Guangdong Brandmax Marketing Co.,Ltd.

SZSE:300805.SZ

8.27 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 875.169816.562876.596839.221890.599822.608948.473981.598953.822873.315927.664858.298929.289855.653919.772810.79880.73782.682777.721297.951349.732-248.876248.876
Short Term Investments 0-27.292-27.793-27.381-27.953-27.922-21.058-30.222-30.954-34.407-33.1735-29.672-7.931-8.544-8.82-4.672-3.692-4.038-4.431-4.391497.752-4.833
Cash and Short Term Investments 875.169816.562876.596839.221890.599822.608948.473981.598953.822873.315927.664893.298929.289855.653919.772810.79880.73782.682777.721297.951349.732248.876248.876
Net Receivables 632.74691.371709.982716.561807.566919.191966.0521,040.7921,118.1091,273.2251,321.9441,327.4821,228.691,309.6141,449.0181,415.0951,168.8921,230.771,481.4621,205.967996.55301,205.446
Inventory 51.85572.76572.23183.11160.27850.56785.00791.40280.34488.796107.32778.05887.89473.0570.3880.73977.69472.79172.365103.993129.813071.889
Other Current Assets 65.92417.38517.34112.9748.665.453.6972.6465.0774.2883.8773.0172.1864.1430.9060.3416.1764.9471.4826.3194.96804.979
Total Current Assets 1,625.6881,598.0821,676.1491,651.8671,767.1031,797.8172,003.2292,116.4372,157.3532,239.6252,360.8112,301.8542,248.0582,242.462,440.0762,306.9662,133.4922,091.1892,333.0311,614.2291,481.067248.8761,531.19
Non-Current Assets:
Property, Plant & Equipment, Net 98.72106.322113.725116.40193.72183.18237.67145.47842.98950.00955.79248.34253.2764.56937.44623.48620.63721.63321.94622.40522.946024.659
Goodwill 2.1632.1632.1632.3542.3542.3542.3548.1052.1631.1661.1661.1661.1661.1661.1661.1661.1661.1661.1661.1661.16601.166
Intangible Assets 20.54921.65822.45624.76625.81226.79227.7635.21321.55121.85122.34521.67122.34530.90831.40317.39717.76910.0187.3667.1966.44606.276
Goodwill and Intangible Assets 22.71223.82124.61927.1228.16629.14630.11443.31923.71423.01723.51122.83723.51132.07432.56918.56418.93611.1848.5328.3627.61207.442
Long Term Investments 199.858208.393202.636200.743201.875198.465121.273144.104114.313121.461123.06724.84390.40870.07546.30545.32741.36440.05740.53740.03238.94108.857
Tax Assets 16.35816.9217.47717.18811.917.53520.81818.50819.72520.39420.72915.75815.32113.31714.53311.07912.67520.14721.40424.13822.186019.448
Other Non-Current Assets 8.0291.0790.7320.3170.3170.327.7151.9611.2551.6270.73171.1172.7960.640.55410.55212.1820.26220.99513.9065.134-248.8766.518
Total Non-Current Assets 345.677356.534359.19361.769335.978328.648217.591253.368201.997216.508223.831182.897185.307180.675131.407109.007105.791113.283113.413108.84296.818-248.87666.925
Total Assets 1,971.3651,954.6162,035.342,013.6362,103.0822,126.4652,220.822,369.8062,359.3492,456.1332,584.6422,484.7512,433.3652,423.1362,571.4832,415.9732,239.2832,204.4732,446.4431,723.0721,577.88601,598.114
Liabilities & Equity:
Current Liabilities:
Account Payables 156.052247.497306.128310.845388.082433.95495.468543.329552.74613.088685.405595.098517.7515.958632.871577.571487.627453.855618.007440.27371.6790444.01
Short Term Debt 87.5425.5286.5917.2028.5335.08410.17413.74512.97116.93616.55412.39213.25113.12412.20600000000
Tax Payables 0.09213.32112.1213.52118.46814.23314.77712.68715.04619.2616.5710.36618.65716.65232.67626.15817.36312.16134.35922.09629.496060.331
Deferred Revenue 17.243130.092153.513127.886148.53150.598176.222132.515123.345135.44176.365135.33172.862157.171-12.20600000000
Other Current Liabilities 167.07614.116.0418.21719.56724.3331.42331.74434.42540.01349.15548.87242.09233.677249.998198.156159.248158.153232.071136.636122.4560187.326
Total Current Liabilities 427.913397.217482.272464.15564.713613.962713.286721.332723.481805.476927.479791.691745.905719.93882.869775.727646.874612.008850.078576.905494.1350631.336
Non-Current Liabilities:
Long Term Debt 13.31714.35715.21214.10415.8079.9639.522.26822.03620.54725.54720.97921.48716.28420.40800000000
Deferred Revenue Non-Current 1.6981.7071.7171.7261.7351.7451.7541.7631.7731.791000-2.791000000000
Deferred Tax Liabilities Non-Current 1.9911.991.9884.1144.0383.6043.6672.8850-1.7910002.7912.086007.6627.6627.6627.66208.595
Other Non-Current Liabilities 1.4563.1273.1271.8381.8381.8381.8380-01.7910002.791-20.40800000000
Total Non-Current Liabilities 18.46321.1822.04321.78223.41817.14916.75926.91723.80822.33825.54720.97921.48719.0752.086007.6627.6627.6627.66208.595
Total Liabilities 446.376418.398504.314485.931588.13631.111730.045748.249747.289827.814953.026812.67767.392739.005884.955775.727646.874619.67857.739584.567501.7970631.336
Equity:
Preferred Stock 00000000000000000000000
Common Stock 423.23423.23423.23423.23423.23423.23423.23423.23423.23423.23423.23423.23423.23423.23423.23423.23423.23423.23423.23380.9380.90380.9
Retained Earnings 493.046504.469499.339497.434488.611471.254466.435589.915590.54608.551614.059655.078648.97667.128669.525637.147586.136578.475582.211528.167465.570378.867
Accumulated Other Comprehensive Income/Loss 119.694600.45922.481601.151119.127597.291115.705599.794116.869596.149113.224593.773112.671593.77326.46922.98522.98522.98522.98522.98522.985965.4220
Other Total Stockholders Equity 481.1020577.5410481.1020481.1020481.1020481.1020481.1020567.304556.884559.469559.954559.954205.655205.6551.356205.655
Total Shareholders Equity 1,517.0731,528.1591,522.5911,521.8141,512.071,491.7751,486.4721,612.941,611.7421,627.931,631.6161,672.0811,665.9731,684.1311,686.5291,640.2461,591.821,584.6441,588.3811,137.7071,075.11966.778965.422
Total Equity 1,523.2921,536.2181,531.0251,527.7041,514.9511,495.3551,490.7761,621.5571,612.061,628.3191,631.6161,672.0811,665.9731,684.1311,686.5291,640.2461,592.4091,584.8031,588.7041,138.5051,076.089966.778966.778
Total Liabilities & Shareholders Equity 1,971.3651,954.6162,035.342,013.6362,103.0822,126.4652,220.822,369.8062,359.3492,456.1332,584.6422,484.7512,433.3652,423.1362,571.4832,415.9732,239.2832,204.4732,446.4431,723.0721,577.886966.7781,598.114