Henan Jindan Lactic Acid Technology Co., Ltd
SZSE:300829.SZ
19.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 369.384 | 383.564 | 346.859 | 352.141 | 345.19 | 396.54 | 324.258 | 375.819 | 352.075 | 429.137 | 377.584 | 424.918 | 355.015 | 338.935 | 319.493 | 306.33 | 248.085 | 269.188 | 203.652 | 237.362 | 227.798 | 220.675 | 192.273 | 210.33 | 210.33 | 209.568 | 171.796 | 168.97 | 168.97 | 161.087 | 153.367 | 149.438 | 149.438 | 143.461 | 143.461 | 141.528 | 141.528 | 143.322 | 143.322 | 155.701 | 155.701 | 150.451 | 150.451 |
Cost of Revenue
| 294.513 | 308.895 | 290.13 | 293.244 | 263.799 | 318.341 | 274.728 | 300.11 | 289.527 | 331.473 | 293.273 | 361.065 | 275.485 | 262.777 | 259.446 | 280.623 | 165.375 | 168.352 | 131.198 | 156.909 | 146.717 | 145.537 | 128.654 | 144.816 | 144.816 | 158.409 | 118.719 | 124.991 | 124.991 | 111.349 | 116.346 | 109.878 | 109.878 | 97.035 | 97.035 | 100.557 | 100.557 | 102.936 | 102.936 | 112.288 | 112.288 | 111.893 | 111.893 |
Gross Profit
| 74.87 | 74.669 | 56.729 | 58.897 | 81.391 | 78.199 | 49.53 | 75.71 | 62.548 | 97.664 | 84.312 | 63.853 | 79.531 | 76.158 | 60.046 | 25.707 | 82.71 | 100.837 | 72.455 | 80.452 | 81.081 | 75.138 | 63.619 | 65.514 | 65.514 | 51.159 | 53.077 | 43.979 | 43.979 | 49.738 | 37.021 | 39.56 | 39.56 | 46.426 | 46.426 | 40.972 | 40.972 | 40.386 | 40.386 | 43.412 | 43.412 | 38.558 | 38.558 |
Gross Profit Ratio
| 0.203 | 0.195 | 0.164 | 0.167 | 0.236 | 0.197 | 0.153 | 0.201 | 0.178 | 0.228 | 0.223 | 0.15 | 0.224 | 0.225 | 0.188 | 0.084 | 0.333 | 0.375 | 0.356 | 0.339 | 0.356 | 0.34 | 0.331 | 0.311 | 0.311 | 0.244 | 0.309 | 0.26 | 0.26 | 0.309 | 0.241 | 0.265 | 0.265 | 0.324 | 0.324 | 0.289 | 0.289 | 0.282 | 0.282 | 0.279 | 0.279 | 0.256 | 0.256 |
Reseach & Development Expenses
| 13.383 | 12.502 | 16.683 | 15.429 | 13.801 | 14.58 | 9.98 | 14.486 | 14.129 | 16.637 | 13.279 | 15.264 | 13.299 | 11.302 | 12.617 | 11.342 | 11.89 | 10.76 | 7.437 | 9.238 | 9.043 | 7.978 | 7.053 | 7.066 | 7.066 | 16.935 | 11.082 | 7.795 | 7.795 | 9.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32.272 | -3.276 | 15.304 | -39.542 | 51.403 | -6.342 | 16.163 | -30.788 | 46.333 | -8.247 | 15.679 | -27.401 | 41.592 | -6.148 | 14.061 | -41.14 | 17.367 | -4.426 | 11.88 | -21.044 | 14.193 | 14.688 | 13.163 | 12.166 | 12.166 | 2.485 | 9.082 | 9.55 | 9.55 | 5.094 | 13.909 | 17.593 | 17.593 | 18.257 | 18.257 | 19.144 | 19.144 | 15.7 | 15.7 | 18.205 | 18.205 | 12.583 | 12.583 |
Selling & Marketing Expenses
| 14.241 | 6.52 | 5.56 | 6.844 | 5.713 | 5.881 | 4.9 | 5.48 | 5.541 | 4.239 | 5.737 | 3.86 | 5.254 | 3.197 | 4.767 | -28.477 | 15.825 | 17.729 | 13.114 | 14.131 | 17.14 | 17.332 | 12.567 | 14.667 | 14.667 | 13.568 | 10.898 | 13.47 | 13.47 | 11.559 | 10.905 | 11.819 | 11.819 | 9.881 | 9.881 | 10.048 | 10.048 | 9.14 | 9.14 | 9.762 | 11.804 | 10.904 | 10.904 |
SG&A
| 19.565 | 19.703 | 20.633 | -32.698 | 57.115 | -0.461 | 21.063 | -25.309 | 51.874 | -4.008 | 21.417 | -23.54 | 46.846 | -2.951 | 18.828 | -69.617 | 33.192 | 13.304 | 24.994 | -6.914 | 31.334 | 32.02 | 25.73 | 26.948 | 26.948 | 11.891 | 19.98 | 22.759 | 22.759 | 16.653 | 24.814 | 29.412 | 29.412 | 28.138 | 28.138 | 29.192 | 29.192 | 24.84 | 24.84 | 27.967 | 30.009 | 23.487 | 23.487 |
Other Expenses
| -0.125 | 0 | -0.482 | -1.794 | 0.391 | -0.478 | -0.449 | 0.163 | -1.577 | -1.268 | 0.224 | 0.934 | -0.386 | 0.011 | 0.04 | 0.01 | -0.08 | -9.982 | -0.089 | -4.983 | -0.129 | 0.104 | -0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 33.072 | 32.205 | 37.316 | 18.917 | 30.562 | 33.509 | 31.216 | 44.663 | 41.033 | 37.185 | 34.684 | 32.066 | 34.697 | 30.218 | 31.474 | 6.52 | 37.78 | 58.339 | 25.951 | 44.489 | 39.869 | 37.026 | 31.188 | 36.622 | 36.622 | 33.078 | 31.844 | 29.915 | 29.915 | 29.702 | 27.985 | 29.114 | 29.114 | 27.075 | 27.075 | 36.817 | 36.817 | 24.688 | 24.688 | 36.341 | 38.383 | 25.483 | 25.483 |
Operating Income
| 41.798 | 42.464 | 19.413 | -14.27 | 40.017 | 38.441 | 14.878 | 16.622 | 22.021 | 44.779 | 46.911 | 20.61 | 43.786 | 46.579 | 28.249 | 14.618 | 42.968 | 39.698 | 41.921 | 25.069 | 38.458 | 35.644 | 27.584 | 28.707 | 28.707 | 20.201 | 23.285 | 2.478 | 16.771 | 25.198 | 11.013 | 8.092 | 8.092 | 17.791 | 17.791 | 11.367 | 11.367 | 15.195 | 15.195 | 14.591 | 12.549 | 14.47 | 14.47 |
Operating Income Ratio
| 0.113 | 0.111 | 0.056 | -0.041 | 0.116 | 0.097 | 0.046 | 0.044 | 0.063 | 0.104 | 0.124 | 0.049 | 0.123 | 0.137 | 0.088 | 0.048 | 0.173 | 0.147 | 0.206 | 0.106 | 0.169 | 0.162 | 0.143 | 0.136 | 0.136 | 0.096 | 0.136 | 0.015 | 0.099 | 0.156 | 0.072 | 0.054 | 0.054 | 0.124 | 0.124 | 0.08 | 0.08 | 0.106 | 0.106 | 0.094 | 0.081 | 0.096 | 0.096 |
Total Other Income Expenses Net
| 1.083 | 5.111 | -3.822 | -8.082 | 5.151 | -0.478 | -0.449 | 0.163 | -2.971 | -5.907 | -2.261 | 0.934 | -1.101 | 0.011 | 0.04 | 0.01 | -1.952 | -9.982 | -4.486 | 0.655 | -3.055 | -2.486 | -5.311 | -2.54 | -2.54 | -4.608 | -4.601 | 8.888 | -5.405 | -5.162 | -1.978 | 2.767 | 2.767 | 1.56 | 1.56 | -7.213 | -7.213 | 0.503 | 0.503 | -7.52 | -7.52 | -1.394 | -1.394 |
Income Before Tax
| 42.882 | 47.575 | 15.591 | -16.064 | 40.408 | 37.963 | 14.428 | 16.785 | 19.049 | 44.905 | 47.135 | 21.543 | 43.399 | 46.59 | 28.289 | 14.628 | 42.888 | 29.716 | 41.832 | 20.086 | 38.329 | 35.748 | 26.796 | 26.167 | 26.167 | 15.593 | 18.684 | 11.366 | 11.366 | 20.036 | 9.035 | 10.858 | 10.858 | 19.352 | 19.352 | 4.154 | 4.154 | 15.698 | 15.698 | 7.071 | 5.029 | 13.076 | 13.076 |
Income Before Tax Ratio
| 0.116 | 0.124 | 0.045 | -0.046 | 0.117 | 0.096 | 0.044 | 0.045 | 0.054 | 0.105 | 0.125 | 0.051 | 0.122 | 0.137 | 0.089 | 0.048 | 0.173 | 0.11 | 0.205 | 0.085 | 0.168 | 0.162 | 0.139 | 0.124 | 0.124 | 0.074 | 0.109 | 0.067 | 0.067 | 0.124 | 0.059 | 0.073 | 0.073 | 0.135 | 0.135 | 0.029 | 0.029 | 0.11 | 0.11 | 0.045 | 0.032 | 0.087 | 0.087 |
Income Tax Expense
| 3.807 | 4.732 | 0.034 | 6.486 | -0.899 | 3.591 | 1.428 | -4.236 | 1.027 | 2.538 | 4.55 | 0.729 | 2.957 | 4.709 | 1.088 | -1.362 | 5.291 | 2.043 | 5.001 | -0.272 | 3.046 | 3.496 | 1.859 | 0.973 | 0.973 | 1.412 | 1.839 | 0.4 | 0.4 | 2.034 | 1.172 | 0.965 | 0.965 | 2.455 | 2.455 | 0.982 | 0.982 | 0.845 | 0.845 | 0.062 | 0.062 | 0.605 | 0.605 |
Net Income
| 40.272 | 44.189 | 17.097 | -9.598 | 42.58 | 36.705 | 15.544 | 24.292 | 19.797 | 44.956 | 43.186 | 21.576 | 40.812 | 42.416 | 27.907 | 16.451 | 37.791 | 28.07 | 37.317 | 20.865 | 36.89 | 32.323 | 25.132 | 25.238 | 25.238 | 14.284 | 16.965 | 10.847 | 10.847 | 18.136 | 7.832 | 9.971 | 9.971 | 16.896 | 16.896 | 3.277 | 3.277 | 14.879 | 14.879 | 7.125 | 5.083 | 12.471 | 12.471 |
Net Income Ratio
| 0.109 | 0.115 | 0.049 | -0.027 | 0.123 | 0.093 | 0.048 | 0.065 | 0.056 | 0.105 | 0.114 | 0.051 | 0.115 | 0.125 | 0.087 | 0.054 | 0.152 | 0.104 | 0.183 | 0.088 | 0.162 | 0.146 | 0.131 | 0.12 | 0.12 | 0.068 | 0.099 | 0.064 | 0.064 | 0.113 | 0.051 | 0.067 | 0.067 | 0.118 | 0.118 | 0.023 | 0.023 | 0.104 | 0.104 | 0.046 | 0.033 | 0.083 | 0.083 |
EPS
| 0.22 | 0.24 | 0.095 | -0.054 | 0.24 | 0.2 | 0.086 | 0.13 | 0.11 | 0.25 | 0.24 | 0.12 | 0.23 | 0.23 | 0.16 | 0.091 | 0.21 | 0.17 | 0.28 | 0.15 | 0.28 | 0.24 | 0.19 | 0.19 | 0.19 | 0.11 | 0.13 | 0.078 | 0.078 | 0.15 | 0.056 | 0.075 | 0.075 | 0.12 | 0.13 | 0.024 | 0.024 | 0.11 | 0.11 | 0.052 | 0.037 | 0.091 | 0.091 |
EPS Diluted
| 0.16 | 0.24 | 0.095 | -0.054 | 0.24 | 0.2 | 0.086 | 0.13 | 0.11 | 0.25 | 0.24 | 0.12 | 0.23 | 0.23 | 0.16 | 0.091 | 0.21 | 0.17 | 0.28 | 0.15 | 0.28 | 0.24 | 0.19 | 0.19 | 0.19 | 0.11 | 0.13 | 0.078 | 0.078 | 0.15 | 0.056 | 0.075 | 0.075 | 0.12 | 0.13 | 0.024 | 0.024 | 0.11 | 0.11 | 0.052 | 0.037 | 0.091 | 0.091 |
EBITDA
| 50.144 | 85.412 | 63.153 | 39.681 | 88.397 | 77.579 | 51.975 | 52.612 | 53.539 | 78.878 | 80.206 | 49.636 | 67.623 | 70.33 | 51.159 | 30.098 | 62.756 | 32.787 | 62.785 | 35.897 | 55.561 | 54.57 | 46.284 | 43.65 | 43.796 | 33.54 | 35.71 | 15.318 | 29.641 | 37.179 | 22.646 | 19.639 | 19.639 | 29.51 | 29.51 | 22.818 | 22.818 | 26.477 | 26.477 | 26.125 | 24.083 | 25.572 | 25.572 |
EBITDA Ratio
| 0.136 | 0.202 | 0.08 | 0.113 | 0.152 | 0.118 | 0.055 | 0.082 | 0.061 | 0.138 | 0.132 | 0.076 | 0.128 | 0.138 | 0.093 | 0.059 | 0.179 | 0.123 | 0.227 | 0.128 | 0.185 | 0.183 | 0.16 | 0.208 | 0.208 | 0.16 | 0.208 | 0.091 | 0.175 | 0.231 | 0.148 | 0.131 | 0.131 | 0.206 | 0.206 | 0.161 | 0.161 | 0.185 | 0.185 | 0.168 | 0.155 | 0.17 | 0.17 |