Guangdong Brandmax Marketing Co.,Ltd.

SZSE:300805.SZ

8.27 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Operating Activities:
Net Income 5.5065.131.9058.82317.3574.819-123.481-0.625-17.989-5.53-41.0196.1083.003-2.39742.79951.01249.984-3.73771.18662.59771.12715.57657.423
Depreciation & Amortization 7.6047.60426.13-10.266.4146.4148.4258.4258.8578.8578.4978.4977.9657.96512.443-5.4945.49408.653-4.6854.68508.03
Deferred Income Tax 000199.778-189.5190-391.772225.956-225.95600000000000000
Stock Based Compensation 0.5530-0.3-0.30.96801.651-3.6453.64500.397000000000000
Change In Working Capital 52.8150268.578-188.551188.5510390.121-222.311222.311087.661-167.499167.499023.402-292.106292.1060-239.616-167.015167.0150-246.11
Accounts Receivables 31.5640256.597-163.213163.2130367.611-197.4197.40124.734-185.019185.019021.499-297.435297.4350-239.14-197.929197.9290-208.379
Change In Inventory 20.698011.613-25.31925.319020.859-26.68426.6840-37.4717.52-17.5201.9035.329-5.3290-0.47657.924-57.9240-8.685
Change In Accounts Payables 00000000000000000000000
Other Working Capital 0.55300.368-0.0190.01901.6511.773-1.77300.39700000000-27.0127.010-29.045
Other Non Cash Items 65.048-4.755-262.546-42.9461.661-48.565103.45631.843105.846-46.731131.9143.36275.635-28.68153.45191.875-207.09512.293268.95563.382-47.977-75.001304.166
Operating Cash Flow 62.950.37534.068-34.11785.432-37.332-11.59939.64496.714-61.11882.3980.97370.673-39.044132.093-54.713140.4888.556109.179-45.72194.85-59.425123.51
Investing Activities:
Investments In Property Plant And Equipment -0.276-50.514-2.989-12.067-9.738-8.268-6.979-7.754-5.144-4.334-3.718-4.953-2.553-7.131-14.049-6.455-4.686-4.301-9.183-14.889-3.294-2.549-6.131
Acquisitions Net -0.011-0.0273.833.790.1910.1450.6250.684-0.562-0.0630.8150.001-0.1270-0.14500000000.071
Purchases Of Investments -0.1-6-10.722-4.6-5-71.75-5-30.75000-350-240000000-1.750
Sales Maturities Of Investments 0.392010.035.0085-0.145530.06600000.70000000000
Other Investing Activites 0.864-5.574-0.284-3.60.0140.1450.327-30.2061.6181.3670.8150.0010.573-7.1311.6780.0380.1120.0880.2830.9130.2270.7580.138
Investing Cash Flow -0.388-56.115-3.273-11.469-9.532-79.873-6.027-37.96-4.088-3.03-2.903-39.952-1.98-31.131-12.371-6.417-4.574-4.213-8.9-13.975-3.067-3.541-5.993
Financing Activities:
Debt Repayment 00-3-5.993-0.25-0.25-0.815000000000000000-60
Common Stock Issued 00000000000000000000000
Common Stock Repurchased -0.10000000-100000000000000
Dividends Paid 0000000000-21.162-21.1620000-42.32300000-60.599
Other Financing Activities 1.635-1.6351.3821.594-3.072-2.671-13.5244.945-2.629-4.391-4.599-24.477-3.312-4.658-3.1300-9.16387.534-0.28-0.950-1.05
Financing Cash Flow -1.862-1.635-1.6181.594-3.322-2.921-14.3394.945-2.629-4.391-4.599-24.477-7.97-4.658-3.130-42.323-9.16387.534-0.28-0.950-121.649
Other Information:
Effect Of Forex Changes On Cash 0.0150.006-0.047-0.0220.173-0.047-0.0680.1960.174-0.007-0000000000000
Net Change In Cash 58.608-57.36929.129-44.02272.736-120.172-32.0346.82690.17-68.54674.896-63.45660.724-70.175116.592-61.1393.592-4.817487.813-59.976190.833-62.966-4.132
Cash At End Of Period 875.169798.429855.797826.668870.69797.954918.126950.16943.335853.164921.71846.814910.27849.547919.722803.13864.26770.669775.485287.672347.648156.815219.781