Henan Jindan Lactic Acid Technology Co., Ltd
SZSE:300829.SZ
19.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 252.683 | 406.18 | 290.493 | 205.23 | 567.828 | 168.475 | 417.765 | 262.312 | 292.835 | 250.042 | 248.727 | 215.337 | 115.418 | 193.203 | 127.653 | 138.777 | 47.604 | 438.095 | 25.317 | 29.472 | 82.627 | 26.414 | 30.91 | 30.91 | 39.68 | 25.115 | 25.11 | 25.11 | 51.861 | -29.934 | 29.934 | 29.934 | 31.059 | 31.059 | 26.799 | 26.799 | 39.399 | 39.399 | 38.9 | 38.9 | -11.577 |
Short Term Investments
| 295.95 | 243.6 | 423 | 369.9 | 209.06 | -3.756 | -3.704 | -2.793 | -0 | 0.043 | -0 | 0.038 | 100 | 50 | 150 | 180 | 350 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 59.868 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.154 |
Cash and Short Term Investments
| 548.633 | 649.78 | 713.493 | 575.13 | 776.888 | 168.475 | 417.765 | 262.312 | 292.835 | 250.085 | 248.727 | 215.375 | 215.418 | 243.203 | 277.653 | 318.777 | 397.604 | 438.095 | 25.317 | 29.472 | 82.627 | 26.414 | 30.91 | 30.91 | 39.68 | 25.115 | 25.11 | 25.11 | 51.861 | 29.934 | 29.934 | 29.934 | 31.059 | 31.059 | 26.799 | 26.799 | 39.399 | 39.399 | 38.9 | 38.9 | 11.577 |
Net Receivables
| 143.525 | 152.508 | 139.603 | 116.432 | 120.433 | 151.464 | 128.842 | 139.805 | 128.911 | 177.656 | 124.388 | 105.343 | 86.473 | 65.757 | 78.093 | 72.616 | 73.142 | 65.196 | 50.681 | 53.293 | 0 | 74.094 | 67.798 | 67.798 | 65.624 | 66.987 | 60.94 | 60.94 | 0 | 0 | 72.115 | 72.115 | 77.647 | 77.647 | 73.875 | 73.875 | 54.544 | 54.544 | 63.328 | 61.968 | 0 |
Inventory
| 305.572 | 289.158 | 371.747 | 401.942 | 246.011 | 210.877 | 300.975 | 239.636 | 211.873 | 256.445 | 255.953 | 240.186 | 173.779 | 161.821 | 165.885 | 130.457 | 100.195 | 91.144 | 103.425 | 90.867 | 76.961 | 96.353 | 103.646 | 103.646 | 81.6 | 74.741 | 60.111 | 60.111 | 67.542 | 0 | 70.272 | 70.272 | 65.844 | 65.844 | 84.534 | 84.534 | 96.649 | 96.649 | 104.212 | 104.212 | 0 |
Other Current Assets
| 36.327 | 9.548 | 37.456 | 20.178 | 30.077 | 34.543 | 43.94 | 52.045 | 44.184 | 193.586 | 58.287 | 65.562 | 47.793 | 33.522 | 27.926 | 3.455 | 28.466 | 44.065 | 34.614 | 47.046 | 111.889 | 31.065 | 23.716 | 23.716 | 22.355 | 32.31 | 22.644 | 15.029 | 92.844 | 0 | 17.03 | 14.999 | 12.861 | 7.253 | 19.948 | 19.051 | 29.519 | 25.919 | 6.235 | 5.311 | 0 |
Total Current Assets
| 1,034.058 | 1,100.993 | 1,262.299 | 1,151.477 | 1,181.545 | 558.661 | 882.937 | 679.88 | 670.879 | 700.116 | 675.6 | 622.458 | 532.794 | 510.191 | 555.21 | 558.212 | 599.407 | 632.13 | 209.203 | 214.518 | 271.477 | 227.926 | 226.07 | 226.07 | 209.259 | 199.153 | 161.19 | 161.19 | 212.247 | 29.934 | 187.32 | 187.32 | 181.803 | 181.803 | 204.259 | 204.259 | 216.51 | 216.51 | 210.392 | 210.392 | 11.577 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,886.289 | 2,133.222 | 1,808.973 | 1,803.664 | 1,964.252 | 1,895.99 | 1,745.956 | 1,582.714 | 1,459.766 | 1,367.607 | 1,321.29 | 1,286.364 | 1,212.006 | 1,067.928 | 994.12 | 993.111 | 892.217 | 806.224 | 777.63 | 771.129 | 634.343 | 600.928 | 587.007 | 587.007 | 510.205 | 473.495 | 452.552 | 452.552 | 417.619 | 0 | 407.391 | 407.391 | 388.989 | 388.989 | 403.566 | 403.566 | 422.749 | 422.749 | 403.563 | 403.563 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 139.483 | 141.01 | 142.145 | 143.835 | 151.488 | 153.322 | 155.157 | 156.992 | 154.862 | 156.631 | 158.405 | 140.624 | 141.55 | 142.533 | 143.446 | 144.442 | 145.158 | 146.101 | 147.038 | 148.058 | 119.957 | 120.818 | 121.856 | 121.856 | 121.938 | 117.691 | 118.37 | 118.37 | 120.488 | 0 | 78.882 | 78.882 | 79.79 | 79.79 | 80.699 | 80.699 | 88.982 | 88.982 | 77.577 | 77.577 | 0 |
Goodwill and Intangible Assets
| 139.483 | 141.01 | 142.145 | 143.835 | 151.488 | 153.322 | 155.157 | 156.992 | 154.862 | 156.631 | 158.405 | 140.624 | 141.55 | 142.533 | 143.446 | 144.442 | 145.158 | 146.101 | 147.038 | 148.058 | 119.957 | 120.818 | 121.856 | 121.856 | 121.938 | 117.691 | 118.37 | 118.37 | 120.488 | 0 | 78.882 | 78.882 | 79.79 | 79.79 | 80.699 | 80.699 | 88.982 | 88.982 | 77.577 | 77.577 | 0 |
Long Term Investments
| 17.743 | 17.743 | 17.743 | -352.157 | -191.317 | 21.499 | 21.447 | 20.537 | 17.743 | 17.7 | 17.743 | 17.705 | -82.257 | -32.257 | -132.257 | -162.257 | -332.257 | 17.743 | 17.743 | 17.743 | 17.743 | 17.743 | 17.743 | 17.743 | 17.743 | 17.743 | 17.743 | 17.743 | 17.743 | 0 | 17.743 | 17.743 | 17.743 | 17.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.975 | 9.401 | 9.772 | 10.154 | 18.202 | 15.606 | 14.941 | 14.639 | 13.437 | 13.784 | 14.174 | 14.109 | 12.993 | 13.43 | 15.159 | 15.402 | 14.565 | 14.876 | 14.123 | 13.808 | 10.505 | 0 | 0 | 0 | 0 | 0 | 1.296 | 0 | 0.935 | 0 | 0.373 | 0 | 0.5 | 0 | 0.5 | 0 | 0.238 | 0 | 0.237 | 0 | 0 |
Other Non-Current Assets
| 355.499 | 2.46 | 308.473 | 644.597 | 220.514 | 23.142 | 24.531 | 51.575 | 76.942 | 77.876 | 93.318 | 104.143 | 143.684 | 109.966 | 200.24 | 202.222 | 368.47 | 85.961 | 65.989 | 47.695 | 63.944 | 90.983 | 57.482 | 57.482 | 80.862 | 86.836 | 51.928 | 53.224 | 25.451 | -29.934 | 55.433 | 55.806 | 16.351 | 16.851 | 6.412 | 6.912 | 23.177 | 23.415 | 10.507 | 10.744 | -11.577 |
Total Non-Current Assets
| 2,408.989 | 2,303.836 | 2,287.106 | 2,250.093 | 2,163.138 | 2,109.56 | 1,962.032 | 1,826.456 | 1,722.751 | 1,633.598 | 1,604.93 | 1,562.944 | 1,427.977 | 1,301.601 | 1,220.709 | 1,192.92 | 1,088.153 | 1,070.904 | 1,022.523 | 998.434 | 846.493 | 830.472 | 784.088 | 784.088 | 730.749 | 695.765 | 641.889 | 641.889 | 582.236 | -29.934 | 559.822 | 559.822 | 503.373 | 503.373 | 491.177 | 491.177 | 535.146 | 535.146 | 491.884 | 491.884 | -11.577 |
Total Assets
| 3,443.047 | 3,404.829 | 3,549.405 | 3,401.57 | 3,344.682 | 2,668.221 | 2,844.97 | 2,506.336 | 2,393.629 | 2,333.714 | 2,280.531 | 2,185.403 | 1,960.771 | 1,811.791 | 1,775.919 | 1,751.132 | 1,687.56 | 1,703.034 | 1,231.726 | 1,212.951 | 1,117.969 | 1,058.398 | 1,010.158 | 1,010.158 | 940.009 | 894.918 | 803.078 | 803.078 | 794.482 | 0 | 747.142 | 747.142 | 685.176 | 685.176 | 695.436 | 695.436 | 751.656 | 751.656 | 702.276 | 702.276 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 150.9 | 122.05 | 172.677 | 242.141 | 133.321 | 158.293 | 172.965 | 181.508 | 166.669 | 127.572 | 171.703 | 219.999 | 123.187 | 130.994 | 172.322 | 176.118 | 85.952 | 85.781 | 59.183 | 77.564 | 86.506 | 74.263 | 77.055 | 77.055 | 95.221 | 67.043 | 51.862 | 51.862 | 35.918 | 0 | 43.077 | 43.077 | 30.394 | 30.394 | 36.473 | 36.473 | 38.399 | 38.399 | 25.913 | 25.913 | 0 |
Short Term Debt
| 516.749 | 265 | 633.673 | 190 | 258.642 | 305.587 | 462.41 | 388 | 392.184 | 434.251 | 397.72 | 295.877 | 203.643 | 129.131 | 61.247 | 61.414 | 123.666 | 139.005 | 185.833 | 232.561 | 210 | 225 | 195 | 195 | 182 | 212 | 225 | 225 | 260 | 0 | 233.071 | 233.071 | 191.8 | 191.8 | 217.81 | 217.81 | 224 | 260 | 238.35 | 238.35 | 0 |
Tax Payables
| 11.322 | 3.506 | 7.006 | 7.058 | 7.637 | 6.244 | 4.707 | 4.52 | 5.946 | 6.454 | 5.894 | 4.511 | 4.124 | 3.738 | 4.111 | 3.856 | 6.394 | 5.72 | 5.364 | 6.313 | 4.843 | 0 | 0 | 0 | 0 | 0 | 3.984 | 0 | 5.542 | 0 | 5.896 | 0 | 10.827 | 0 | 3.247 | 0 | 1.782 | 0 | 0.534 | 0 | 0 |
Deferred Revenue
| 23.005 | 15.879 | 18.978 | 46.396 | 48.503 | 41.62 | 44.586 | 49.459 | 53.263 | 44.822 | 53.745 | 64.938 | 64.084 | 47.14 | 54.223 | 49.416 | 0 | 25.867 | 20.258 | 22.419 | 20.834 | 0 | 0 | 0 | 0 | 0 | 19.736 | 0 | 21.041 | 0 | 27.577 | 0 | 30.934 | 0 | 24.138 | 0 | 24.242 | 0 | 22.723 | 0 | 0 |
Other Current Liabilities
| 52.053 | 399.381 | 110.512 | 114.624 | 60.841 | 95.575 | 89.611 | 52.644 | 52.419 | 70.24 | 63.99 | 60 | 35.183 | 35.476 | 40.735 | 42.287 | 47.527 | 37.647 | 82.291 | 34.491 | 38.819 | 26.472 | 29.254 | 29.254 | 39.118 | 51.372 | 25.137 | 29.121 | 20.89 | 0 | 26.665 | 32.561 | 27.188 | 38.016 | 27.222 | 30.468 | 74.452 | 40.234 | 34.053 | 34.587 | 0 |
Total Current Liabilities
| 754.029 | 789.937 | 923.869 | 553.823 | 479.192 | 578.136 | 746.963 | 676.132 | 638.872 | 638.516 | 664.129 | 617.906 | 408.277 | 320.758 | 310.246 | 310.184 | 263.54 | 268.154 | 332.672 | 350.929 | 340.167 | 325.734 | 301.309 | 301.309 | 316.34 | 330.415 | 305.984 | 305.984 | 322.35 | 0 | 308.708 | 308.708 | 260.21 | 260.21 | 284.751 | 284.751 | 338.632 | 338.632 | 298.85 | 298.85 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 759.614 | 714.6 | 804.35 | 1,038.472 | 1,026.763 | 403.812 | 446.98 | 190.579 | 134.287 | 89.863 | 25.768 | 25.367 | 38.513 | 14.153 | 0 | 0 | 2 | 51 | 88.5 | 91.5 | 105.213 | 93.5 | 93.5 | 93.5 | 93.5 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 34.79 | 34.79 | 51.6 | 51.6 | 69.6 | 69.6 | 0 |
Deferred Revenue Non-Current
| 76.87 | 74.41 | 77.675 | 78.945 | 82.135 | 85.324 | 63.967 | 66.803 | 69.64 | 72.476 | 75.312 | 78.128 | 71.138 | 73.596 | 76.055 | 78.513 | 80.927 | 83.383 | 81.117 | 79.72 | 69.969 | 0 | 0 | 0 | 0 | 0 | 36.932 | 0 | 34.265 | 0 | 31.606 | 0 | 20.005 | 0 | 22.818 | 0 | 14.712 | 0 | 16.611 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 32.182 | 29.762 | 28.192 | 29.254 | 33.04 | 30.629 | 31.847 | 30.604 | 29.038 | 30.197 | 30.187 | 26.998 | 26.432 | 27.192 | 26.163 | 26.059 | 20.731 | 17.756 | 16.12 | 14.309 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | -34.79 | 0 | -51.6 | 0 | -69.6 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 49.073 | 224.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.681 | 81.67 | 81.67 | 34.261 | 35.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.005 | 22.818 | 22.818 | 14.712 | 14.712 | 16.611 | 16.611 | 0 |
Total Non-Current Liabilities
| 868.666 | 843.309 | 1,022.549 | 1,146.671 | 1,141.938 | 519.765 | 542.794 | 287.986 | 232.964 | 192.536 | 131.268 | 130.493 | 136.084 | 114.942 | 102.217 | 104.572 | 103.659 | 152.139 | 185.736 | 185.529 | 186.941 | 174.181 | 175.17 | 175.17 | 127.761 | 85.745 | 36.932 | 0 | 34.265 | 0 | 31.606 | 0 | 38.005 | 38.005 | 57.608 | 57.608 | 66.312 | 66.312 | 86.211 | 86.211 | 0 |
Total Liabilities
| 1,721.64 | 1,633.246 | 1,946.418 | 1,700.494 | 1,621.13 | 1,097.902 | 1,289.757 | 964.118 | 871.836 | 831.052 | 795.396 | 748.399 | 544.36 | 435.7 | 412.463 | 414.757 | 367.198 | 420.292 | 518.408 | 536.458 | 527.108 | 499.915 | 476.479 | 476.479 | 444.101 | 416.159 | 342.916 | 305.984 | 356.616 | 0 | 340.315 | 308.708 | 298.215 | 298.215 | 342.358 | 342.358 | 404.944 | 404.944 | 385.061 | 385.061 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 | 0.225 | 0.241 | 0.29 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0.385 | 0 | 0.37 | 0 | 0.433 | 0 | 0.448 | 0 | 0.302 | 0 | 0 |
Common Stock
| 186.186 | 186.186 | 180.655 | 180.655 | 180.655 | 180.655 | 180.655 | 180.655 | 180.655 | 180.655 | 180.655 | 180.655 | 180.655 | 180.655 | 112.909 | 112.909 | 112.909 | 112.909 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 0 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 84.609 | 0 |
Retained Earnings
| 792.252 | 751.99 | 724.973 | 709.323 | 732.437 | 689.858 | 673.024 | 657.481 | 648.245 | 628.448 | 606.418 | 557.385 | 549.843 | 509.03 | 489.196 | 461.289 | 457.099 | 419.308 | 391.238 | 353.92 | 302.207 | 306.354 | 281.222 | 281.222 | 243.438 | 229.154 | 189.008 | 210.415 | 172.286 | 0 | 146.318 | 162.754 | 131.781 | 142.812 | 97.989 | 109.02 | 95.124 | 102.466 | 65.366 | 72.709 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 97.281 | 702.081 | 112.145 | 800.725 | 83.921 | 688.253 | 83.501 | 673.619 | 68.063 | 673.123 | 68.229 | 659.07 | 54.413 | 727.061 | -0.209 | -0.225 | -0.241 | -0.29 | -0.285 | 0 | -0.367 | -0.274 | -0.274 | -0.324 | -0.302 | -0.288 | -0.288 | 0 | 406.18 | -0.385 | -0.385 | -0.37 | -0.37 | -0.433 | -0.433 | -0.448 | -0.448 | -0.302 | -0.302 | 281.409 |
Other Total Stockholders Equity
| 750.182 | 667.799 | 0 | 814.28 | 0 | 688.677 | 0 | 604.756 | 0 | 604.78 | 0 | 608.308 | 0 | 604.78 | 0 | 672.375 | -0.225 | 715.097 | 201.425 | 201.43 | 195.394 | 159.202 | 159.202 | 159.202 | 159.202 | 159.202 | 180.609 | 159.202 | 175.125 | 0.647 | 175.638 | 159.202 | 169.493 | 159.202 | 169.368 | 159.202 | 166.544 | 159.202 | 166.243 | 159.202 | 1.111 |
Total Shareholders Equity
| 1,728.62 | 1,703.255 | 1,607.708 | 1,704.258 | 1,713.817 | 1,559.189 | 1,541.932 | 1,526.392 | 1,502.518 | 1,481.945 | 1,460.197 | 1,411.047 | 1,389.567 | 1,348.877 | 1,329.165 | 1,301.347 | 1,284.88 | 1,247.072 | 677.272 | 639.959 | 582.21 | 549.798 | 524.759 | 524.759 | 486.925 | 472.663 | 453.939 | 453.939 | 432.02 | 406.828 | 406.18 | 406.18 | 386.253 | 386.253 | 352.399 | 352.399 | 345.83 | 345.83 | 316.218 | 316.218 | 282.52 |
Total Equity
| 1,721.407 | 1,697.173 | 1,602.987 | 1,701.077 | 1,723.552 | 1,570.319 | 1,555.213 | 1,542.219 | 1,521.793 | 1,502.662 | 1,485.135 | 1,437.004 | 1,416.411 | 1,376.092 | 1,363.455 | 1,336.375 | 1,320.362 | 1,282.742 | 713.318 | 676.493 | 590.862 | 558.483 | 533.679 | 533.679 | 495.908 | 478.759 | 460.162 | 460.162 | 437.866 | 406.828 | 406.828 | 406.828 | 386.961 | 386.961 | 353.078 | 353.078 | 346.712 | 346.712 | 317.215 | 317.215 | 282.52 |
Total Liabilities & Shareholders Equity
| 3,443.047 | 3,404.829 | 3,549.405 | 3,401.57 | 3,344.682 | 2,668.221 | 2,844.97 | 2,506.336 | 2,393.629 | 2,333.714 | 2,280.531 | 2,185.403 | 1,960.771 | 1,811.791 | 1,775.919 | 1,751.132 | 1,687.56 | 1,703.034 | 1,231.726 | 1,212.951 | 1,117.969 | 1,058.398 | 1,010.158 | 1,010.158 | 940.009 | 894.918 | 803.078 | 766.146 | 794.482 | 406.828 | 747.142 | 715.536 | 685.176 | 685.176 | 695.436 | 695.436 | 751.656 | 751.656 | 702.276 | 702.276 | 282.52 |