Tjk Machinery (Tianjin) Co., Ltd.
SZSE:300823.SZ
20.37 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 118.717 | 103.43 | 97.398 | 126.958 | 127.708 | 110.98 | 95.304 | 129.957 | 112.802 | 99.95 | 94.577 | 136.861 | 118.639 | 122.374 | 103.286 | 136.263 | 119.759 | 123.511 | 86.645 | 120.572 | 128.176 | 126.019 | 100.339 | 84.937 | 84.937 | 89.988 | 89.988 | 76.698 | 76.698 | 82.648 | 82.15 | 51.112 | 51.112 | 82.29 | 83.876 | 66.706 | 66.706 |
Cost of Revenue
| 70.027 | 61.298 | 58.776 | 62.264 | 69.658 | 66.093 | 59.566 | 85.558 | 74.579 | 63.835 | 55.542 | 76.018 | 64.712 | 66.265 | 54.248 | 77.304 | 65.44 | 68.743 | 41.978 | 63.41 | 69.182 | 65.524 | 48.554 | 45.253 | 45.253 | 47.726 | 47.726 | 43.195 | 43.195 | 46.944 | 46.881 | 31.344 | 31.344 | 48.935 | 49.738 | 42.563 | 42.563 |
Gross Profit
| 48.69 | 42.132 | 38.622 | 64.694 | 58.05 | 44.887 | 35.738 | 44.399 | 38.224 | 36.114 | 39.035 | 60.843 | 53.928 | 56.109 | 49.038 | 58.959 | 54.319 | 54.768 | 44.667 | 57.162 | 58.993 | 60.496 | 51.785 | 39.684 | 39.684 | 42.262 | 42.262 | 33.503 | 33.503 | 35.704 | 35.269 | 19.768 | 19.768 | 33.355 | 34.137 | 24.143 | 24.143 |
Gross Profit Ratio
| 0.41 | 0.407 | 0.397 | 0.51 | 0.455 | 0.404 | 0.375 | 0.342 | 0.339 | 0.361 | 0.413 | 0.445 | 0.455 | 0.459 | 0.475 | 0.433 | 0.454 | 0.443 | 0.516 | 0.474 | 0.46 | 0.48 | 0.516 | 0.467 | 0.467 | 0.47 | 0.47 | 0.437 | 0.437 | 0.432 | 0.429 | 0.387 | 0.387 | 0.405 | 0.407 | 0.362 | 0.362 |
Reseach & Development Expenses
| 17.237 | 10.966 | 8.091 | 6.134 | 7.109 | 7.3 | 9.138 | 2.606 | 8.335 | 8.029 | 7.904 | 9.598 | 6.446 | 5.384 | 8.367 | 10.322 | 5.843 | 5.962 | 4.56 | 6.468 | 5.504 | 4.688 | 4.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.779 | -5.598 | 9.56 | -21.498 | 26.326 | -0.102 | 9.489 | -19.4 | 25.06 | -5.269 | 9.379 | -18.393 | 24.058 | -3.881 | 8.935 | -15.509 | 7.519 | -4.113 | 7.784 | -13.523 | 8.428 | 8.557 | 8.735 | 12.507 | 12.507 | 9.562 | 9.562 | 11.825 | 11.825 | 9.558 | 9.522 | 11.173 | 11.173 | 9.523 | 11.24 | 9.248 | 9.248 |
Selling & Marketing Expenses
| 16.976 | 7.842 | 7.011 | 11.154 | 9.521 | 9.173 | 7.89 | 12.595 | 10.193 | 7.205 | 6.306 | 12.641 | 7.627 | 8.728 | 8.798 | 7.477 | 11.844 | 9.115 | 8.662 | 17.243 | 10.667 | 10.143 | 12.589 | 10.416 | 10.416 | 11.873 | 11.873 | 6.86 | 6.86 | 8.927 | 8.927 | 7.983 | 7.983 | 9.123 | 9.123 | 8.472 | 8.472 |
SG&A
| 44.755 | 20.166 | 16.571 | -10.344 | 35.847 | 9.071 | 17.38 | -6.805 | 35.254 | 1.935 | 15.685 | -5.752 | 31.685 | 4.847 | 17.732 | -8.032 | 19.363 | 5.002 | 16.446 | 3.719 | 19.094 | 18.7 | 21.323 | 22.922 | 22.922 | 21.435 | 21.435 | 18.685 | 18.685 | 18.485 | 18.45 | 19.156 | 19.156 | 18.646 | 20.363 | 17.72 | 17.72 |
Other Expenses
| -22.646 | -1.695 | 0.101 | 0.003 | 0.143 | 11.304 | 0.138 | -0.093 | -0.208 | -0.078 | -0.213 | 0.326 | 0.1 | 0.066 | 0.021 | 0.127 | 0.321 | -0.389 | 0.17 | 0.306 | 0.13 | 0.173 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 39.346 | 32.827 | 23.473 | 30.675 | 27.43 | 33.165 | 26.994 | 27.717 | 29.681 | 26.273 | 23.611 | 36.382 | 23.078 | 24.62 | 26.75 | 28.23 | 22.389 | 20.567 | 21.075 | 36.216 | 24.611 | 22.175 | 25.784 | 24.016 | 24.016 | 28.725 | 28.725 | 25.111 | 25.111 | 25.859 | 24.379 | 23.374 | 23.374 | 25.434 | 24.999 | 22.633 | 22.633 |
Operating Income
| 12.646 | 9.305 | 12.994 | 25.069 | 22.296 | 6.923 | 8.613 | 6.293 | 9.455 | 12.574 | 14.21 | 23.779 | 29.274 | 32.222 | 21.529 | 28.548 | 27.86 | 31.608 | 18.09 | 18.387 | 24.87 | 36.21 | 19.127 | 19.134 | 19.134 | 18.402 | 18.402 | 13.67 | 13.67 | 15.165 | 14.765 | 0.111 | 0.111 | 11.56 | 12.68 | 5.693 | 5.693 |
Operating Income Ratio
| 0.107 | 0.09 | 0.133 | 0.197 | 0.175 | 0.062 | 0.09 | 0.048 | 0.084 | 0.126 | 0.15 | 0.174 | 0.247 | 0.263 | 0.208 | 0.21 | 0.233 | 0.256 | 0.209 | 0.152 | 0.194 | 0.287 | 0.191 | 0.225 | 0.225 | 0.204 | 0.204 | 0.178 | 0.178 | 0.183 | 0.18 | 0.002 | 0.002 | 0.14 | 0.151 | 0.085 | 0.085 |
Total Other Income Expenses Net
| 0.087 | 3.267 | 0.101 | 0.003 | 0.143 | 11.304 | 0.138 | -0.093 | -0.208 | -0.078 | -0.213 | 0.326 | 0.1 | 0.066 | 0.021 | 0.127 | 0.321 | -0.389 | 0.17 | 0.306 | 0.13 | 0.173 | 0.22 | -3.379 | -3.379 | -4.804 | -4.804 | -5.278 | -5.278 | -4.954 | -3.875 | -3.717 | -3.717 | -3.451 | -3.542 | -4.183 | -4.183 |
Income Before Tax
| 12.733 | 12.572 | 13.095 | 25.072 | 22.439 | 18.227 | 8.751 | 6.2 | 9.247 | 12.497 | 13.997 | 24.105 | 29.375 | 32.288 | 21.549 | 28.676 | 28.18 | 31.22 | 18.26 | 18.693 | 25 | 36.383 | 19.347 | 15.755 | 15.755 | 13.599 | 13.599 | 8.391 | 8.391 | 10.211 | 10.89 | -3.607 | -3.607 | 8.11 | 9.138 | 1.51 | 1.51 |
Income Before Tax Ratio
| 0.107 | 0.122 | 0.134 | 0.197 | 0.176 | 0.164 | 0.092 | 0.048 | 0.082 | 0.125 | 0.148 | 0.176 | 0.248 | 0.264 | 0.209 | 0.21 | 0.235 | 0.253 | 0.211 | 0.155 | 0.195 | 0.289 | 0.193 | 0.185 | 0.185 | 0.151 | 0.151 | 0.109 | 0.109 | 0.124 | 0.133 | -0.071 | -0.071 | 0.099 | 0.109 | 0.023 | 0.023 |
Income Tax Expense
| 0.43 | 3.061 | 2.448 | 4.272 | 1.396 | 8.314 | -3.807 | 2.08 | -0.382 | 1.059 | 1.437 | 1.127 | 3.323 | 4.995 | 2.462 | 2.751 | 4.341 | 5.605 | 2.429 | 2.49 | 3.31 | 4.974 | 2.405 | 2.197 | 2.197 | 1.576 | 1.576 | 1.307 | 1.307 | 1.101 | 1.198 | 0.003 | 0.003 | 1.393 | 1.497 | 0.285 | 0.285 |
Net Income
| 11.514 | 8.71 | 10.894 | 17.266 | 18.791 | 8.277 | 13.206 | 3.445 | 8.756 | 10.852 | 12.388 | 19.559 | 25.543 | 26.682 | 18.771 | 25.421 | 23.738 | 24.844 | 15.748 | 15.576 | 21.382 | 30.433 | 16.767 | 13.589 | 13.589 | 12.026 | 12.026 | 7.084 | 7.084 | 9.11 | 9.692 | -3.609 | -3.609 | 6.716 | 7.641 | 1.225 | 1.225 |
Net Income Ratio
| 0.097 | 0.084 | 0.112 | 0.136 | 0.147 | 0.075 | 0.139 | 0.027 | 0.078 | 0.109 | 0.131 | 0.143 | 0.215 | 0.218 | 0.182 | 0.187 | 0.198 | 0.201 | 0.182 | 0.129 | 0.167 | 0.241 | 0.167 | 0.16 | 0.16 | 0.134 | 0.134 | 0.092 | 0.092 | 0.11 | 0.118 | -0.071 | -0.071 | 0.082 | 0.091 | 0.018 | 0.018 |
EPS
| 0.088 | 0.067 | 0.086 | 0.14 | 0.14 | 0.064 | 0.1 | 0.027 | 0.065 | 0.086 | 0.093 | 0.15 | 0.19 | 0.21 | 0.14 | 0.19 | 0.18 | 0.2 | 0.16 | 0.16 | 0.21 | 0.31 | 0.17 | 0.21 | 0.21 | 0.19 | 0.19 | 0.1 | 0.11 | 0.13 | 0.14 | -0.055 | -0.055 | 0.096 | 0.11 | 0.02 | 0.02 |
EPS Diluted
| 0.088 | 0.067 | 0.086 | 0.14 | 0.14 | 0.064 | 0.1 | 0.027 | 0.065 | 0.086 | 0.093 | 0.15 | 0.19 | 0.21 | 0.14 | 0.19 | 0.18 | 0.2 | 0.16 | 0.16 | 0.21 | 0.31 | 0.17 | 0.21 | 0.21 | 0.19 | 0.19 | 0.1 | 0.11 | 0.13 | 0.14 | -0.055 | -0.055 | 0.096 | 0.11 | 0.02 | 0.02 |
EBITDA
| 12.786 | 16.738 | 16.472 | 35.066 | 32.189 | 24.25 | 10.115 | 17.709 | 10.891 | 12.226 | 16.897 | 26.185 | 32.611 | 32.777 | 23.589 | 32.643 | 36.237 | 34.4 | 24.09 | 21.499 | 34.96 | 38.632 | 26.084 | 25.226 | 25.226 | 24.371 | 24.371 | 19.667 | 19.667 | 21.243 | 20.844 | 6.073 | 6.073 | 17.454 | 18.573 | 11.37 | 11.37 |
EBITDA Ratio
| 0.108 | 0.162 | 0.169 | 0.276 | 0.252 | 0.219 | 0.106 | 0.136 | 0.097 | 0.122 | 0.179 | 0.191 | 0.275 | 0.268 | 0.228 | 0.24 | 0.303 | 0.279 | 0.278 | 0.178 | 0.273 | 0.307 | 0.26 | 0.297 | 0.297 | 0.271 | 0.271 | 0.256 | 0.256 | 0.257 | 0.254 | 0.119 | 0.119 | 0.212 | 0.221 | 0.17 | 0.17 |