Sichuan Injet Electric Stock Co.,Ltd.
SZSE:300820.SZ
47.97 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 125.441 | 97.627 | 79.956 | 151.529 | 117.232 | 107.416 | 55.244 | 130.817 | 86.254 | 68.035 | 53.984 | 36.014 | 48.804 | 44.213 | 28.342 | 37.259 | 23.739 | 23.941 | 19.562 | 23.342 | 25.822 | 36.293 | 25.516 | 19.521 | 23.723 | 35.003 | 35.003 |
Depreciation & Amortization
| 0 | 9.74 | 9.74 | 7.203 | -10.306 | 5.805 | 5.805 | 5.26 | 5.26 | 3.483 | 3.483 | 2.426 | 2.426 | 1.532 | 1.532 | 6.042 | -2.901 | 2.901 | 0 | 4.813 | -2.303 | 2.303 | 0 | 4.025 | -1.972 | 0.986 | 0.986 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -600.449 | 610.756 | 0 | 755.72 | -470.734 | 470.734 | 0 | -0.047 | 0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 19.123 | 0 | 17.964 | -2.254 | 2.254 | 0 | 14.279 | -7.164 | 7.164 | 0 | 9.361 | -1.025 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 43.478 | 0 | -684.036 | 613.01 | -613.01 | 0 | -771.138 | 477.898 | -477.898 | 0 | -673.585 | 403.21 | -403.21 | 0 | -141.345 | 67.884 | -67.884 | 0 | 17.285 | -23.908 | 23.908 | 0 | -56.264 | 81.016 | -40.508 | -40.508 |
Accounts Receivables
| 0 | 34.779 | 0 | -392.554 | 314.368 | -314.368 | 0 | -119.374 | 172.187 | -172.187 | 0 | -148.359 | 183.083 | -183.083 | 0 | -90.067 | 42.781 | -42.781 | 0 | -23.631 | 42.142 | -42.142 | 0 | -34.244 | 50.355 | -25.177 | -25.177 |
Change In Inventory
| 0 | -10.424 | 0 | -316.891 | 300.896 | -300.896 | 0 | -671.8 | 313.41 | -313.41 | 0 | -534.752 | 220.093 | -220.093 | 0 | -54.141 | 24.985 | -24.985 | 0 | 44.173 | -65.655 | 65.655 | 0 | -21.788 | 28.455 | -14.228 | -14.228 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 19.123 | 0 | 25.41 | -2.254 | 2.254 | 0 | 20.037 | -7.698 | 7.698 | 0 | 9.527 | 0.035 | -0.035 | 0 | 2.863 | 0.118 | -0.118 | 0 | -3.258 | -0.395 | 0.395 | 0 | -0.232 | 2.206 | -1.103 | -1.103 |
Other Non Cash Items
| -30.978 | 134.049 | -43.148 | 41.335 | -111.737 | -93.719 | -126.877 | -193.119 | -68.647 | 50.461 | -88.591 | 27.324 | -51.834 | -37.626 | -61.784 | 104.803 | -37.814 | 48.713 | -32.933 | -26.363 | 14.788 | -38.642 | -1.999 | 84.583 | -119.383 | 26.668 | 26.668 |
Operating Cash Flow
| 94.463 | 221.936 | 36.808 | 185.661 | 5.496 | 19.502 | -65.828 | -57.043 | 22.866 | 121.979 | -41.965 | 60.864 | -4.539 | 5.055 | -34.974 | 6.758 | 50.908 | 7.67 | -13.371 | 19.077 | 14.399 | 23.862 | 23.517 | 51.865 | -16.616 | 22.15 | 22.15 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -19.656 | -12.708 | -37.113 | -34.907 | -31.694 | -34.774 | -21.814 | -13.699 | -3.447 | -12.922 | -68.231 | -29.531 | -13.92 | -12.533 | -9.938 | -1.648 | -2.71 | -2.386 | -1.681 | -1.031 | -1.002 | -1.525 | -0.88 | -4.46 | 2.181 | -1.09 | -1.09 |
Acquisitions Net
| 0.006 | 8.333 | 33.37 | 0.033 | 0 | 0.006 | 0 | 1.971 | 0 | 0 | -0 | -1.445 | 13.92 | 12.533 | 9.938 | 1.648 | 2.71 | 2.386 | 1.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -466 | -292.75 | -365.065 | -204.5 | -217 | -210 | -310.5 | -285 | -445 | -486 | -455.8 | -491.6 | -456 | -395 | -220 | -400 | -527 | -482 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 421.105 | 365 | 305 | 114.5 | 211.649 | 312.532 | 287.685 | 398.263 | 469.295 | 464.472 | 554.733 | 460.786 | 483.857 | 446.67 | 202.725 | 440.63 | 476.528 | 80.527 | 30.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.105 | 74.846 | -57.182 | -89.221 | -0 | 0 | 0 | -0 | 24.295 | 0 | 0.005 | -1.445 | 0 | -0 | 0 | -0 | 0 | -2.386 | 0.002 | -1.031 | -1.002 | -1.525 | 0.071 | -1.974 | -0.305 | 0.155 | 0.155 |
Investing Cash Flow
| -66.65 | 67.875 | -63.807 | -124.874 | -37.045 | 67.765 | -44.629 | 101.535 | 20.848 | -34.45 | 30.707 | -61.79 | 13.937 | 39.136 | -27.213 | 38.982 | -53.182 | -403.859 | -81.622 | -1.031 | -1.002 | -1.525 | -0.809 | -1.974 | -0.305 | -0.936 | -0.936 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 4 | 0 | 0 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.163 | -88.364 | -0.167 | -0.167 | -0.142 | -71.853 | -0.185 | -0.187 | -0.169 | -47.767 | -0.058 | -0.058 | -0.058 | -38.025 | -0.009 | 0 | -2.174 | -29.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -24.527 | 2.094 | 32.372 | 0.68 | 248.966 | 2.358 | -0.568 | 0.105 | -0.154 | 7.401 | -0.019 | -7.039 | -38.062 | 6.267 | 0 | -0 | 0 | -33.496 | 457.912 | -1.6 | 0 | -0.4 | 0 | 0.386 | -0.386 | 0 | 0 |
Financing Cash Flow
| -24.69 | -86.269 | -1.128 | -0.699 | 248.824 | -69.684 | -0.753 | -0.146 | 9.677 | -40.366 | 3.865 | -0.831 | -0.058 | -27.758 | 1.991 | -0 | -2.174 | -33.496 | 457.912 | -1.6 | 0 | -0.4 | 0 | 0.386 | -0.386 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.938 | 1.086 | 0.12 | 0.083 | 0.104 | 0.244 | -0.12 | -0.344 | 0.109 | 0.155 | -0.016 | -0.061 | 0 | 0 | 0 | 0.001 | 0 | -0.002 | -0.001 | 0 | -0.003 | -0 | -0 | 0 | 0.092 | 0.019 | 0.019 |
Net Change In Cash
| 1.185 | 204.628 | -28.007 | 60.17 | 215.73 | 15.11 | -111.33 | 44.003 | 53.501 | 47.318 | -7.409 | -5.804 | 5.453 | 9.794 | -62.921 | 45.741 | -4.448 | -429.687 | 362.917 | -189.261 | -174.243 | 21.938 | 22.708 | 50.277 | -17.215 | 21.233 | 21.233 |
Cash At End Of Period
| 619.019 | 617.834 | 413.205 | 441.213 | 381.043 | 165.313 | 150.203 | 261.532 | 217.53 | 164.029 | 116.711 | 124.12 | 129.924 | 124.471 | 114.677 | 177.598 | 131.858 | 136.305 | 565.992 | -2.631 | -1.006 | 173.237 | 151.299 | -1.974 | -0.213 | 21.233 | 21.233 |