Zhejiang Tailin BioEngineering Co.,Ltd
SZSE:300813.SZ
24.27 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 85.348 | 75.635 | 80.007 | 66.738 | 60.631 | 63.54 | 78.947 | 140.163 | 88.015 | 74.165 | 71.535 | 100.788 | 71.422 | 62.995 | 48.043 | 66.252 | 47.784 | 45.446 | 40.756 | 57.782 | 40.518 | 43.296 | 39.332 | 49.226 | 41.478 | 38.134 | 31.641 | 31.641 | 28.163 | 28.163 | 27.726 | 27.726 | 25.644 | 25.644 | 17.767 | 13.279 | 16.359 | 16.359 | 13.391 | 13.391 |
Cost of Revenue
| 45.229 | 38.385 | 44.09 | 42.288 | 29.944 | 25.732 | 37.718 | 74.097 | 41.863 | 30.301 | 31.009 | 40.278 | 27.93 | 21.578 | 18.193 | 27.026 | 17.283 | 15.635 | 14.408 | 26.746 | 14.957 | 19.132 | 15.953 | 19.56 | 16.235 | 15.176 | 12.515 | 12.515 | 11.304 | 11.304 | 11.68 | 11.68 | 10.315 | 10.315 | 7.294 | 4.88 | 5.947 | 5.947 | 6.024 | 6.024 |
Gross Profit
| 40.119 | 37.25 | 35.916 | 24.451 | 30.688 | 37.808 | 41.228 | 66.066 | 46.152 | 43.864 | 40.525 | 60.51 | 43.493 | 41.417 | 29.85 | 39.226 | 30.501 | 29.812 | 26.347 | 31.036 | 25.561 | 24.164 | 23.379 | 29.666 | 25.243 | 22.958 | 19.126 | 19.126 | 16.859 | 16.859 | 16.047 | 16.047 | 15.329 | 15.329 | 10.472 | 8.399 | 10.411 | 10.411 | 7.368 | 7.368 |
Gross Profit Ratio
| 0.47 | 0.493 | 0.449 | 0.366 | 0.506 | 0.595 | 0.522 | 0.471 | 0.524 | 0.591 | 0.567 | 0.6 | 0.609 | 0.657 | 0.621 | 0.592 | 0.638 | 0.656 | 0.646 | 0.537 | 0.631 | 0.558 | 0.594 | 0.603 | 0.609 | 0.602 | 0.604 | 0.604 | 0.599 | 0.599 | 0.579 | 0.579 | 0.598 | 0.598 | 0.589 | 0.633 | 0.636 | 0.636 | 0.55 | 0.55 |
Reseach & Development Expenses
| 18.202 | 15.625 | 14.896 | 10.275 | 17.558 | 16.626 | 13.945 | 19.424 | 16.052 | 15.29 | 13.701 | 18.969 | 14.37 | 12.422 | 9.287 | 11.797 | 7.645 | 9.628 | 8.653 | 11.938 | 7.14 | 5.181 | 5.051 | 5.691 | 7.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.352 | 2.352 | 2.352 | 2.352 | 5.155 | 5.155 | 2.324 | 2.324 |
General & Administrative Expenses
| 0 | -2.843 | 7.456 | -18.256 | 20.179 | -1.739 | 8.098 | -11.463 | 19.179 | -2.741 | 6.22 | -9.474 | 12.367 | -1.573 | 6.043 | -10.114 | 5.783 | -1.126 | 6.467 | -7.55 | 4.203 | -1.646 | 4.878 | -4.946 | 2.173 | -16.792 | 6.603 | 6.603 | 5.702 | 5.702 | 6.108 | 6.108 | 7.278 | 7.278 | -2.745 | 4.393 | 5.079 | 5.079 | 4.449 | 4.449 |
Selling & Marketing Expenses
| 0 | 11.116 | 9.109 | 14.366 | 12.892 | 10.397 | 7.383 | 15.714 | 10.765 | 8.621 | 7.818 | 17.055 | 8.965 | 6.068 | 7.053 | 9.665 | 7.091 | 6.601 | 7.75 | 5.867 | 5.519 | 5.595 | 8.813 | 4.135 | 5.472 | 4.17 | 4.337 | 4.337 | 3.424 | 3.424 | 3.671 | 3.671 | 3.52 | 3.52 | 3.144 | 2.282 | 2.239 | 2.239 | 2.109 | 2.109 |
SG&A
| 17.92 | 19.538 | 16.565 | -3.891 | 33.071 | 8.658 | 15.482 | 4.251 | 29.943 | 5.88 | 14.038 | 7.581 | 21.332 | 4.496 | 13.096 | -0.449 | 12.873 | 5.476 | 14.217 | -1.683 | 9.722 | 3.949 | 13.692 | -0.811 | 7.645 | -12.622 | 10.94 | 10.94 | 9.127 | 9.127 | 9.779 | 9.779 | 10.775 | 10.775 | 0.4 | 6.675 | 7.281 | 7.281 | 6.558 | 6.558 |
Other Expenses
| 0.008 | -0.213 | 0.076 | 0.012 | -0.409 | 0.536 | 0.058 | 0.252 | 0.019 | -0.027 | 0.091 | -0.125 | -0.008 | -0.048 | 0.032 | -0.099 | 0.076 | -0.013 | -0.166 | -0.001 | 0.005 | 0.115 | 0.093 | 0.007 | -0.006 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.663 | 0.805 | 0 | 0 | 0 | 0 |
Operating Expenses
| 36.114 | 35.377 | 29.171 | 27.327 | 34.747 | 33.732 | 25.954 | 38.086 | 32.34 | 28.472 | 28.187 | 38.93 | 28.287 | 23.697 | 20.846 | 23.089 | 16.038 | 21.14 | 19.093 | 22.038 | 16.156 | 10.007 | 17.645 | 6.679 | 14.212 | 10.545 | 8.975 | 8.975 | 8.022 | 8.022 | 8.355 | 8.355 | 9.305 | 9.305 | 8.382 | 6.863 | 6.422 | 6.422 | 5.814 | 5.814 |
Operating Income
| 4.005 | 1.874 | 5.84 | -0.915 | -1.491 | 6.123 | 18.061 | 30.104 | 16.131 | 18.577 | 14.799 | 22.895 | 16.129 | 19.901 | 10.869 | 17.856 | 15.538 | 10.035 | 8.501 | 9.124 | 9.62 | 13.801 | 5.767 | 22.442 | 11.387 | 12.318 | 9.098 | 9.098 | 7.036 | 7.036 | 5.963 | 5.963 | 4.377 | 4.377 | 2.067 | 1.688 | 2.735 | 2.735 | 0.545 | 0.545 |
Operating Income Ratio
| 0.047 | 0.025 | 0.073 | -0.014 | -0.025 | 0.096 | 0.229 | 0.215 | 0.183 | 0.25 | 0.207 | 0.227 | 0.226 | 0.316 | 0.226 | 0.27 | 0.325 | 0.221 | 0.209 | 0.158 | 0.237 | 0.319 | 0.147 | 0.456 | 0.275 | 0.323 | 0.288 | 0.288 | 0.25 | 0.25 | 0.215 | 0.215 | 0.171 | 0.171 | 0.116 | 0.127 | 0.167 | 0.167 | 0.041 | 0.041 |
Total Other Income Expenses Net
| 1.382 | -0.58 | -0.83 | 1.984 | -0.409 | 0.536 | 0.058 | 0.252 | 0.019 | -0.027 | 0.091 | -0.125 | -0.008 | -0.048 | 0.032 | -0.099 | 0.076 | -0.013 | -0.166 | -0.001 | 0.005 | 0.115 | 0.093 | 0.007 | -0.006 | 1.922 | 1.054 | 1.054 | 1.802 | 1.802 | 1.754 | 1.754 | 1.749 | 1.749 | 0.663 | 0.802 | 1.456 | 1.456 | 1.041 | 1.041 |
Income Before Tax
| 5.386 | 1.293 | 5.916 | -0.903 | -1.9 | 6.659 | 18.12 | 30.357 | 16.15 | 18.55 | 14.891 | 22.77 | 16.121 | 19.852 | 10.901 | 17.757 | 15.614 | 10.022 | 8.334 | 9.124 | 9.625 | 13.916 | 5.86 | 22.449 | 11.382 | 14.24 | 10.152 | 10.152 | 8.837 | 8.837 | 7.718 | 7.718 | 6.126 | 6.126 | 2.731 | 2.49 | 4.191 | 4.191 | 1.586 | 1.586 |
Income Before Tax Ratio
| 0.063 | 0.017 | 0.074 | -0.014 | -0.031 | 0.105 | 0.23 | 0.217 | 0.183 | 0.25 | 0.208 | 0.226 | 0.226 | 0.315 | 0.227 | 0.268 | 0.327 | 0.221 | 0.204 | 0.158 | 0.238 | 0.321 | 0.149 | 0.456 | 0.274 | 0.373 | 0.321 | 0.321 | 0.314 | 0.314 | 0.278 | 0.278 | 0.239 | 0.239 | 0.154 | 0.188 | 0.256 | 0.256 | 0.118 | 0.118 |
Income Tax Expense
| 0.653 | 0.968 | 0.375 | 1.418 | 0.341 | 1.228 | 0.545 | -2.07 | 0.189 | 1.177 | 0.965 | 1.616 | 1.4 | 1.797 | 1.302 | 2.066 | 1.214 | -0.926 | 0.987 | 0.049 | 0.647 | 2.605 | 0.817 | 2.402 | 1.264 | 1.856 | 1.29 | 1.29 | 1.107 | 1.107 | 0.936 | 0.936 | 0.724 | 0.724 | 0.263 | 0.389 | 0.607 | 0.607 | 0.108 | 0.108 |
Net Income
| 4.733 | 0.709 | 5.873 | -1.643 | -1.882 | 5.619 | 17.575 | 32.426 | 15.961 | 17.374 | 13.925 | 21.155 | 14.721 | 18.055 | 9.598 | 15.69 | 14.4 | 10.948 | 7.347 | 9.075 | 8.978 | 11.31 | 5.043 | 20.047 | 10.118 | 12.383 | 8.862 | 8.862 | 7.731 | 7.731 | 6.782 | 6.782 | 5.402 | 5.402 | 2.468 | 2.101 | 3.583 | 3.583 | 1.478 | 1.478 |
Net Income Ratio
| 0.055 | 0.009 | 0.073 | -0.025 | -0.031 | 0.088 | 0.223 | 0.231 | 0.181 | 0.234 | 0.195 | 0.21 | 0.206 | 0.287 | 0.2 | 0.237 | 0.301 | 0.241 | 0.18 | 0.157 | 0.222 | 0.261 | 0.128 | 0.407 | 0.244 | 0.325 | 0.28 | 0.28 | 0.274 | 0.274 | 0.245 | 0.245 | 0.211 | 0.211 | 0.139 | 0.158 | 0.219 | 0.219 | 0.11 | 0.11 |
EPS
| 0.043 | 0.007 | 0.05 | -0.014 | -0.017 | 0.052 | 0.16 | 0.3 | 0.13 | 0.16 | 0.21 | 0.2 | 0.14 | 0.17 | 0.087 | 0.14 | 0.13 | 0.11 | 0.072 | 0.11 | 0.11 | 0.14 | 0.063 | 0.25 | 0.13 | 0 | 0.23 | 0.23 | 0.19 | 0.19 | 0.18 | 0.18 | 0.089 | 0.089 | 0.1 | 0.1 | 0.213 | 0.181 | 0.065 | 0.065 |
EPS Diluted
| 0.043 | 0.007 | 0.05 | -0.014 | -0.017 | 0.052 | 0.15 | 0.28 | 0.13 | 0.15 | 0.21 | 0.2 | 0.14 | 0.17 | 0.087 | 0.14 | 0.13 | 0.11 | 0.072 | 0.11 | 0.11 | 0.14 | 0.063 | 0.25 | 0.13 | 0 | 0.23 | 0.23 | 0.19 | 0.19 | 0.18 | 0.18 | 0.089 | 0.089 | 0.1 | 0.1 | 0.213 | 0.181 | 0.065 | 0.065 |
EBITDA
| 9.252 | 7.082 | 6.992 | 0.568 | -1.381 | 6.479 | 18.308 | 31.103 | 16.526 | 17.205 | 15.214 | 28.628 | 15.351 | 19.612 | 8.923 | 22.166 | 15.653 | 11.763 | 6.962 | 9.177 | 9.229 | 14.095 | 5.735 | 23.621 | 10.753 | 12.806 | 9.78 | 9.78 | 7.717 | 7.717 | 6.59 | 6.59 | 5.046 | 5.046 | 4.288 | 2.047 | 2.924 | 2.924 | 1.117 | 1.117 |
EBITDA Ratio
| 0.108 | 0.094 | 0.087 | 0.009 | -0.023 | 0.102 | 0.232 | 0.222 | 0.188 | 0.232 | 0.213 | 0.284 | 0.215 | 0.311 | 0.186 | 0.335 | 0.328 | 0.259 | 0.171 | 0.159 | 0.228 | 0.326 | 0.146 | 0.48 | 0.259 | 0.336 | 0.309 | 0.309 | 0.274 | 0.274 | 0.238 | 0.238 | 0.197 | 0.197 | 0.241 | 0.154 | 0.179 | 0.179 | 0.083 | 0.083 |