Shenzhen Bestek Technology Co., Ltd.
SZSE:300822.SZ
12.79 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 240.517 | 204.341 | 203.145 | 167.75 | 236.938 | 226.147 | 236 | 198.119 | 272.102 | 253.67 | 269.892 | 238.591 | 272.241 | 310.168 | 259.977 | 251.214 | 301.7 | 172.972 | 156.781 | 167.836 | 185.733 | 186.619 | 197.116 |
Cost of Revenue
| 179.055 | 158.898 | 153.363 | 112.079 | 200.917 | 175.964 | 188.922 | 161.857 | 243.681 | 201.575 | 229.908 | 213.555 | 207.936 | 232.848 | 187.994 | 189.475 | 198.16 | 110.473 | 108.857 | 106.191 | 120.221 | 120.778 | 129.264 |
Gross Profit
| 61.462 | 45.443 | 49.781 | 55.671 | 36.021 | 50.183 | 47.078 | 36.262 | 28.421 | 52.095 | 39.984 | 25.037 | 64.304 | 77.319 | 71.983 | 61.739 | 103.54 | 62.499 | 47.924 | 61.645 | 65.512 | 65.841 | 67.852 |
Gross Profit Ratio
| 0.256 | 0.222 | 0.245 | 0.332 | 0.152 | 0.222 | 0.199 | 0.183 | 0.104 | 0.205 | 0.148 | 0.105 | 0.236 | 0.249 | 0.277 | 0.246 | 0.343 | 0.361 | 0.306 | 0.367 | 0.353 | 0.353 | 0.344 |
Reseach & Development Expenses
| 11.723 | 13.212 | 8.645 | 12.001 | 12.097 | 13.567 | 10.998 | 11.003 | 10.926 | 11.782 | 11.332 | 13.748 | 11.223 | 12.857 | 11.11 | 11.054 | 9.34 | 6.866 | 5.153 | 7.726 | 6.696 | 7.182 | 5.269 |
General & Administrative Expenses
| 43.743 | -9.623 | 17.863 | -30.098 | 38.629 | -7.625 | 15.82 | -20.506 | 31.79 | -5.047 | 12.354 | -11.952 | 21.524 | -3.934 | 8.653 | -8.118 | 7.001 | -1.049 | 5.009 | -7.215 | 4.753 | 5.713 | 4.757 |
Selling & Marketing Expenses
| 16.332 | 9.563 | 7.714 | 7.009 | 6.84 | 6.717 | 4.257 | 2.601 | 3.76 | 3.402 | 2.988 | -2.152 | 4.85 | 4.194 | 3.761 | 4.285 | 3.432 | 2.654 | 1.775 | 9.488 | 8.928 | 12.878 | 6.448 |
SG&A
| 60.076 | 20.73 | 25.577 | -23.09 | 45.47 | -0.909 | 20.077 | -17.906 | 35.55 | -1.645 | 15.342 | -14.104 | 26.374 | 0.26 | 12.414 | -3.833 | 10.434 | 1.605 | 6.784 | 2.274 | 13.68 | 18.591 | 11.204 |
Other Expenses
| -33.435 | 0.007 | -0.043 | 0.776 | 0.001 | -1.074 | -0.255 | -0.054 | -0.125 | -0.263 | -0.048 | -0.006 | -0.392 | 0.326 | -0.082 | -0.022 | 0.044 | -0.524 | 0.028 | -0.055 | 0.27 | 0.9 | 0.036 |
Operating Expenses
| 38.364 | 33.942 | 33.726 | 36.682 | 35.867 | 36.389 | 31.479 | 32.102 | 25.074 | 29.596 | 26.552 | 24.281 | 25.669 | 23.825 | 22.974 | 21.811 | 20.632 | 11.633 | 10.559 | 24.499 | 21.073 | 28.454 | 14.524 |
Operating Income
| 18.962 | 11.502 | 14.763 | 3.849 | 3.95 | 24.154 | 12.809 | -11.819 | 18.606 | 33.476 | 17.036 | -3.984 | 42.269 | 49.545 | 47.512 | 39.835 | 66.337 | 50.122 | 39.014 | 32.578 | 47.665 | 39.567 | 44.722 |
Operating Income Ratio
| 0.079 | 0.056 | 0.073 | 0.023 | 0.017 | 0.107 | 0.054 | -0.06 | 0.068 | 0.132 | 0.063 | -0.017 | 0.155 | 0.16 | 0.183 | 0.159 | 0.22 | 0.29 | 0.249 | 0.194 | 0.257 | 0.212 | 0.227 |
Total Other Income Expenses Net
| 0.077 | 6.501 | -0.043 | -16.018 | 0.001 | -1.074 | -0.255 | -0.054 | -0.125 | -0.263 | -0.048 | -0.006 | -0.068 | 0.002 | -0.082 | -0.022 | 0.044 | -0.524 | 0.028 | -0.055 | 0.27 | 0.9 | 0.036 |
Income Before Tax
| 19.04 | 18.003 | 14.72 | 4.624 | 3.951 | 23.08 | 12.555 | -11.873 | 18.481 | 33.213 | 16.988 | -3.99 | 42.2 | 49.547 | 47.43 | 39.813 | 66.381 | 49.598 | 39.042 | 32.523 | 47.935 | 40.466 | 44.758 |
Income Before Tax Ratio
| 0.079 | 0.088 | 0.072 | 0.028 | 0.017 | 0.102 | 0.053 | -0.06 | 0.068 | 0.131 | 0.063 | -0.017 | 0.155 | 0.16 | 0.182 | 0.158 | 0.22 | 0.287 | 0.249 | 0.194 | 0.258 | 0.217 | 0.227 |
Income Tax Expense
| 0.437 | 2.385 | 3.127 | 2.624 | 2.539 | 4.696 | 1.011 | 6.729 | 1.112 | 6.515 | 0.314 | -3.274 | 2.402 | 4.852 | 6.061 | 3.837 | 9.631 | 6.146 | 6.033 | 2.318 | 6.893 | 4.476 | 6.342 |
Net Income
| 21.936 | 21.011 | 16.707 | 8.971 | 5.251 | 21.531 | 11.854 | -16.748 | 16.749 | 27.661 | 17.72 | 1.529 | 39.798 | 44.695 | 41.369 | 35.976 | 56.75 | 43.452 | 33.009 | 30.205 | 41.042 | 35.991 | 38.417 |
Net Income Ratio
| 0.091 | 0.103 | 0.082 | 0.053 | 0.022 | 0.095 | 0.05 | -0.085 | 0.062 | 0.109 | 0.066 | 0.006 | 0.146 | 0.144 | 0.159 | 0.143 | 0.188 | 0.251 | 0.211 | 0.18 | 0.221 | 0.193 | 0.195 |
EPS
| 0.071 | 0.068 | 0.07 | 0.037 | 0.022 | 0.09 | 0.049 | -0.07 | 0.07 | 0.12 | 0.074 | 0.005 | 0.13 | 0.19 | 0.17 | 0.15 | 0.24 | 0.18 | 0.18 | 0.17 | 0.23 | 0.19 | 0.21 |
EPS Diluted
| 0.071 | 0.068 | 0.07 | 0.037 | 0.022 | 0.09 | 0.049 | -0.07 | 0.07 | 0.12 | 0.074 | 0.005 | 0.13 | 0.19 | 0.17 | 0.15 | 0.24 | 0.18 | 0.18 | 0.17 | 0.23 | 0.19 | 0.21 |
EBITDA
| 18.912 | 25.082 | 17.139 | 28.129 | -8.546 | 29.544 | 9.315 | 34.472 | -15.028 | 38.587 | 16.117 | -2.145 | 41.394 | 50.867 | 53.254 | 23.779 | 88.325 | 50.148 | 39.216 | 32.529 | 48.296 | 40.15 | 48.665 |
EBITDA Ratio
| 0.079 | 0.123 | 0.084 | 0.168 | -0.036 | 0.131 | 0.039 | 0.174 | -0.055 | 0.152 | 0.06 | -0.009 | 0.152 | 0.164 | 0.205 | 0.095 | 0.293 | 0.29 | 0.25 | 0.194 | 0.26 | 0.215 | 0.247 |