.26400000000000000000000000
Change In Working Capital 00-126.20259.078-59.0780-238.714112.022-112.0220-174.12651.032-51.0320-51.59923.244-23.2440-61.49613.404-13.4040-57.50870.705-35.352-35.352-24.143-24.143-16.644-16.6447.165-8.2440.5390.539-4.699-4.699-9.907-9.907-5.329-5.329-6.68-6.680.1920.192-16.106-16.106
Accounts Receivables 00-131.63576.704-76.7040-215.65759.795-59.7950-117.1144.043-4.0430-18.9772.041-2.0410-86.31426.615-26.6150-48.04827.709-13.855-13.855-17.629-17.629-11.88-11.880.551-13.0956.2726.272-5.386-5.386-4.567-4.567-7.922-7.922-5.601-5.601-3.007-3.007-15.464-15.464
Change In Inventory 00-0.184-13.66513.6650-24.5152.227-52.2270-57.01246.989-46.9890-32.62121.203-21.203014.677-13.21213.2120-9.72443.151-21.576-21.576-6.538-6.538-4.74-4.746.554.787-5.668-5.6680.8070.807-5.461-5.4612.5932.593-1.08-1.083.1993.199-0.642-0.642
Change In Accounts Payables 0000000000000000000000000000000000000000000000
Other Working Capital 005.617-3.9613.96101.4530000000000010.1410000.264-0.1560.0780.0780.0240.024-0.024-0.0240.0640.064-0.064-0.064-0.121-0.1210.1210.12100000000
Other Non Cash Items 2.82-74.706-23.54932.638-55.062-79.108275.263-147.88475.497-33.78410.415-27.8017.569-2.62746.665-30.7319.178-5.98645.403-28.73928.657-25.86963.722-85.57724.34324.34324.78724.78719.09319.093-2.0924.5211.2871.287-0.278-0.2782.2642.2648.3278.327-0.062-0.062-1.296-1.2962.5672.567
Operating Cash Flow 12.572-68.02926.37854.546-19.224-47.79475.061-0.75-7.966-19.28724.243-2.22728.3547.78326.2260.34926.603-0.54115.627-6.10444.828-16.55543.0663.613.113.1114.20614.2069.8779.8776.9265.9974.9614.961-1.84-1.840.30.311.80311.8031.2431.2439.449.44-5.7-5.7
Investing Activities:
Investments In Property Plant And Equipment -3.831-8.806-9.379-4.144-4.477-15.879-32.219-9.793-34.127-35.408-34.651-26.58-39.644-15.703-19.084-17.547-16.587-4.177-2.996-5.077-15.119-6.275-5.293-5.364-4.817-4.817-2.948-2.948-5.213-5.213-5.082-5.082-2.66-2.66-4.115-4.115-3.998-3.998-11.029-11.029-3.68-3.68-9.724-9.724-4.728-4.728
Acquisitions Net 1.9670.0030.2410.0340.14400.2970.003000.01126.580.0530.03900000000000000000000000000000000
Purchases Of Investments -1.923-5.70-10.189-0.1440-0.297-0.003-195-8-19.271-243.4280-3000000000000000000000000000000000
Sales Maturities Of Investments 00010.15514.1992031.60770.099278.90721.19717.602177.210.25850.4200000000000000000000000000000000
Other Investing Activites 0-5.6972.906-10.1550.144-00.2970.0030.0170.0120.011-00.053-29.961-193.4242.814-0.13-4.177-0.0030.087-1.098-6.275-5.29300.0140.014-0.17-0.170.010.01-0.7430.186000.6960.696000.4680.4681.8621.8620.8090.8090.0280.028
Investing Cash Flow -3.786-14.503-6.472-14.2999.8664.121-0.31660.3149.797-22.199-36.31-92.809-29.3324.756-212.509-14.733-16.717-4.177-2.999-4.99-16.217-6.275-5.293-5.364-4.803-4.803-3.118-3.118-5.204-5.204-5.825-4.896-2.66-2.66-3.42-3.42-3.998-3.998-10.561-10.561-1.817-1.817-8.915-8.915-4.7-4.7
Financing Activities:
Debt Repayment -31.843-41-19.9-17-15.10-64.95-73.45-31.21-20.84-16.25-70-2.01-33.9-14.9-25.27-66.97-22.06-47.91-22.069-49.35-13.9-53.7900000000000000000000000
Common Stock Issued 0000000000000000000000000000000000000000000000
Common Stock Repurchased 0000000000000000000000000000000000000000000000
Dividends Paid -34.722-0.279-34.085-0.322-34.44-0.388-27.268-0.944-28.329-0.991-0.852-0.134-20.452-0.063-1.38-0.064-2.069-0.744-0.283-1.097-16.049-0.778-0.804-18.003-7.669-7.669-0.746-0.746-5.075-5.075-1.028-1.028-3.608-3.608-3.746-3.746-1.273-1.273-2.6830-3.66-3.66-1.004-1.004-0.719-0.719
Other Financing Activities -38.7225.415.36216.70320.919-0.38824.22749.02847.8737.63939.984701.091-1.9319.515-2.029346.18825.0747.0724.18950.32414.832.5728.516.6246.624-9.005-9.005-0.575-0.575-1.12-1.122.7652.7657.6117.6115.2675.2671.134-1.5493.0243.0243.7983.7984.9834.983
Financing Cash Flow -6.87846.121-5.045-0.619-28.621-0.388-41.198-25.366-11.66915.80822.88269.866-21.372-35.89335.795-27.363277.1492.266-1.1231.023-15.0750.122-22.02410.507-1.045-1.045-9.751-9.751-5.65-5.65-2.148-2.148-0.843-0.8433.8653.8653.9943.994-1.549-1.549-0.636-0.6362.7952.7954.2644.264
Other Information:
Effect Of Forex Changes On Cash -0.048-0.0780.128-0.0720.067-0.054-0.3570.1160.2970.133-0.336-0-0.0570.006-0.114-0.055-0.1240.075-0.1420.0580.057-0.039-0.0250.034-0.024-0.024-0.042-0.042-0.042-0.0420.0290.0240.0040.0040.080.080.0920.092-0.041-0.041-0.018-0.018-0.146-0.14600
Net Change In Cash 1.783-36.48814.98939.556-37.913-44.11633.1934.30930.46-25.54510.377-31.369-22.666-23.768-150.601-41.802286.911-2.37611.367-10.01713.598-22.74715.7238.787-2.762-2.7621.2951.295-1.02-1.02-1.018-1.0221.4621.462-1.315-1.3150.3890.389-0.348-0.348-1.228-1.2283.1743.174-6.136-6.136
Cash At End Of Period 69.45850.75387.24172.25232.69670.609114.72581.53447.22516.76542.3131.93363.30285.968109.736260.337302.13815.22717.6036.23616.2532.65625.4089.6840.898-2.7621.2955.1273.8334.8525.8726.8867.9081.462-1.3157.7019.0160.389-0.3487.2277.575-1.2283.1746.8213.646-6.136