Sichuan Injet Electric Stock Co.,Ltd.

SZSE:300820.SZ

47.97 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operating Activities:
Net Income 00125.44197.62779.956151.529117.232107.41655.244130.82286.25468.03553.98436.01448.80444.21328.34237.25923.73923.94119.56223.34225.82236.29325.51619.52123.72335.00335.003
Depreciation & Amortization 0009.749.747.203-10.3065.8055.80517.5575.263.4833.4832.4262.4261.5321.5326.042-2.9012.90104.813-2.3032.30304.025-1.9720.9860.986
Deferred Income Tax 000000-600.449610.75600-470.734470.7340-0.0470.91700000000000000
Stock Based Compensation 00019.123017.964-2.2542.254014.279-7.1647.16409.361-1.0251.0250000000000000
Change In Working Capital 00043.4780-684.036613.01-613.010-771.138477.898-477.8980-673.585403.21-403.210-141.34567.884-67.884017.285-23.90823.9080-56.26481.016-40.508-40.508
Accounts Receivables 00034.7790-392.554314.368-314.3680-119.374172.187-172.1870-148.359183.083-183.0830-90.06742.781-42.7810-23.63142.142-42.1420-34.24450.355-25.177-25.177
Change In Inventory 000-10.4240-316.891300.896-300.8960-671.8313.41-313.410-534.752220.093-220.0930-54.14124.985-24.985044.173-65.65565.6550-21.78828.455-14.228-14.228
Change In Accounts Payables 00000000000000000000000000000
Other Working Capital 00019.123025.41-2.2542.254020.037-7.6987.69809.5270.035-0.03502.8630.118-0.1180-3.258-0.3950.3950-0.2322.206-1.103-1.103
Other Non Cash Items 00-30.978134.049-43.14841.335-111.737-93.719-126.877551.436-68.64750.461-88.59127.324-51.834-37.626-61.784104.803-37.81448.713-32.933-26.36314.788-38.642-1.99984.583-119.38326.66826.668
Operating Cash Flow 0094.463221.93636.808185.6615.49619.502-65.828-57.04322.866121.979-41.96560.864-4.5395.055-34.9746.75850.9087.67-13.37119.07714.39923.86223.51751.865-16.61622.1522.15
Investing Activities:
Investments In Property Plant And Equipment -8.841-28.1-19.656-12.708-37.113-34.907-31.694-34.774-21.814-13.699-3.447-12.922-68.231-29.531-13.92-12.533-9.938-1.648-2.71-2.386-1.681-1.031-1.002-1.525-0.88-4.462.181-1.09-1.09
Acquisitions Net 000.0068.33333.370.03300.0060000-0-1.44513.9212.5339.9381.6482.712.3861.68300000000
Purchases Of Investments -490-667.868-466-292.75-365.065-204.5-217-210-310.50-445-486-455.8-491.6-456-395-220-400-527-482-11000000000
Sales Maturities Of Investments 476.516420.618421.105365305114.5211.649312.532287.6850469.295464.472554.733460.786483.857446.67202.725440.63476.52880.52730.05700000000
Other Investing Activites 0.68-0.001-2.10574.846-57.182-89.221-000115.23424.29500.005-1.4450-00-00-2.3860.002-1.031-1.002-1.5250.071-1.974-0.3050.1550.155
Investing Cash Flow -21.645-275.351-66.6567.875-63.807-124.874-37.04567.765-44.629101.53520.848-34.4530.707-61.7913.93739.136-27.21338.982-53.182-403.859-81.622-1.031-1.002-1.525-0.809-1.974-0.305-0.936-0.936
Financing Activities:
Debt Repayment 000000000010040042000000000000
Common Stock Issued 00000000000006.267000000000000000
Common Stock Repurchased 00000000000000000000000000000
Dividends Paid -0.161-0.149-0.163-88.364-0.167-0.167-0.142-71.853-0.185-0.25-0.169-47.767-0.058-0.058-0.058-38.025-0.0090-2.174-29.496000000000
Other Financing Activities -0.844-2.019-24.5272.09432.3720.68248.9662.358-0.5680.105-0.1547.401-0.019-7.039-38.0626.2670-00-33.496457.912-1.60-0.400.386-0.38600
Financing Cash Flow -1.005-2.168-24.69-86.269-1.128-0.699248.824-69.684-0.753-0.1469.677-40.3663.865-0.831-0.058-27.7581.991-0-2.174-33.496457.912-1.60-0.400.386-0.38600
Other Information:
Effect Of Forex Changes On Cash -0.1514.558-1.9381.0860.120.0830.1040.244-0.12-0.3440.1090.155-0.016-0.0610000.0010-0.002-0.0010-0.003-0-000.0920.0190.019
Net Change In Cash 48.018-16.8571.185204.628-28.00760.17215.7315.11-111.3344.00353.50147.318-7.409-5.8045.4539.794-62.92145.741-4.448-429.687362.917-189.261-174.24321.93822.70850.277-17.21521.23321.233
Cash At End Of Period 650.18602.162619.019617.834413.205441.213381.043165.313150.203261.532217.53164.029116.711124.12129.924124.471114.677177.598131.858136.305565.992-2.631-1.006173.237151.299-1.974-0.21321.23321.233