NanJing Research Institute of Surveying, Mapping & Geotechnical Investigation, Co.Ltd
SZSE:300826.SZ
18.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 6.606 | 3.469 | 5.624 | 27.108 | 5.817 | 1.531 | 10.491 | 41.813 | 4.205 | 14.478 | 10.776 | 46.178 | 12.809 | 15.301 | 14.122 | 38.239 | 6.173 | 16.796 | 11.408 | 44.776 | 7 | 21.113 | 13.473 | 25.288 | 25.288 | 14.943 | 14.943 |
Depreciation & Amortization
| 0 | 6.293 | 6.293 | 28.571 | -13.66 | 7.571 | 7.571 | 7.79 | 7.79 | 8.253 | 8.253 | 8.875 | 8.875 | 6.057 | 6.057 | 19.498 | -9.147 | 9.147 | 0 | 17.136 | -8.339 | 8.339 | 0 | 3.517 | 4.2 | 3.889 | 3.889 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.228 | -1.254 | 0 | -7.468 | 1.055 | 125.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 1.811 | -0.905 | 0.905 | 0 | 1.697 | -0.981 | 0.981 | 0 | 1.145 | -0.164 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -39.782 | 14.793 | -14.793 | 0 | -72.427 | 106.506 | -106.506 | 0 | -166.197 | 116.111 | -116.111 | 0 | -229.164 | 95.358 | -95.358 | 0 | -135.55 | 36.34 | -36.34 | 0 | -17.871 | -17.871 | -52.783 | -52.783 |
Accounts Receivables
| 0 | 0 | 0 | -77.317 | -0.074 | 0.074 | 0 | -112.466 | -7.87 | 7.87 | 0 | -79.588 | 14.336 | -14.336 | 0 | -84.754 | 38.24 | -38.24 | 0 | -55.838 | 4.374 | -4.374 | 0 | -10.048 | -10.048 | -20.129 | -20.129 |
Change In Inventory
| 0 | 0 | 0 | 35.725 | 14.867 | -14.867 | 0 | 40.039 | 114.376 | -114.376 | 0 | -87.753 | 101.939 | -101.939 | 0 | -144.41 | 57.118 | -57.118 | 0 | -79.712 | 31.966 | -31.966 | 0 | -7.824 | -7.824 | -32.654 | -32.654 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0.905 | -0.905 | 0 | -1.697 | 0.981 | -0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 1.811 | -0.905 | 0.905 | 0 | 1.697 | -0.981 | 0.981 | 0 | 1.145 | -0.164 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -26.462 | -25.182 | -19.665 | 118.73 | -5.435 | -17.554 | -7.571 | 70.409 | -114.37 | -27.958 | -73.937 | -46.178 | -12.809 | -15.301 | -14.122 | -38.239 | -6.173 | -16.796 | -11.408 | -44.776 | -7 | -21.113 | -13.473 | 56.352 | 55.669 | -2.304 | -2.304 |
Operating Cash Flow
| -19.855 | -28.006 | -14.041 | 134.627 | 0.382 | -23.594 | 10.491 | 41.813 | 4.205 | 14.478 | 10.776 | 46.178 | 12.809 | 15.301 | 14.122 | 38.239 | 6.173 | 16.796 | 11.408 | 44.776 | 7 | 21.113 | 13.473 | 67.285 | 67.285 | -36.255 | -36.255 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.904 | -1.982 | -2.063 | -4.653 | -3.6 | -1.433 | -1.392 | -53.217 | -2.903 | -4.857 | -2.068 | 16.821 | -7.269 | -24.044 | -3.436 | -11.982 | -9.826 | -4.921 | -2.747 | -3.735 | -3.987 | -9.105 | -2.078 | -4.55 | -4.55 | -4.74 | -4.74 |
Acquisitions Net
| 7 | -7 | 0.001 | -30.294 | 0.001 | 0.005 | 0 | -31.258 | 0.003 | 0.001 | -3.515 | 0.083 | -0.001 | -63.206 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -22.042 | -350 | -0.459 | 30.294 | -35.18 | -30.24 | -0.034 | 30.033 | -1.018 | -292.586 | 0 | -840 | 330 | -330 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.844 | 210 | 0.036 | -1.128 | 0.398 | 150 | 0 | 1.17 | 0.951 | 1.795 | 1.035 | 0.604 | 1.649 | 3.146 | 1.956 | 2.983 | 1.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -160 | 150 | -120 | -29.028 | 50 | -89.469 | 0.643 | 119.546 | -9 | 210 | 111.032 | -170.68 | -0.001 | 146.794 | -40 | 94.272 | -89.96 | -239.909 | -2.747 | 0 | 0.008 | 0.011 | 0.001 | 0.037 | 0.037 | 0.001 | 0.001 |
Investing Cash Flow
| -183.102 | -28.982 | -122.485 | -34.694 | 11.619 | 28.863 | -0.782 | 66.274 | -11.968 | -85.645 | 106.485 | -153.255 | -5.62 | 125.896 | -63.463 | 85.273 | -98.309 | -244.83 | -2.747 | -3.735 | -3.979 | -9.094 | -2.077 | -4.512 | -4.512 | -4.739 | -4.739 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.425 | -0.567 | 0 | 0 | 0 | 0 | 0 | -16.5 | -1.5 | -1.5 | -1.5 | -1.5 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 12.825 | -12.825 | 0 | -400.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -15.449 | -4.487 | -29.12 | -29.076 | 0 | 0 | -0.004 | 0 | -33.596 | 0 | -0.039 | -0.05 | -60.016 | -1.8 | -0.4 | 0 | 0 | -0.571 | -1.277 | -0.244 | -19.263 | -1.775 | -6.372 | -6.654 | -2.494 | -2.494 |
Other Financing Activities
| 0.475 | -7.198 | -8.251 | -414.796 | -21.595 | -2.397 | 399.814 | -2.416 | -2.507 | -34.412 | -0.807 | -11.543 | 0.567 | 0.05 | -1.8 | -0.489 | 0.004 | -13.877 | 421.415 | 0.865 | -0.2 | 0 | -0 | -1.482 | -1.2 | -22.875 | -22.875 |
Financing Cash Flow
| 0.475 | -20.764 | -12.739 | -14.658 | -50.672 | -2.397 | 399.814 | -2.421 | -2.507 | -34.412 | -0.807 | -11.582 | 0.517 | -59.966 | -1.8 | -0.089 | 0.004 | -13.877 | 404.345 | -1.912 | -1.944 | -20.763 | -3.275 | -7.854 | -7.854 | -25.369 | -25.369 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.398 | -2.174 | -75.357 | 49.138 | 13.645 | -38.006 | -83.226 | 161.644 | -25.275 | -16.702 | -82.657 | 83.238 | -0.002 | -0 | 0.002 | -0.004 | 0.009 | -0.005 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 |
Net Change In Cash
| -203.326 | -74.108 | -149.264 | 85.275 | -39.069 | 0.697 | 334.165 | 154.804 | 3.375 | -143.586 | 33.228 | 42.986 | -17.569 | 64.528 | -133.798 | 206.661 | -83.177 | -257.053 | 341.245 | 68.708 | 17.684 | -23.807 | -57.445 | 54.924 | 54.924 | -66.362 | -66.362 |
Cash At End Of Period
| 325.575 | 534.879 | 606.654 | 755.918 | 670.643 | 709.712 | 709.015 | 374.85 | 220.045 | 216.67 | 360.255 | 327.027 | 284.041 | 301.611 | 237.082 | 370.88 | 164.219 | 247.396 | 504.448 | 163.203 | 94.496 | 76.811 | 100.618 | 158.063 | 54.924 | -66.362 | -66.362 |