Guangzhou Haoyang Electronic Co.,Ltd.
SZSE:300833.SZ
82.48 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,211.952 | 1,304.894 | 1,222.701 | 618.14 | 399.686 | 845.061 | 686.396 | 579.084 | 505.624 | 432.563 |
| Cost of Revenue
| 601.455 | 657.373 | 609.124 | 338.213 | 215.578 | 437.855 | 394.328 | 342.914 | 291.723 | 246.151 |
| Gross Profit
| 610.497 | 647.521 | 613.576 | 279.926 | 184.108 | 407.207 | 292.068 | 236.17 | 213.901 | 186.412 |
| Gross Profit Ratio
| 0.504 | 0.496 | 0.502 | 0.453 | 0.461 | 0.482 | 0.426 | 0.408 | 0.423 | 0.431 |
| Reseach & Development Expenses
| 85.851 | 56.835 | 57.503 | 41.906 | 31.112 | 42.387 | 40.34 | 36.169 | 28.241 | 25.425 |
| General & Administrative Expenses
| 29.994 | 27.057 | 32.051 | 12.724 | 13.066 | 21.857 | 22.043 | 28.231 | 37.96 | 31.251 |
| Selling & Marketing Expenses
| 63.152 | 59.198 | 83.46 | 51.02 | 35.061 | 69.251 | 57.755 | 57.745 | 53.838 | 42.984 |
| SG&A
| 93.146 | 86.255 | 115.511 | 63.744 | 48.127 | 91.108 | 79.797 | 85.976 | 91.797 | 74.235 |
| Other Expenses
| 68.066 | 62.591 | -2.592 | 0.063 | 5.785 | 0.549 | 1.469 | 0.141 | 17.217 | 12.657 |
| Operating Expenses
| 247.062 | 201.176 | 240.122 | 140.505 | 104.789 | 173.015 | 152.156 | 145.404 | 125.53 | 103.354 |
| Operating Income
| 363.435 | 441.841 | 432.471 | 162.028 | 96.508 | 241.571 | 142.018 | 66.82 | 89.302 | 70.188 |
| Operating Income Ratio
| 0.3 | 0.339 | 0.354 | 0.262 | 0.241 | 0.286 | 0.207 | 0.115 | 0.177 | 0.162 |
| Total Other Income Expenses Net
| -2.127 | -0.31 | -2.592 | 0.063 | 5.56 | 0.549 | 1.469 | 0.141 | 17.217 | 12.657 |
| Income Before Tax
| 361.308 | 441.53 | 429.88 | 162.091 | 102.068 | 242.121 | 143.488 | 66.961 | 106.518 | 82.845 |
| Income Before Tax Ratio
| 0.298 | 0.338 | 0.352 | 0.262 | 0.255 | 0.287 | 0.209 | 0.116 | 0.211 | 0.192 |
| Income Tax Expense
| 55.854 | 72.155 | 69.658 | 23.606 | 12.948 | 40.519 | 25.238 | 12.168 | 17.35 | 14.235 |
| Net Income
| 301.688 | 366.174 | 356.171 | 135.959 | 88.127 | 196.249 | 113.434 | 52.101 | 85.853 | 63.42 |
| Net Income Ratio
| 0.249 | 0.281 | 0.291 | 0.22 | 0.22 | 0.232 | 0.165 | 0.09 | 0.17 | 0.147 |
| EPS
| 2.39 | 2.89 | 4.22 | 1.61 | 1.05 | 2.33 | 1.79 | 0.83 | 1.4 | 0.75 |
| EPS Diluted
| 2.39 | 2.89 | 4.22 | 1.61 | 1.05 | 2.33 | 1.79 | 0.83 | 1.4 | 0.75 |
| EBITDA
| 401.578 | 474.353 | 451.865 | 177.812 | 117.343 | 254.079 | 155.372 | 76.107 | 115.282 | 91.017 |
| EBITDA Ratio
| 0.331 | 0.364 | 0.37 | 0.288 | 0.294 | 0.301 | 0.226 | 0.131 | 0.228 | 0.21 |