
Zhejiang Zhe Kuang Heavy Industries Co., Ltd.
SZSE:300837.SZ
27.58 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 0 | -10.551 | 9.097 | 19.764 | 61.557 | -21.997 | 28.293 | 47.081 | 53.63 | 47.626 | 44.275 | 48.054 | 46.596 | 39.985 | 37.45 | 43.684 | 36.481 | 29.748 | 29.663 | 33.747 | 27.978 | 25.747 | 24.675 | 25.877 | 19.895 | 6.17 | 6.17 |
Depreciation & Amortization
| 0 | 10.124 | -17.852 | 8.745 | 8.745 | 3.979 | -27.502 | 13.803 | 13.803 | 28.356 | 6.906 | 6.873 | 6.83 | 5.479 | 5.479 | 4.043 | 4.002 | 12.751 | -6.076 | 6.076 | 0 | 11.218 | -5.43 | 5.43 | 0 | 2.508 | 2.508 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 114.549 | 0 | 0 | -247.843 | 116.236 | -116.236 | 0 | -139.039 | 98.461 | -98.461 | 0 | -145.882 | 46.612 | -46.612 | 0 | -134.295 | 62.266 | -62.266 | 0 | -91.294 | 32.351 | -32.351 | 0 | -7.458 | -7.458 |
Accounts Receivables
| 0 | 0 | 121.081 | 0 | 0 | -94.518 | 118.02 | -118.02 | 0 | -88.33 | 49.395 | -49.395 | 0 | -30.74 | 20.03 | -20.03 | 0 | -26.681 | 21.223 | -21.223 | 0 | -29.206 | 8.622 | -8.622 | 0 | -1.019 | -1.019 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -156.037 | -1.784 | 1.784 | 0 | -52.698 | 49.065 | -49.065 | 0 | -115.142 | 32.557 | -32.557 | 0 | -109.432 | 40.949 | -40.949 | 0 | -62.755 | 23.666 | -23.666 | 0 | -6.584 | -6.584 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 2.712 | 0 | 0 | 0 | 1.99 | 0 | 0 | 0 | 0 | -5.975 | 5.975 | 0 | 1.818 | 0.093 | -0.093 | 0 | 0.666 | 0.063 | -0.063 | 0 | 0.144 | 0.144 |
Other Non Cash Items
| -58.714 | 80.239 | -124.235 | 21.557 | -103.961 | 32.9 | -130.504 | 94.795 | -71.918 | 32.572 | -143.052 | 109.199 | -55.798 | -1.055 | -17.865 | 25.094 | 11.307 | 122.072 | -83.912 | 84.198 | 9.841 | 70.1 | -34.993 | 41.158 | 10.422 | -0.768 | -0.768 |
Operating Cash Flow
| -58.714 | 79.812 | -18.442 | 32.576 | -42.404 | 6.924 | -13.478 | 39.443 | -4.485 | -30.484 | 6.59 | 65.665 | -16.031 | 33.451 | 14.106 | 64.734 | 43.786 | 30.276 | 1.94 | 61.755 | 37.819 | 15.771 | 16.602 | 40.115 | 30.317 | 0.452 | 0.452 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.495 | -8.999 | 1.272 | 1.302 | -18.073 | -24.131 | -1.802 | -5.37 | -16.084 | -16.842 | -12.778 | -32.978 | -20.634 | -35.465 | -18.875 | -49.402 | -57.157 | -0.502 | -35.178 | -20.67 | -38.406 | -13.127 | -26.262 | -10.176 | -12.582 | -1.185 | -1.185 |
Acquisitions Net
| 0 | -14.7 | 0 | 14.7 | 0 | 6.207 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0.148 | -10.8 | 0 | 0 | -50 | 0 | 50 | -50 | 0 | 50 | -50 | 0 | -250 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.001 | 6.564 | 1.5 | 0 | 0 | 20.541 | -3 | -50 | -50 | 51.959 | -50 | 26.06 | 0 | 227.865 | -40 | -49.402 | -57.157 | -9.735 | -30 | -20.67 | -38.406 | -0 | 0.067 | -10.176 | -12.582 | 0 | 0 |
Investing Cash Flow
| -5.493 | -16.986 | -8.028 | 16.002 | -18.073 | 2.616 | -1.802 | -5.37 | -66.084 | 35.117 | -12.778 | -56.918 | -20.634 | -57.599 | -58.875 | -49.402 | -57.157 | -10.237 | -65.178 | -20.67 | -38.406 | -13.127 | -26.195 | -10.176 | -12.582 | -1.185 | -1.185 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 5.825 | 6.815 | -1.8 | 1.486 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -311.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.149 | -0.179 | -0.182 | -30.187 | -0.785 | -0.056 | 0 | -30 | 0 | 0 | 0 | -30 | 0 | -30 | -30 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.067 | -0.066 | -1.544 | -1.544 |
Other Financing Activities
| 0 | -25.92 | 2.438 | 12.752 | 0 | 87.665 | -14.465 | -50.858 | 300.705 | 41.159 | 0.7 | -27.979 | -14.25 | 41.208 | -4.37 | 0 | -6.93 | -17.268 | -2.4 | 392.479 | -5.91 | 4.479 | -2.18 | -4.479 | -2.82 | 1.403 | 1.403 |
Financing Cash Flow
| 3.677 | -19.284 | 0.456 | -30.649 | -4.285 | 87.61 | -14.465 | -80.858 | 300.705 | 41.159 | 0.7 | -57.979 | -14.25 | 11.208 | -4.37 | -30 | -6.93 | -17.268 | -2.4 | 392.479 | -5.91 | 4.479 | -2.209 | -4.546 | -2.886 | -0.141 | -0.141 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.689 | 4.609 | -1.444 | 0.193 | 0.125 | 1.532 | -0.863 | 0.005 | -0.123 | 1.51 | 0.666 | 1.277 | -0.147 | -1.287 | 0.046 | -0.475 | 0.406 | -2.207 | -1.818 | -0.037 | 0.723 | -0.536 | 0.738 | 0.024 | -0 | -0 | -0 |
Net Change In Cash
| -61.22 | 62.851 | -27.458 | 25.498 | -64.637 | 83.51 | -30.608 | -34.83 | 230.013 | 47.302 | -4.823 | -47.954 | -51.062 | -17.595 | -49.093 | -15.143 | -19.896 | 0.565 | -67.456 | 433.527 | -5.774 | 6.587 | -11.063 | 25.417 | 14.849 | -0.875 | -0.875 |
Cash At End Of Period
| 557.702 | 618.923 | 556.072 | 611.318 | 565.409 | 657.551 | 543.315 | 573.923 | 608.753 | 378.74 | 331.438 | 336.261 | 384.216 | 435.278 | 452.873 | 501.966 | 517.109 | 537.004 | 536.44 | 603.896 | 170.369 | 176.143 | 169.557 | 180.62 | 155.203 | -0.875 | -0.875 |