Jiangsu Jujie Microfiber Technology Group Co., Ltd.
SZSE:300819.SZ
15.83 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 15.096 | 31.506 | 11.272 | 0.14 | 36.159 | 30.355 | 7.781 | -10.198 | 9.695 | 29.814 | 7.447 | -1.341 | 10.553 | 14.113 | 7.345 | -8.567 | 5.74 | 7.894 | 0.743 | 15.146 | 15.878 | 20.972 | 7.662 | 15.057 | 18.225 | 16.552 | 16.552 |
Depreciation & Amortization
| 0 | 10.579 | 10.563 | 53.117 | -25.53 | 12.842 | 12.842 | 14.001 | 14.001 | 9.321 | 9.321 | 10.834 | 10.834 | 8.471 | 8.471 | 32.625 | -15.151 | 15.151 | 0 | 27.718 | -12.323 | 12.323 | 0 | 0 | 0 | 4.288 | 4.288 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -53.149 | 64.008 | -64.008 | 0 | -15.54 | 26.64 | -26.64 | 0 | -81.124 | 58.811 | -58.811 | 0 | 50.057 | 31.084 | -31.084 | 0 | 0.835 | 27.936 | -27.936 | 0 | 0 | 0 | -16.606 | -16.606 |
Accounts Receivables
| 0 | 0 | 0 | -49.476 | 95.169 | -95.169 | 0 | 5.863 | 46.271 | -46.271 | 0 | -75.73 | 66.567 | -66.567 | 0 | 45.539 | 44.703 | -44.703 | 0 | -9.467 | 50.432 | -50.432 | 0 | 0 | 0 | -26.601 | -26.601 |
Change In Inventory
| 0 | 0 | 0 | -3.673 | -31.162 | 31.162 | 0 | -21.403 | -19.631 | 19.631 | 0 | -5.394 | -7.756 | 7.756 | 0 | 4.517 | -13.62 | 13.62 | 0 | 10.302 | -22.496 | 22.496 | 0 | 0 | 0 | 9.995 | 9.995 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 73.414 | -20.947 | -35.507 | -47.465 | 20.257 | 75.487 | -35.371 | -20.322 | 26.041 | 29.841 | -2.429 | 35.61 | 25.631 | -9.66 | -10.655 | -66.129 | 53.539 | 12.905 | -4.876 | -55.349 | 46.375 | 23.473 | -29.194 | -15.057 | -18.225 | 6.687 | 6.687 |
Operating Cash Flow
| 88.509 | -0.021 | -24.234 | -47.356 | 94.894 | 54.676 | -14.749 | -32.059 | 76.377 | 68.583 | -4.303 | 23.436 | 25.349 | -4.019 | -11.78 | 7.986 | 75.211 | 4.866 | -4.134 | -11.65 | 77.866 | 28.832 | -21.532 | 0 | 0 | 10.921 | 10.921 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.492 | -9.324 | -11.416 | -5.477 | -19.137 | -18.06 | -29.05 | -30.632 | -31.423 | -40.786 | -36.008 | -20.248 | -43.518 | -23.856 | -73.899 | -41.484 | -13.564 | -4.068 | -20.122 | -7.1 | -5.316 | -10.156 | -5.621 | -8.1 | -9.672 | -6.327 | -6.327 |
Acquisitions Net
| 14 | 21.02 | 0.111 | 0.571 | 27.576 | 0.011 | 0.533 | 2.757 | 0.422 | 0.026 | 0.533 | 0.879 | 0.253 | 24.357 | 75.07 | 48.967 | 0.006 | 4.068 | 20.122 | 6.871 | 5.753 | -22.905 | 5.621 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -10.01 | 0 | 0 | -9 | 0 | -0.533 | -39 | 0 | 0 | 0 | -0.116 | 0 | -63.3 | -910.2 | -975.215 | -382.459 | -144.948 | -1,099.293 | -3,500.176 | -2,348.86 | -460.921 | -541.807 | -3,240.137 | -2,943.796 | 0 | 0 |
Sales Maturities Of Investments
| 10.01 | 0 | 0 | 0 | -18.576 | 0 | 30.294 | 36.243 | 0 | 0 | 0 | 0.115 | 0 | 76.607 | 897 | 994.345 | 371.527 | 136.994 | 1,099.395 | 3,500.516 | 2,349.097 | 490.956 | 511.888 | 3,240.443 | 2,944.062 | 0 | 0 |
Other Investing Activites
| 10.024 | 11.01 | 0.111 | 0.571 | 18.576 | 0.002 | 0.531 | -36.243 | 0.422 | 0.026 | 0.533 | 0.879 | 0.253 | 0.501 | 1.17 | 387.483 | -52.994 | -327 | 0 | -0.229 | 0.437 | -33.061 | -0 | -19.966 | 0.299 | -0.066 | -0.066 |
Investing Cash Flow
| 19.533 | 1.686 | -11.305 | -4.906 | -0.562 | -18.048 | 1.776 | -66.874 | -31.001 | -40.76 | -35.475 | -19.37 | -43.265 | -10.047 | -85.929 | 365.128 | -77.491 | -339.021 | -20.02 | -6.987 | -4.643 | -13.183 | -35.54 | -27.761 | -9.108 | -6.393 | -6.393 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -20 | -1 | -23 | -31.591 | -27 | -52.034 | -20 | -0.003 | -18.485 | -19 | -21 | -15.5 | -5 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.022 | -44.791 | -0.052 | -0.182 | -29.841 | -30.421 | -0.387 | -0.302 | -0.698 | -29.642 | -0.013 | -0.009 | -0.012 | -30.317 | -0.041 | -0.479 | -0.041 | 0 | 0 | 0 | -0.271 | -0.33 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.068 | -44.736 | -23 | -0.125 | 35 | 73.235 | 55.222 | 1.971 | 11.665 | 18.92 | 21 | 0.53 | 5 | -20.03 | -0.041 | -10.452 | 0.2 | 6.013 | 350.96 | -5.89 | -28 | -2.552 | 0 | -0.45 | 0 | 0 | 0 |
Financing Cash Flow
| -20.046 | -43.736 | -23.052 | 31.285 | 7.354 | -9.22 | 34.835 | 1.666 | -7.518 | -10.722 | 20.987 | -14.979 | -0.012 | -50.347 | -0.041 | -10.931 | 0.159 | 6.013 | 350.96 | -5.89 | -28.271 | -2.882 | 0 | -0.45 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.299 | 0.28 | 0.083 | -0.592 | -0.22 | 1.601 | -0.245 | 0.764 | 0.797 | 0.269 | 0.028 | -0.378 | -0.005 | -0.163 | 0.145 | -1.443 | -0.369 | -0.013 | 0.214 | -0.218 | 0.526 | 0.074 | -0.554 | -0.044 | 0.997 | 0.029 | 0.029 |
Net Change In Cash
| 86.684 | -42.201 | -58.509 | -21.569 | 101.466 | 29.008 | 21.617 | -96.503 | 38.656 | 17.37 | -18.763 | -11.29 | -17.933 | -64.683 | -97.605 | 360.741 | -2.49 | -338.153 | 327.021 | -24.745 | 45.479 | 12.843 | -57.627 | -31.545 | 16.538 | 4.557 | 4.557 |
Cash At End Of Period
| 297.843 | 211.162 | 252.95 | 311.459 | 333.028 | 231.561 | 202.553 | 180.937 | 277.44 | 238.784 | 221.414 | 240.177 | 251.467 | 269.4 | 334.084 | 431.689 | 70.948 | 73.439 | 411.592 | 74.573 | 99.318 | 53.839 | 40.997 | 98.625 | 130.17 | 4.557 | 4.557 |