Shenzhen Crastal Technology Co.,Ltd
SZSE:300824.SZ
9.7 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 461.457 | 357.881 | 330.236 | 294.634 | 392.244 | 336.138 | 390.583 | 341.942 | 391.813 | 568.391 | 137.477 | 177.547 | 180.034 | 443.508 | 101.724 | 346.988 | 247.435 | 508.896 | 253.927 | 565.406 | 83.315 | 236.885 | 183.333 | 183.333 | 191.285 | 191.285 | 195.896 | 195.896 | 198.647 | 198.647 | 198.24 | 198.24 | 187.764 | 187.764 | 86.299 | 86.299 | 58.35 | 58.35 | 56.382 | 56.382 | 38.812 | 38.812 | 51.202 | 51.202 | 51.17 | 51.17 | -55.539 |
| Short Term Investments
| 135.714 | 194.903 | 122.322 | 235.852 | 222.278 | 343.157 | 264.655 | 297.824 | 287.005 | 20 | 323.645 | 267.257 | 273.71 | 29.114 | 335.794 | 156.816 | 325.229 | 50.447 | 233.856 | 0 | 169 | 0 | 6.227 | 6.227 | 4.588 | 4.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.016 | 60.016 | 0 | 19.104 | 0 | 0 | 0 | 0 | 111.078 |
| Cash and Short Term Investments
| 597.171 | 552.784 | 452.558 | 530.486 | 614.523 | 679.295 | 655.238 | 639.766 | 678.818 | 669.29 | 461.122 | 444.804 | 453.744 | 472.622 | 437.518 | 503.804 | 572.664 | 559.343 | 487.782 | 565.406 | 252.315 | 236.885 | 183.333 | 189.56 | 191.285 | 195.873 | 195.896 | 195.896 | 198.647 | 198.647 | 198.24 | 198.24 | 187.764 | 187.764 | 86.299 | 86.299 | 58.35 | 58.35 | 56.382 | 116.399 | 38.812 | 57.916 | 51.202 | 51.202 | 51.17 | 51.17 | 55.539 |
| Net Receivables
| 63.882 | 63.782 | 73.855 | 29.693 | 36.282 | 44.508 | 40.829 | 25.752 | 22.995 | 38.969 | 30.761 | 26.941 | 20.834 | 50.255 | 51.235 | 28.676 | 31.886 | 42.271 | 45.045 | 33.031 | 30.485 | 39.921 | 44.013 | 44.013 | 65.061 | 65.061 | 31.526 | 31.526 | 41.061 | 41.061 | 39.817 | 39.817 | 53.577 | 53.577 | 35.197 | 35.197 | 55.766 | 55.766 | 35.469 | 35.469 | 45.024 | 44.795 | 45.78 | 45.78 | 48.72 | 48.72 | 0 |
| Inventory
| 118.973 | 112.185 | 114.709 | 121.588 | 100.723 | 106.896 | 107.887 | 123.707 | 123.01 | 130.143 | 169.014 | 186.757 | 200.902 | 219.824 | 245.014 | 196.045 | 126.069 | 120.052 | 137.515 | 91.204 | 63.62 | 63.095 | 77.416 | 77.416 | 87.022 | 87.022 | 77.857 | 77.857 | 74.945 | 74.945 | 79.397 | 79.397 | 56.105 | 56.105 | 74.265 | 74.265 | 60.438 | 60.438 | 75.069 | 75.069 | 57.215 | 69.686 | 69.65 | 69.65 | 69.969 | 69.969 | 0 |
| Other Current Assets
| 21.072 | 18.699 | 30.058 | 49.473 | 35.291 | 9.935 | 56.905 | 56.087 | 54.685 | 34.732 | 26.248 | 50.664 | 71.614 | 63.087 | 49.026 | 28.552 | 29.158 | 25.936 | 36.897 | 22.2 | 28.661 | 40.555 | 16.1 | 9.873 | 16.433 | 11.845 | 34.336 | 34.336 | 23.263 | 23.263 | 27.917 | 27.917 | 24.314 | 24.314 | 66.385 | 66.385 | 97.298 | 97.298 | 32.121 | 32.121 | 36.382 | 20.326 | 18.533 | 13.732 | 12.505 | 12.505 | 0 |
| Total Current Assets
| 801.098 | 747.449 | 671.179 | 731.24 | 786.819 | 840.635 | 860.859 | 845.312 | 879.508 | 873.133 | 703.371 | 709.166 | 747.094 | 805.788 | 782.793 | 773.573 | 759.777 | 747.601 | 707.24 | 711.842 | 375.082 | 363.695 | 320.863 | 320.863 | 359.801 | 359.801 | 339.615 | 339.615 | 337.916 | 337.916 | 345.37 | 345.37 | 321.759 | 321.759 | 262.146 | 262.146 | 271.852 | 271.852 | 259.058 | 259.058 | 180.253 | 192.723 | 180.364 | 180.364 | 182.364 | 182.364 | 55.539 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 119.389 | 128.973 | 138.232 | 145.057 | 90.759 | 97.039 | 114.274 | 118.214 | 129.199 | 138.371 | 150.249 | 145.687 | 137.482 | 146.342 | 145.504 | 132.058 | 106.342 | 48.573 | 41.17 | 40.015 | 37.816 | 39.429 | 41.4 | 41.4 | 42.765 | 42.765 | 41.282 | 41.282 | 41.746 | 41.746 | 39.219 | 39.219 | 40.891 | 40.891 | 39.966 | 39.966 | 41.734 | 41.734 | 46.67 | 46.67 | 44.704 | 44.704 | 49.85 | 49.85 | 48.795 | 48.795 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.952 | 0.952 | 0.952 | 0.952 | 0 |
| Intangible Assets
| 11.682 | 12.159 | 12.62 | 13.128 | 13.403 | 13.759 | 8.865 | 9.244 | 8.504 | 8.92 | 9.277 | 9.743 | 8.043 | 6.245 | 4.808 | 4.998 | 5.078 | 5.157 | 5.374 | 5.707 | 6.016 | 6.137 | 5.305 | 5.305 | 5.762 | 5.762 | 6.088 | 6.088 | 5.797 | 5.797 | 6.027 | 6.027 | 5.342 | 5.342 | 4.494 | 4.494 | 4.549 | 4.541 | 4.546 | 4.488 | 4.565 | 4.459 | 4.062 | 3.507 | 4.118 | 3.563 | 0 |
| Goodwill and Intangible Assets
| 11.682 | 12.159 | 12.62 | 13.128 | 13.403 | 13.759 | 8.865 | 9.244 | 8.504 | 8.92 | 9.277 | 9.743 | 8.043 | 6.245 | 4.808 | 4.998 | 5.078 | 5.157 | 5.374 | 5.707 | 6.016 | 6.137 | 5.305 | 5.305 | 5.762 | 5.762 | 6.088 | 6.088 | 5.797 | 5.797 | 6.027 | 6.027 | 5.342 | 5.342 | 4.494 | 4.494 | 4.549 | 4.541 | 4.546 | 4.488 | 4.565 | 4.459 | 5.014 | 4.459 | 5.07 | 4.516 | 0 |
| Long Term Investments
| -135.524 | -194.713 | 0.019 | 0 | 0 | 4.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.396 | -39.474 | -38.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 5.66 | 7.442 | 8.072 | 8.652 | 9.092 | 9.699 | 18.984 | 20.32 | 11.482 | 0 | 10.34 | 8.928 | 9.052 | 5.437 | 4.241 | 3.706 | 3.752 | 2.934 | 3.251 | 3.251 | 3.057 | 2.808 | 2.849 | 0 | 3.097 | 0 | 0 | 0 | 3.177 | 0 | 1.839 | 0 | 0 | 0 | 0 | 0 | 0.613 | 0 | 0.886 | 0 | 0.909 | 0 | 0.484 | 0 | 0.511 | 0 | 0 |
| Other Non-Current Assets
| 217.711 | 276.573 | 75.154 | 8.857 | 8.805 | 3.915 | 4.632 | 5.71 | 6.884 | 18.659 | 9.338 | 11.333 | 11.825 | 13.247 | 11.404 | 8.057 | 5.932 | 48.573 | 41.17 | 40.015 | 2.012 | 2.355 | 1.811 | 4.661 | 2.01 | 5.107 | 8.399 | 8.399 | 2.992 | 6.17 | 2.979 | 4.818 | 4.444 | 3.709 | 3.408 | 3.408 | 3.451 | 4.072 | 1.491 | 2.435 | 1.037 | 2.052 | 1.352 | 2.391 | 1.425 | 2.49 | -55.539 |
| Total Non-Current Assets
| 218.918 | 230.435 | 234.096 | 175.695 | 122.059 | 128.848 | 146.755 | 153.487 | 156.068 | 165.95 | 179.205 | 175.691 | 166.402 | 171.271 | 165.956 | 148.82 | 121.103 | 62.841 | 51.492 | 50.721 | 48.901 | 50.729 | 51.366 | 51.366 | 53.634 | 53.634 | 55.769 | 55.769 | 53.712 | 53.712 | 50.064 | 50.064 | 50.676 | 49.941 | 47.868 | 47.868 | 50.347 | 50.347 | 53.593 | 53.593 | 51.215 | 51.215 | 56.699 | 56.699 | 55.801 | 55.801 | -55.539 |
| Total Assets
| 1,020.017 | 977.884 | 905.276 | 906.935 | 908.878 | 969.482 | 1,007.614 | 998.8 | 1,035.577 | 1,039.083 | 882.576 | 884.857 | 913.495 | 977.059 | 948.75 | 922.393 | 880.879 | 810.443 | 758.732 | 762.563 | 423.983 | 414.424 | 372.229 | 372.229 | 413.435 | 413.435 | 395.384 | 395.384 | 391.628 | 391.628 | 395.434 | 395.434 | 372.435 | 371.7 | 310.014 | 310.014 | 322.198 | 322.198 | 312.65 | 312.65 | 231.468 | 243.938 | 237.063 | 237.063 | 238.165 | 238.165 | 0 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 73.575 | 70.829 | 13.747 | 18.592 | 49.083 | 56.426 | 54.746 | 59.623 | 65.522 | 62.024 | 51.667 | 66.4 | 57.399 | 110.557 | 125.818 | 129.004 | 58.774 | 90.796 | 70.143 | 67.712 | 45.56 | 54.259 | 35.683 | 53.73 | 52.375 | 80.698 | 77.292 | 77.292 | 78.16 | 78.16 | 29.355 | 77.641 | 90.149 | 90.149 | 69.088 | 69.088 | 91.624 | 91.624 | 70.682 | 83.179 | 84.644 | 91.987 | 92.267 | 92.267 | 99.441 | 87.146 | 0 |
| Short Term Debt
| 79.44 | 54.343 | 31.898 | 9.804 | 15.889 | 68.35 | 121.901 | 118.668 | 118.668 | 159.421 | 0 | 0 | 0 | 0 | 0 | 0 | 6.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.75 | 12.75 | 14.25 | 14.25 | 0 |
| Tax Payables
| 3.236 | 3.956 | 2.83 | 1.518 | 3.806 | 4.957 | 4.855 | 2.781 | 5.776 | 0 | 4.915 | 4.383 | 4.885 | 7.484 | 6.608 | 5.781 | 7.009 | 6.947 | 7.198 | 6.226 | 7.631 | 5.219 | 3.296 | 0 | 6.315 | 0 | 0 | 0 | 6.602 | 0 | 3.475 | 0 | 0 | 0 | 0 | 0 | 4.57 | 0 | 0.619 | 0 | 2.052 | 0 | -3.876 | 0 | -2.26 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 6.457 | 10.7 | 51.61 | 33.136 | 33.034 | 36.006 | 0 | 40.462 | 37.38 | 35.274 | 57.249 | 46.161 | 44.377 | 35.259 | -19.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.57 | 0 | 5.427 | 0 | 0 |
| Other Current Liabilities
| 82.775 | 91.872 | 122.86 | 113.925 | 50.291 | 57.405 | 49.574 | 54.558 | 35.178 | 56.022 | 39.711 | 62.239 | 57.654 | 71.49 | 59.706 | 57.42 | 45.107 | 44.115 | 44.252 | 32.328 | 20.368 | 26.799 | 40.243 | 25.491 | 61.109 | 39.101 | 37.482 | 37.482 | 25.458 | 32.06 | 103.13 | 58.319 | 35.438 | 33.634 | 18.036 | 18.036 | 15.912 | 20.482 | 35.778 | 23.902 | 29.479 | 24.189 | 11.053 | 11.747 | 10.807 | 20.843 | 0 |
| Total Current Liabilities
| 239.027 | 221.001 | 171.335 | 143.838 | 119.069 | 199.963 | 242.472 | 248.54 | 261.15 | 277.468 | 136.755 | 146.063 | 132.612 | 206.421 | 210.179 | 206.367 | 141.578 | 141.859 | 121.593 | 106.266 | 73.559 | 86.276 | 79.222 | 79.222 | 119.799 | 119.799 | 114.774 | 114.774 | 110.22 | 110.22 | 135.96 | 135.96 | 125.587 | 123.783 | 87.125 | 87.125 | 112.106 | 112.106 | 107.08 | 107.08 | 116.176 | 116.176 | 116.765 | 116.765 | 122.238 | 122.238 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 33.973 | 43.469 | 49.725 | 57.687 | 17.448 | 20.542 | 21.986 | 23.328 | 31.341 | 38.037 | 44.715 | 42.678 | 39.212 | 47.452 | 56.097 | 49.878 | 41.462 | 42.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.378 | 0.528 | 0.678 | 0.828 | 1.128 | 0 | 0.628 | 0 | 0 | 0 | 1.228 | 0 | 1.528 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 0 | 3 | 0 | 0 | 0 | 3.251 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 7.898 | 8.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.352 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 9.238 | 9.007 | 7.26 | 6.811 | 6.669 | 6.439 | 7.84 | 7.423 | 7.311 | 7.259 | 4.875 | 6.78 | 6.565 | 6.37 | 7.372 | 9.464 | 8.294 | -34.696 | 8.141 | 7.038 | 6.749 | 6.071 | 7.433 | 0 | 6.245 | 0 | 0 | 0 | 6.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.251 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 43.211 | 52.477 | 56.985 | 64.498 | 24.117 | 26.981 | 37.724 | 39.349 | 38.652 | 45.296 | 49.59 | 49.458 | 45.777 | 53.822 | 63.469 | 59.542 | 49.956 | 7.857 | 8.647 | 7.566 | 6.749 | 6.899 | 7.433 | 0 | 6.245 | 0 | 0 | 0 | 6.307 | 0 | 1.528 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 0 | 3 | 0 | 3.251 | 0 | 3.251 | 0 | 0 |
| Total Liabilities
| 282.238 | 273.478 | 228.32 | 208.336 | 143.186 | 226.944 | 280.196 | 287.89 | 299.801 | 322.764 | 186.345 | 195.521 | 178.389 | 260.243 | 273.648 | 265.909 | 191.535 | 149.715 | 130.241 | 113.832 | 80.308 | 93.175 | 86.655 | 79.222 | 126.044 | 119.799 | 114.774 | 114.774 | 116.527 | 110.22 | 137.488 | 135.96 | 125.587 | 123.783 | 87.125 | 87.125 | 115.106 | 112.106 | 110.08 | 107.08 | 119.176 | 116.176 | 120.016 | 116.765 | 125.49 | 122.238 | 0 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 326.342 | 326.342 | 326.342 | 326.342 | 326.342 | 326.342 | 326.342 | 326.342 | 326.342 | 326.342 | 326.296 | 326.296 | 217.531 | 217.4 | 217.4 | 217.4 | 217.4 | 217.4 | 217.4 | 217.4 | 163.05 | 163.05 | 163.05 | 163.05 | 163.05 | 163.05 | 163.05 | 163.05 | 163.05 | 163.05 | 163.05 | 163.05 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 104 | 104 | 104 | 104 | 104 | 104 | 0 |
| Retained Earnings
| 211.672 | 178.3 | 154.211 | 174.697 | 230.759 | 208.165 | 195.527 | 180.803 | 207.452 | 232.133 | 175.181 | 171.038 | 219.31 | 202.852 | 168.945 | 150.328 | 183.189 | 154.571 | 124.232 | 144.472 | 126.023 | 104.425 | 72.491 | 93.068 | 75.876 | 95.369 | 89.001 | 89.001 | 75.708 | 84.419 | 58.287 | 67.234 | 76.264 | 81.953 | 45.783 | 45.783 | 40.822 | 45.457 | 26.785 | 28.464 | 15.911 | 17.59 | 9.241 | 9.865 | 4.924 | 5.547 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 57.698 | 208.591 | 56.378 | 205.549 | 52.112 | 201.982 | 0 | 194.754 | 36.693 | 298.266 | 296.564 | 288.756 | 30.835 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 105.823 |
| Other Total Stockholders Equity
| 199.765 | 199.765 | 196.403 | 139.863 | 0 | 208.032 | 0 | 203.766 | 0 | 157.845 | 0 | 192.002 | 0 | 0 | 0 | 288.756 | 288.756 | 288.756 | 286.859 | 286.859 | 54.602 | 53.774 | 50.034 | 29.456 | 48.465 | 28.973 | 27.632 | 27.632 | 36.343 | 27.632 | 36.609 | 27.662 | 4.136 | 4.136 | 14.106 | 14.106 | 1.076 | 1.636 | 14.106 | 14.106 | -9.298 | 3.172 | 3.796 | 3.172 | 3.172 | 3.172 | 0 |
| Total Shareholders Equity
| 737.779 | 704.406 | 676.956 | 698.599 | 765.692 | 742.539 | 727.418 | 710.91 | 735.776 | 716.319 | 696.231 | 689.336 | 735.106 | 716.816 | 675.101 | 656.484 | 689.345 | 660.727 | 628.491 | 648.731 | 343.675 | 321.249 | 285.574 | 285.574 | 287.391 | 287.391 | 279.682 | 279.682 | 275.101 | 275.101 | 257.946 | 257.946 | 240.399 | 246.088 | 219.889 | 219.889 | 207.093 | 207.093 | 202.57 | 202.57 | 112.292 | 124.762 | 117.036 | 117.036 | 112.719 | 112.719 | 105.823 |
| Total Equity
| 737.779 | 704.406 | 676.956 | 698.599 | 765.692 | 742.539 | 727.418 | 710.91 | 735.776 | 716.319 | 696.231 | 689.336 | 735.106 | 716.816 | 675.101 | 656.484 | 689.345 | 660.727 | 628.491 | 648.731 | 343.675 | 321.249 | 285.574 | 285.574 | 287.391 | 287.391 | 279.682 | 279.682 | 275.101 | 275.101 | 257.946 | 257.946 | 240.399 | 246.088 | 219.889 | 219.889 | 207.093 | 207.093 | 202.57 | 202.57 | 112.292 | 124.762 | 117.048 | 117.048 | 112.675 | 112.675 | 105.823 |
| Total Liabilities & Shareholders Equity
| 1,020.017 | 977.884 | 905.276 | 906.935 | 908.878 | 969.482 | 1,007.614 | 998.8 | 1,035.577 | 1,039.083 | 882.576 | 884.857 | 913.495 | 977.059 | 948.75 | 922.393 | 880.879 | 810.443 | 758.732 | 762.563 | 423.983 | 414.424 | 372.229 | 364.796 | 413.435 | 407.19 | 394.456 | 394.456 | 391.628 | 385.321 | 395.434 | 393.906 | 365.986 | 369.872 | 307.014 | 307.014 | 322.198 | 319.198 | 312.65 | 309.65 | 231.468 | 240.938 | 237.063 | 233.812 | 238.165 | 234.914 | 105.823 |