Shenzhen New Industries Biomedical Engineering Co., Ltd.

SZSE:300832.SZ

60.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Operating Activities:
Net Income 480.442476.928426.221466.949436.705394.931355.068403.347354.994261.099308.478307.979237.106260.467168.145240.782222.636364.98110.75212.261221.912200.399138.038129.85129.8595.99895.99857.73457.73466.82566.82572.89772.89753.5453.5443.62243.62227.01127.011
Depreciation & Amortization 052.76752.76749.637-68.2839.96239.96234.22334.22331.85931.85929.62829.62823.27823.27879.145-37.86537.865052.961-21.48821.48807.7527.7527.3587.3586.0836.0835.4365.4361.4111.4111.4151.4151.1681.1681.0261.026
Deferred Income Tax 0000000558.622148.94992.9200000000000000000000000000000
Stock Based Compensation 0000000-80.706-26.24226.242093.881-140.4140.40141.4010000000000052.9552.950000000000
Change In Working Capital 0-363.4580-413.665287.876-287.8760-136.024198.064-198.0640-288.50373.585-73.5850-141.563189.382-189.3820-76.50256.295-56.2950-9.853-9.853-13.336-13.336-8.507-8.507-29.214-29.214-4.401-4.401-21.657-21.657-5.086-5.086-8.424-8.424
Accounts Receivables 0-295.6230-277.176215.56-215.560-58.86122.442-122.4420-154.65592.163-92.1630-60.4526.272-26.2720-34.14131.466-31.4660-19.172-19.1720.2860.286-5.426-5.426-20.421-20.421-5.521-5.521-13.659-13.659-12.104-12.104-4.191-4.191
Change In Inventory 0-67.8350-136.4972.316-72.3160-77.16475.622-75.6220-227.729121.822-121.8220-222.514163.11-163.110-42.36124.829-24.82909.3199.319-13.622-13.622-3.081-3.081-8.793-8.7931.1191.119-7.998-7.9987.0187.018-4.232-4.232
Change In Accounts Payables 000000080.70626.242-26.24200000000000000000000000000000
Other Working Capital 0000000-80.706-26.24226.242093.881-140.4140.40141.40100000000000000000000000
Other Non Cash Items -135.435-60.277-109.198420.003-255.779199.916-39.962-403.347-354.99447.043-127.86560.523-237.106-260.467-168.145-240.782-222.636-364.98-110.75-212.261-221.912-200.399-138.03826.32726.327-0.69-0.69-2.926-2.9264.5824.5827.4177.41710.76110.7617.4297.4292.4172.417
Operating Cash Flow 345.007363.884317.023522.924400.523346.932355.068403.347354.994261.099180.613322.477170.658161.279118.804282.393269.693397.98726.581314.559221.221191.149104.798154.076154.07689.3389.33105.335105.33547.62947.62977.32377.32344.05944.05947.13547.13522.03122.031
Investing Activities:
Investments In Property Plant And Equipment -93.711-87.552-138.42-66.021-57.414-107.858-90.902-152.428-72.315-94.496-83.98-106.639-73.862-106.548-55.89-76.972-76.374-50.897-50.575-66.917-49.63-124.85-85.713-20.903-20.903-7.111-7.111-24.481-24.481-35.267-35.267-25.446-25.446-39.157-39.157-37.796-37.796-33.679-33.679
Acquisitions Net 0.0980.0010.0040.0120.0080.0330.0350.6480.012000.17173.895106.5855.89778.776.37750.94450.57566.48550.417124.90785.7130000000000000000
Purchases Of Investments -1,718.081-2,310-1,749.543-1,496.788-678.03-2,626.228-2,708.453-2,049.521-2,948.041-2,387.312-2,811.385-1,881.32-3,224.855-2,312.97-2,198.678-4,135.048-2,334.078-2,571.944-2,728.511-2,507-1,772-2,515.62-2,8010000000000000000
Sales Maturities Of Investments 1,271.3842,555.2781,5551,280.713618.3542,774.6912,835.4271,332.7512,608.0283,372.4242,696.8961,390.0512,841.6622,864.3591,939.884,196.0171,823.5261,301.072,207.5612,517.3041,783.4322,526.1792,809.9380000000000000000
Other Investing Activites -0.381252.441-139.256-5005-500.00100.171-73.862-106.548-55.89-76.972-76.374-50.897-50.575-66.917-49.63-124.85-85.7134.9274.9274.4274.4272.8622.8622.5762.5764.1124.112002.4792.4791.651.65
Investing Cash Flow -540.789157.726-332.959-287.085-117.08340.63841.107-873.551-412.316890.617-198.468-597.736-457.022444.874-314.681-14.275-586.923-1,321.723-571.525-57.046-37.411-114.233-76.775-15.976-15.976-2.685-2.685-21.619-21.619-32.69-32.69-21.335-21.335-39.157-39.157-35.317-35.317-32.029-32.029
Financing Activities:
Debt Repayment 000000000000000000000000000000000000000
Common Stock Issued 000000000000000000000000000000000000000
Common Stock Repurchased 000-16.2860-16.2860-21.6160-21.61600000000000000000000000000000
Dividends Paid -0.395-785.719-0.063-550.003-0.719-548.35-0.066-471.676-10.288-460.778-0.243-0.584-0.085-411.564-1.169-27.528-591.45600000000-27.78-27.7800-21.2-21.2-0.697-0.697-10.6-10.6-0.653-0.653-5.3-5.3
Other Financing Activities -1.216-1.265-0.776-1.312-0.395-0.732-0.9543.739-4.113-24.305-0.991-2.375-0.463128.80500.001-531.7781,205.4687.509-7.509-0.4-0.40-1.439-1.439005050000.7120.712-29.372-29.37228.6628.6600
Financing Cash Flow -0.821-787.744-0.838-1.822-0.395-565.368-1.023.273-14.401-485.084-1.234-2.958-0.547-282.759-1.169-27.528-531.7781,205.4687.509-7.509-0.4-0.40-1.439-1.439-27.78-27.785050-21.2-21.20.0150.015-39.972-39.97228.00728.007-5.3-5.3
Other Information:
Effect Of Forex Changes On Cash 6.9492.805-1.9354.929-3.4975.6621.619.878-31.4824.426-1.954-8.0654.182-7.244-2.872-32.257-14.4393.13410.076-0.917-2.1666.493-6.336-0.006-0.0060.6780.6780.6980.698-0.32-0.32-0.359-0.3590.0710.071-0.045-0.045-0.156-0.156
Net Change In Cash -195.038-263.882-19.856240.212279.548-172.136221.297-555.555-228.343667.037-21.042-286.282-282.729316.15-199.919208.333-863.447284.866-540.993249.086181.24383.00921.687136.655136.65559.54359.543134.414134.414-6.582-6.58255.64555.645-34.998-34.99839.77939.779-15.454-15.454
Cash At End Of Period 568.701764.5271,028.4091,048.265806.83527.282699.418478.1211,033.6761,262.019594.982616.024902.3071,185.036868.8861,068.805860.4721,723.9191,439.0521,966.411,717.3241,536.081,453.071136.655136.65559.54359.543134.414371.791237.377-6.58255.645194.896139.251-34.99839.779169.469129.69-15.454