Zhejiang Sf Oilless Bearing Co.,Ltd.
SZSE:300817.SZ
15.78 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 15.043 | 20.983 | 13.07 | 11.371 | 18.773 | 16.594 | 11.438 | 14.838 | 9.95 | 19.909 | 16.778 | 23.452 | 22.098 | 29.01 | 25.755 | 24.66 | 15.592 | 21.295 | 13.1 | 19.7 | 15.227 | 18.339 | 14.195 | 19.286 | 19.286 | 14.363 | 14.363 | 9.545 |
Depreciation & Amortization
| 0 | 19.301 | 19.301 | 69.293 | -32.701 | 16.968 | 16.968 | 15.336 | 15.336 | 12.876 | 12.876 | 12.27 | 12.27 | 10.896 | 10.896 | 37.058 | -17.542 | 17.542 | 0 | 8.424 | 8.249 | 15.607 | 0 | 7.271 | 7.271 | 7 | 7 | 4.916 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -123.805 | 0 | -53.356 | 29.167 | -29.167 | 0 | 40.541 | 13.201 | -13.201 | 0 | -92.112 | 97.658 | -97.658 | 0 | -131.576 | 62.501 | -62.501 | 0 | 1.696 | 1.728 | -21.976 | 0 | 18.673 | 18.673 | -31.437 | -31.437 | 12.287 |
Accounts Receivables
| 0 | -108.697 | 0 | -39.384 | 12.912 | -12.912 | 0 | 48.217 | 4.969 | -4.969 | 0 | -64.453 | 71.686 | -71.686 | 0 | -105.701 | 58.053 | -58.053 | 0 | -42.282 | 27.739 | -27.739 | 0 | 15.212 | 15.212 | -30.315 | -30.315 | 0 |
Change In Inventory
| 0 | -14.813 | 0 | -15.607 | 17.047 | -17.047 | 0 | -9.188 | 8.901 | -8.901 | 0 | -28.29 | 26.446 | -26.446 | 0 | -26.049 | 4.114 | -4.114 | 0 | -11.357 | 3.818 | 4.311 | 0 | 3.344 | 3.344 | -1.434 | -1.434 | -0.029 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.294 | 0 | 1.635 | -0.792 | 0.792 | 0 | 1.512 | -0.669 | 0.669 | 0 | 0.632 | -0.474 | 0.474 | 0 | 0.174 | 0.334 | -0.334 | 0 | 13.053 | -2.09 | 1.451 | 0 | 0.116 | 0.116 | 0.311 | 0.311 | 12.316 |
Other Non Cash Items
| 18.775 | 24.786 | -43.288 | 15.678 | 32.296 | 28.417 | -27.594 | -21.539 | 14.013 | 25.749 | 6.45 | 40.331 | 23.671 | 4.235 | -65.532 | 72.015 | -47.275 | 44.051 | -28.797 | -0.487 | 2.514 | 10.469 | -15.447 | -5.634 | -5.634 | 4.532 | 4.532 | 0.83 |
Operating Cash Flow
| 33.818 | 26.468 | -30.217 | 42.986 | 47.535 | 32.812 | 0.812 | 49.177 | 52.5 | 45.333 | 10.352 | 51.513 | 33.499 | 22.349 | -50.672 | 2.158 | 13.277 | 20.387 | -15.697 | 29.333 | 27.719 | 22.439 | -1.252 | 39.595 | 39.595 | -5.543 | -5.543 | 27.578 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -27.48 | -11.087 | -15.405 | -16.204 | -16.405 | -17.665 | -26.679 | -28.684 | -58.596 | -26 | -22.889 | -26.235 | -35.487 | -25.787 | -29.002 | -18.625 | -25.623 | -25.32 | -5.278 | -9.976 | -4.733 | -10.524 | -11.396 | -8.685 | -8.685 | -6.68 | -6.68 | -6.702 |
Acquisitions Net
| -15.238 | 0.066 | 0.301 | -18.466 | 0.142 | 0.008 | 0.458 | 0.106 | 0.208 | 0.234 | 0.162 | 0.983 | 37.102 | -18.73 | 29.115 | -42.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 20 | -20.85 | 0 | 21.34 | 0 | 0.026 | -21.44 | -0.002 | 0 | 0 | 0 | -80 | -105 | -262.05 | -64.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3.005 | 10.135 | 0 | 18.466 | 0 | -0.034 | 0.034 | -0.104 | 0 | 0 | 30.213 | 155.964 | 162.793 | 145.304 | 238.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 |
Other Investing Activites
| -68.238 | 12 | -10 | -29.155 | 10.834 | -2.127 | 0 | 1.104 | 0.208 | 0.234 | 0.162 | -2.017 | 1.614 | -44.517 | 0.113 | -0.172 | 12.077 | -220.159 | -41.94 | -2.809 | 0.221 | 6.11 | -5.808 | 0.15 | 0.15 | 0.162 | 0.162 | 0.031 |
Investing Cash Flow
| -72.714 | -9.736 | -25.103 | -24.019 | -5.429 | -19.792 | -47.626 | -27.58 | -58.388 | -25.766 | 7.487 | 47.712 | 23.92 | -187.05 | 144.766 | -18.796 | -13.546 | -245.479 | -47.218 | -12.785 | -4.512 | -4.415 | -17.204 | -8.534 | -8.534 | -6.517 | -6.517 | -6.681 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -33.147 | -11.459 | -23 | -1.992 | -25.008 | -50 | -17 | -68 | -45 | -10 | -40 | -10 | -25 | 0 | -80 | 0 | -10 | -10 | -16 | -10 | -24 | -15 | -15 | 0 | 0 | 0 | 0 | -34 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.077 | -44.712 | -0.764 | -9.963 | -11.828 | -37.472 | -0.89 | -30.319 | -3.427 | -28.876 | -0.89 | -0.702 | -3.236 | -24.512 | -0.642 | -0.1 | 0 | -21.07 | -0.205 | -0.256 | -0.472 | -19.052 | -0.906 | -1.954 | -1.954 | -7.315 | -7.315 | -0.74 |
Other Financing Activities
| -1.886 | -43.129 | -2.348 | -0.594 | -0.862 | 58.846 | 31.05 | 65.568 | 17.923 | 19.306 | 49.907 | -0.627 | 20 | 0.198 | 79.802 | 20 | 0 | -0.119 | 343.417 | 3.865 | 4.65 | 21 | 8.4 | -12.575 | -12.575 | 8 | 8 | 24.689 |
Financing Cash Flow
| -35.11 | -33.201 | -25.348 | 52.163 | -37.698 | -28.626 | 13.16 | -3.333 | -30.503 | -19.57 | 9.017 | -11.329 | -8.236 | -24.314 | 79.16 | 19.9 | 10 | -31.188 | 327.212 | -6.392 | -19.822 | -13.052 | -7.506 | -14.529 | -14.529 | 0.685 | 0.685 | -10.051 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.999 | 0.137 | -0.229 | 0.793 | -0.737 | 1.326 | -0.167 | 1.347 | 1.128 | 0.712 | -0.534 | -1.656 | -0.09 | 0.192 | -0.241 | -0.131 | -0.156 | 0.018 | 0.029 | -0.077 | 0.016 | 0.077 | -0.297 | 0.059 | 0.059 | -0.046 | -0.046 | -0.021 |
Net Change In Cash
| -73.007 | -14.833 | -81.618 | 70.948 | -7.163 | -14.28 | -33.821 | 19.61 | -35.264 | 0.709 | 26.322 | 86.45 | 49.092 | -187.86 | 172.05 | 3.13 | 9.575 | -256.263 | 264.326 | 10.08 | 3.401 | 5.05 | -26.259 | 16.591 | 16.591 | -11.421 | -11.421 | 10.825 |
Cash At End Of Period
| 40.206 | 119.902 | 134.735 | 210.443 | 139.494 | 146.657 | 160.937 | 193.784 | 174.174 | 209.438 | 208.729 | 182.407 | 95.957 | 46.865 | 234.725 | 62.674 | 59.544 | 49.969 | 306.232 | 41.906 | 31.826 | 28.425 | 23.375 | 49.634 | 16.591 | -11.421 | -11.421 | 28.831 |