
IAT Automobile Technology Co., Ltd.
SZSE:300825.SZ
15.57 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 268.507 | 354.237 | 224.301 | 139.6 | 251.682 | 254.451 | 106.996 | 258.553 | 237.955 | 269.132 | 167.565 | 298.915 | 211.524 | 425.288 | 234.957 | 410.425 | 201.606 | 338.098 | 147.539 | 189.485 | 145.923 | 206.289 | 213.573 | 292.417 | 173.13 | 247.395 | 247.395 | 169.86 | 129.957 | 155.609 | 155.609 | 114.704 | 114.704 | 119.959 | 119.959 | 73.515 | 73.515 | 99.583 | 99.583 | 74.976 | 74.976 |
Cost of Revenue
| 201.203 | 356.686 | 147.61 | 99.334 | 169.817 | 176.294 | 80.651 | 160.475 | 150.715 | 227.246 | 100.013 | 193.217 | 127.953 | 274.279 | 135.721 | 269.002 | 118.501 | 228.526 | 91.385 | 136.289 | 88.383 | 149.249 | 127.968 | 209.003 | 105.847 | 168.274 | 168.274 | 115.272 | 71.366 | 91.15 | 91.15 | 71.252 | 71.252 | 70.464 | 70.464 | 41.903 | 41.903 | 68.729 | 68.729 | 41.324 | 41.324 |
Gross Profit
| 67.305 | -2.449 | 76.691 | 40.265 | 81.864 | 78.156 | 26.345 | 98.078 | 87.24 | 41.886 | 67.552 | 105.698 | 83.571 | 151.009 | 99.236 | 141.423 | 83.105 | 109.573 | 56.155 | 53.197 | 57.539 | 57.041 | 85.605 | 83.414 | 67.283 | 79.121 | 79.121 | 54.589 | 58.591 | 64.459 | 64.459 | 43.452 | 43.452 | 49.495 | 49.495 | 31.612 | 31.612 | 30.855 | 30.855 | 33.651 | 33.651 |
Gross Profit Ratio
| 0.251 | -0.007 | 0.342 | 0.288 | 0.325 | 0.307 | 0.246 | 0.379 | 0.367 | 0.156 | 0.403 | 0.354 | 0.395 | 0.355 | 0.422 | 0.345 | 0.412 | 0.324 | 0.381 | 0.281 | 0.394 | 0.277 | 0.401 | 0.285 | 0.389 | 0.32 | 0.32 | 0.321 | 0.451 | 0.414 | 0.414 | 0.379 | 0.379 | 0.413 | 0.413 | 0.43 | 0.43 | 0.31 | 0.31 | 0.449 | 0.449 |
Reseach & Development Expenses
| 12.253 | 82.511 | 14.725 | 12.59 | 6.972 | 23.125 | 5.541 | 7.381 | 8.183 | 4.684 | 8.158 | 2.643 | 32.818 | 46.775 | 34.772 | 25.793 | 15.374 | 7.88 | 6.425 | 7.82 | 9.826 | 8.506 | 9.013 | 29.67 | 11.743 | 21.014 | 21.014 | 15.474 | 15.779 | 18.832 | 18.832 | 26.318 | 26.318 | 18.245 | 18.245 | 19.732 | 19.732 | 28.214 | 28.214 | 0 | 0 |
General & Administrative Expenses
| 24.797 | -53.668 | 69.731 | -21.077 | 35.311 | -62.144 | 76.267 | -3.385 | 29.95 | 18.195 | 64.646 | -14.985 | 24.282 | -41.747 | 52.648 | -13.02 | 23.289 | -38.787 | 18.604 | -9.043 | 18.661 | -34.343 | 17.549 | -10.828 | 17.669 | 17.672 | 17.672 | -9.359 | 14.752 | 14.636 | 14.636 | 40.76 | 40.76 | 7.487 | 7.487 | 28.498 | 28.498 | 5.442 | 5.442 | 34.933 | 34.933 |
Selling & Marketing Expenses
| 9.692 | 1.06 | 12.859 | 10.276 | 9.416 | 24.115 | 17.421 | 4.549 | 14.137 | 10.907 | 9.452 | 8.786 | 7.13 | 9.807 | 6.465 | 10.488 | 5.201 | 11.747 | 6.481 | 8.687 | 6.751 | 10.274 | 7.574 | 7.978 | 6.036 | 6.397 | 6.397 | 6.844 | 8.513 | 9.256 | 9.256 | 6.991 | 6.991 | 8.442 | 8.442 | 5.311 | 5.311 | 4.162 | 4.162 | 4.538 | 4.538 |
SG&A
| 34.49 | -52.608 | 82.59 | 65.34 | 51.12 | -38.029 | 93.689 | 1.165 | 44.087 | 48.76 | 74.098 | -6.2 | 31.412 | -31.94 | 59.113 | -2.533 | 28.49 | -27.04 | 25.085 | -0.356 | 25.412 | -24.069 | 25.123 | -2.85 | 23.705 | 26.666 | 26.666 | -2.516 | 23.265 | 2.569 | 2.569 | 44.146 | 44.146 | 0.856 | 0.856 | 37.499 | 37.499 | 11.608 | 11.608 | 39.47 | 39.47 |
Other Expenses
| 7.686 | 148.97 | -37.244 | -0.958 | -0.895 | 0.259 | -0.031 | 0.151 | 0.323 | -5.515 | -0.059 | 0.521 | -0.484 | -0.37 | -1.384 | 0.21 | 0.04 | -3.331 | 3.406 | 0.009 | 0.063 | -0.054 | -0.187 | -0.104 | -0.024 | 0 | 0 | -0.009 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 54.429 | 178.873 | 60.072 | 78.888 | 58.986 | 65.641 | 51.732 | 41.884 | 50.108 | 47.929 | 40.283 | 35.068 | 62.051 | 70.806 | 60.72 | 53.908 | 41.499 | 32.414 | 27.505 | 33.379 | 33.911 | 33.06 | 31.581 | 52.555 | 35.524 | 48.242 | 48.242 | 36.92 | 39.602 | 42.975 | 42.975 | 44.921 | 44.921 | 40.221 | 40.221 | 36.656 | 36.656 | 23.481 | 23.481 | 32.385 | 32.385 |
Operating Income
| 12.875 | -181.322 | 16.619 | -38.623 | 22.878 | 16.603 | -41.718 | 45.258 | 30.515 | -6.043 | 13.211 | 59.947 | 21.115 | 63.996 | 39.822 | 68.744 | 42.659 | 47.009 | 38.821 | 14.048 | 21.538 | 22.812 | 43.05 | 28.259 | 45.565 | 29.8 | 29.8 | 24.093 | 22.131 | 15.618 | 15.618 | -1.218 | -1.218 | 10.988 | 10.988 | -6.198 | -6.198 | 18.453 | 18.453 | -6.099 | -6.099 |
Operating Income Ratio
| 0.048 | -0.512 | 0.074 | -0.277 | 0.091 | 0.065 | -0.39 | 0.175 | 0.128 | -0.022 | 0.079 | 0.201 | 0.1 | 0.15 | 0.169 | 0.167 | 0.212 | 0.139 | 0.263 | 0.074 | 0.148 | 0.111 | 0.202 | 0.097 | 0.263 | 0.12 | 0.12 | 0.142 | 0.17 | 0.1 | 0.1 | -0.011 | -0.011 | 0.092 | 0.092 | -0.084 | -0.084 | 0.185 | 0.185 | -0.081 | -0.081 |
Total Other Income Expenses Net
| 0.456 | -1.039 | -1.055 | -7.122 | 0.031 | 0.259 | -0.031 | 6.14 | 1.311 | 0.5 | -0.059 | 0.521 | -0.484 | -0.371 | -1.384 | 0.277 | 0.04 | -3.331 | 3.406 | 0.009 | 1.65 | -0.054 | -0.187 | -0.104 | -0.024 | -0.168 | -0.168 | -0.009 | 0.012 | -0.358 | -0.358 | 0.122 | 0.122 | 0.221 | 0.221 | 0.665 | 0.665 | -11.581 | -11.581 | 11.674 | 11.674 |
Income Before Tax
| 13.331 | -182.361 | 15.564 | -45.745 | 19.71 | 16.862 | -41.749 | 45.408 | 30.838 | -5.543 | 13.152 | 60.468 | 20.631 | 63.625 | 38.438 | 68.954 | 42.699 | 43.678 | 42.228 | 14.057 | 21.601 | 22.758 | 42.863 | 28.154 | 45.54 | 34.512 | 34.512 | 24.084 | 22.143 | 21.11 | 21.11 | 0.012 | 0.012 | 8.788 | 8.788 | -5.533 | -5.533 | 6.871 | 6.871 | 4.273 | 4.273 |
Income Before Tax Ratio
| 0.05 | -0.515 | 0.069 | -0.328 | 0.078 | 0.066 | -0.39 | 0.176 | 0.13 | -0.021 | 0.078 | 0.202 | 0.098 | 0.15 | 0.164 | 0.168 | 0.212 | 0.129 | 0.286 | 0.074 | 0.148 | 0.11 | 0.201 | 0.096 | 0.263 | 0.14 | 0.14 | 0.142 | 0.17 | 0.136 | 0.136 | 0 | 0 | 0.073 | 0.073 | -0.075 | -0.075 | 0.069 | 0.069 | 0.057 | 0.057 |
Income Tax Expense
| 2.565 | -33.848 | -0.378 | -5.894 | -2.165 | 17.95 | -7.52 | 7.37 | 4.822 | 5.495 | 1.97 | 13.274 | 1.753 | 1.248 | 2.592 | 6.713 | 5.372 | 12.24 | 4.918 | 2.321 | 2.804 | 0.033 | 6.791 | 5.366 | 7.505 | 1.718 | 1.718 | 3.769 | 3.115 | 1.708 | 1.708 | 0.444 | 0.444 | 1.026 | 1.026 | 1.461 | 1.461 | 2.804 | 2.804 | 2.292 | 2.292 |
Net Income
| 12.394 | -134.091 | 17.03 | -36.523 | 20.735 | 2.869 | -33.011 | 39.655 | 26.453 | -12.797 | 17.042 | 51.235 | 25.962 | 63.627 | 38.168 | 63.329 | 40.237 | 33.145 | 40.692 | 15.514 | 21.584 | 26.732 | 37.584 | 25.289 | 40.707 | 36.823 | 36.823 | 24.39 | 24.622 | 22.074 | 22.074 | 1.011 | 1.011 | 8.697 | 8.697 | -3.606 | -3.606 | 4.097 | 4.097 | 1.981 | 1.981 |
Net Income Ratio
| 0.046 | -0.379 | 0.076 | -0.262 | 0.082 | 0.011 | -0.309 | 0.153 | 0.111 | -0.048 | 0.102 | 0.171 | 0.123 | 0.15 | 0.162 | 0.154 | 0.2 | 0.098 | 0.276 | 0.082 | 0.148 | 0.13 | 0.176 | 0.086 | 0.235 | 0.149 | 0.149 | 0.144 | 0.189 | 0.142 | 0.142 | 0.009 | 0.009 | 0.073 | 0.073 | -0.049 | -0.049 | 0.041 | 0.041 | 0.026 | 0.026 |
EPS
| 0.025 | -0.273 | 0.035 | -0.073 | 0.042 | 0.006 | -0.069 | 0.08 | 0.053 | -0.026 | 0.035 | 0.1 | 0.052 | 0.13 | 0.083 | 0.14 | 0.088 | 0.072 | 0.089 | 0.034 | 0.063 | 0.078 | 0.11 | 0.074 | 0.12 | 0.11 | 0.11 | 0.069 | 0.072 | 0.064 | 0.064 | 0.003 | 0.003 | 0.027 | 0.027 | -0.013 | -0.013 | 0.017 | 0.017 | 0.013 | 0.013 |
EPS Diluted
| 0.025 | -0.273 | 0.035 | -0.073 | 0.042 | 0.006 | -0.069 | 0.08 | 0.053 | -0.026 | 0.034 | 0.077 | 0.052 | 0.13 | 0.083 | 0.14 | 0.087 | 0.072 | 0.089 | 0.034 | 0.063 | 0.078 | 0.11 | 0.074 | 0.12 | 0.11 | 0.11 | 0.069 | 0.072 | 0.064 | 0.064 | 0.003 | 0.003 | 0.027 | 0.027 | -0.013 | -0.013 | 0.017 | 0.017 | 0.013 | 0.013 |
EBITDA
| 18.248 | -178.419 | 21.922 | -3.905 | 38.083 | 48.576 | -27.486 | 81.791 | 61.708 | -1.82 | 44.053 | 87.408 | 48.598 | 96.782 | 59.934 | 90.546 | 63.455 | 46.658 | 43.331 | 22.184 | 26.229 | 23.816 | 43.953 | 32.191 | 50.672 | 29.91 | 29.91 | 29.645 | 18.989 | 16.127 | 16.127 | -0.054 | -0.054 | 11.595 | 12.264 | -3.583 | -3.583 | 21.629 | 21.629 | -3.49 | -3.49 |
EBITDA Ratio
| 0.068 | -0.504 | 0.098 | -0.028 | 0.151 | 0.191 | -0.257 | 0.316 | 0.259 | -0.007 | 0.263 | 0.292 | 0.23 | 0.228 | 0.255 | 0.221 | 0.315 | 0.138 | 0.294 | 0.117 | 0.18 | 0.115 | 0.206 | 0.11 | 0.293 | 0.121 | 0.121 | 0.175 | 0.146 | 0.104 | 0.104 | -0 | -0 | 0.097 | 0.102 | -0.049 | -0.049 | 0.217 | 0.217 | -0.047 | -0.047 |