Zhejiang Tailin BioEngineering Co.,Ltd

SZSE:300813.SZ

24.27 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32017 Q42017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Operating Activities:
Net Income 0.7095.873-1.643-1.8825.61917.57532.42615.96117.37413.92521.15514.72118.0559.59815.6914.410.9487.3479.0758.97811.315.04320.04710.11808.8628.8627.7317.7316.7826.7825.4025.4022.4682.1013.5833.5831.4781.478
Depreciation & Amortization 5.2095.20911.19-5.0913.493.494.3744.3743.7093.7093.5121.9361.8081.8088.314-4.2264.22607.593-3.4393.43902.785000.6820.6820.6820.6820.6260.6260.6690.6690.4880.5790.1890.1890.5710.571
Deferred Income Tax 000-1.4654.0490-34.75600000-0.14900000000000000000000000000
Stock Based Compensation 00-1.88-7.0667.066010.96700000000000000000000000000000000
Change In Working Capital 00-62.71313.622-13.622022.84610.121-10.1210-88.60429.511-29.5110-7.793-1.6721.672022.057-10.48710.487028.7600-2.041-2.041-0.667-0.667-2.763-2.763-6.594-6.594-0.967-1.765-1.265-1.2651.2651.265
Accounts Receivables 00-6.933-4.024.020-2.344-12.00812.0080-28.45-0.070.07013.442-9.9469.946022.985-17.3117.31044.99700-1.578-1.578-1.451-1.4510.2490.249-3.429-3.429-0.129-0.129-0.184-0.1840.1840.184
Change In Inventory 00-50.74821.555-21.555010.12723.887-23.8870-60.15429.581-29.5810-21.2358.274-8.2740-0.9286.823-6.8230-16.23700-0.463-0.4630.7850.785-3.012-3.012-3.165-3.165-0.796-1.151-1.081-1.0811.0811.081
Change In Accounts Payables 000000000000000000000000000000000000000
Other Working Capital 00-5.032-3.9143.914015.063-1.7581.758000000000000000000000000-0.171-0.6150000
Other Non Cash Items -4.384-12.16967.609-1.1411.718-38.87222.558-7.784-1.103-12.71926.241-5.573-14.963-19.59726.53916.0515.5969.19-30.84926.023-22.333-7.859-25.847-10.1180-4.455-4.4559.0699.069-5.677-5.67712.07612.076-1.4810.015.645.64-2.708-2.708
Operating Cash Flow -8.883-6.29614.443-3.0238.32-17.80759.35822.6729.859-2.50343.8847.2121.136-11.80742.75124.55322.44216.5377.87621.0762.903-2.81625.745003.0483.04816.81416.814-1.033-1.03311.55411.5540.5080.9258.1478.1470.6070.607
Investing Activities:
Investments In Property Plant And Equipment -3.052-8.608-152.53-2.104-9.84-11.768-11.652-6.675-5.171-5.646-12.536-4.631-6.711-2.032-2.257-2.269-1.14-1.4032.623-6.588-8.555-9.851-15.1390-7.157-5.265-5.265-5.507-5.507-1.615-1.615-0.659-0.659-0.351-0.55-0.415-0.415-0.118-0.118
Acquisitions Net 000.159-2.7592.7590.0210.084-155.699155.6990.060.0770000000000000000000000000000
Purchases Of Investments -3780-394110-1100-420210-2100-504306-30600000000000000000000000000
Sales Maturities Of Investments 3660397.718-40400284.63-54.30154.3010356-118118000000000000000000008.0764.070000
Other Investing Activites -8.9958.9956.3883.54247.788-50190-34.301-105.699-49.9462.749-19.704-38.505-148201.695-9.8-97.093-55.422-9.813-24.8947.13818.062-9.78010.083-20-20-0-019.03519.035-18.777-18.777-0.3510-5.839-5.8390.0190.019
Investing Cash Flow -24.0470.386-149.98368.679-29.293-61.74743.062-40.976-110.87-55.58650.213-24.335-45.216-150.032199.438-12.069-98.233-56.825-7.189-31.482-1.4178.211-24.9202.925-25.265-25.265-5.507-5.50717.41917.419-19.436-19.4367.7253.52-6.255-6.255-0.099-0.099
Financing Activities:
Debt Repayment -8.250-30-30-30-3-155.88-154.2010-205.800000000000000000000000000000
Common Stock Issued 000-10.88910.8890000000000000000000000000000000000
Common Stock Repurchased 000-19.111-10.88900-205.80000000000000000000000000000000
Dividends Paid -10.9140-24.952-0.455-24.881-0.01-2.148-0.102-15.5910-0.6230-10.3940-2.3850-28.7970000000-0.239-7.453-7.453-5.066-5.0660000-4-80000
Other Financing Activities 0023.1269043.5883105.969202.118-16.376204.469-3.36800-0.594-0.1950-33.801202.2150000001.482-0.333-0.3330000665.9715.971-6-6-0-0
Financing Cash Flow -2.6630-31.82629.546-11.292-0.01-52.05947.815-16.376204.469-2.7460-10.394-0.594-2.5790-33.801202.2150000001.243-7.785-7.785-5.066-5.066006611.942-8-6-6-0-0
Other Information:
Effect Of Forex Changes On Cash 0.0520.0170.4210.007-0.615-0-0.0540.027-0.027-0.01-0.044-0.0160.061-0.0230.064-0.2690.091-0.061-0.053-0.028-0.028-0.028-0.02700.056-0.035-0.0350.0240.0240.0090.009-0.022-0.022-0.004-0.0010.0020.002-0.006-0.006
Net Change In Cash -81.262-5.893-167.12195.872-32.88-79.56450.30729.538-117.414146.37186.844-15.643-55.908-162.456239.67412.215-110.562161.8660.634-10.4351.4585.3660.79809.788-30.038-30.0386.2656.26516.39516.395-1.905-1.90520.171-3.556-4.105-4.1050.5020.502
Cash At End Of Period 300.03892.03697.93265.051169.179202.059281.623231.316201.777319.192172.82185.976101.62157.528319.98380.3168.095178.65715.73115.09725.53224.07418.707026.838-30.038-30.0386.26559.5653.29516.395-1.905-1.90524.3144.143-4.10511.80315.9080.502