Beijing Zhongkehaixun Digital S&T Co., Ltd.

SZSE:300810.SZ

20.05 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Operating Activities:
Net Income -25.2290-34.175-43.98-13.719-111.724-8.777-31.163-5.5526.9812.844-0.1642.5385.23-8.91314.6770.45433.785-3.461-11.7212.60729.8912.19926.17723.50256.748-4.19516.13916.13924.44524.44515.56515.565
Depreciation & Amortization 0003.44703.05-4.7072.6942.69411.532.7173.0483.0484.3044.3041.7211.7215.22-2.3732.3731.4381.2741.2852.51901.2181.0560.7640.7641.1951.1950.6490.649
Deferred Income Tax 000000-104.76104.0790000000-2.300000000000000000
Stock Based Compensation 000000-0.6190.6190000000000000000000000000
Change In Working Capital 000-75.4270-96.54110.086-110.0860-125.57549.948-49.9480-122.89546.288-46.2880-110.40647.516-47.5160-23.141-25.802-40.3070-28.076-2.256-29.133-29.133-10.168-10.168-17.629-17.629
Accounts Receivables 000-24.0810-42.7566.849-66.8490-113.0554.973-54.9730-99.21939.019-39.0190-64.66718.647-18.6470-48.431-9.453-51.9460-56.92218.14-26.837-26.837-12.502-12.502-6.636-6.636
Change In Inventory 000-51.3460-53.7943.238-43.2380-12.525-5.0255.0250-23.6767.268-7.2680-45.73928.869-28.869023.557-11.63911.639067.966-17.673-2.296-2.2962.3342.334-10.993-10.993
Change In Accounts Payables 0000003.848-3.8480000000000000000000000000
Other Working Capital 000000-3.8483.848000000000000016.735-29.166000-2.723000000
Other Non Cash Items -32.147114.1818.028104.252-40.413259.649-22.9030.304-2.694120.897-52.66546.9083.061-82.67727.464-0.45498.423-67.98746.53308.353-0.60869.71207.0260.72619.06919.0697.5547.5546.8846.884
Operating Cash Flow -57.377114.181-26.147-8.26-54.13254.435-31.68-33.553-5.55213.8332.844-0.164-30.833-21.976-48.7440.0310.45430.51-22.639-9.8292.60716.377-22.92558.47523.50236.916-4.6696.8396.83923.02623.0265.4685.468
Investing Activities:
Investments In Property Plant And Equipment -0.317-3.183-1.017-1.446-1.369-7.523-3.53-5.433-2.812-4.988-44.172-19.201-0.6792.851-6.57-4.163-2.46-23.395-2.113-15.745-2.22-0.318-6.109-0.092-1.319-0.611-3.793-6.12-6.12-2.143-2.143-5.987-5.987
Acquisitions Net 000000.0010.69.544.880000000.56300000000000000000
Purchases Of Investments -350-205-250-169-219-43-169.16-147.5-3080-167-60-332-700000000000000000000
Sales Maturities Of Investments 325.482195.262260.426198110159.76196.389194.178159.3960225.949197.50176.462270.57911.31350.737181.315302.244518.168403.288170.541000000000000
Other Investing Activites 00-0.42600.010-0.6-0.6-0.360.4640.1500.022-0.00700.003-2.46-141.525-508.83-385-59000000.1190.085000.1180.11820.22220.222
Investing Cash Flow -24.835-12.9228.98328.192-109.986109.23723.69950.185-146.83655.47614.927118.299-256.196203.423-232.8646.577178.855137.3247.2252.542-421.679-0.318-6.109-0.092-1.319-0.492-3.708-6.12-6.12-2.025-2.02514.23514.235
Financing Activities:
Debt Repayment -2.06-59.10744.6822.16517.7626.810200-20200000000000000000000000
Common Stock Issued 000000000000000000000000000000000
Common Stock Repurchased 000-20.00500000000000-0.5600000000000000000
Dividends Paid -0.44-0.984-3.18-0.819-0.537-0.37-2.633-0.135-0.133-0.125-2.41100-3.9350-3.93500-0.572-6.826000000000-0.015-0.015-0.03-0.03
Other Financing Activities -0.61-1.524-0.76920.51-20.767-2.5410.12420.046-0.86-3.5010-0.201-2.257-1.895-3.9350.560.560.35400-2.48444.8510-0.55-0.2-2.2300.6540.654-1.91-1.91-1.4-1.4
Financing Cash Flow -3.11-61.61540.7330.504-3.54423.8897.49119.778-0.86-3.62516.207-0.201-2.257-5.830-3.9350.560.354-0.572-6.851-2.48444.8510-0.55-0.2-2.2300.6540.654-1.925-1.925-1.43-1.43
Other Information:
Effect Of Forex Changes On Cash 000000-1.257-0.542-51.3360-14.44-8.254-33.732-28.8070-15.382-21.972-5.519-23.3461.892-53.7490032.298-65.45500000000
Net Change In Cash -85.32239.38223.56920.437-167.662187.562-1.74735.868-204.58565.68419.538109.68-289.647175.038-281.60441.936157.897165.944-20.154-14.137-475.302460.91-29.03457.833-43.47234.195-8.3771.3721.37219.07519.07518.27218.272
Cash At End Of Period 79.887165.208125.826102.25781.821249.48361.92163.66827.8232.385166.701147.16337.483327.129152.092433.695391.759233.86267.91888.072102.209577.511116.601145.63587.803131.27497.081.372104.084102.71219.07518.27218.272