Beijing Compass Technology Development Co., Ltd.

SZSE:300803.SZ

58.37 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 2,569.5311,218.9251,607.491,204.846925.32698.708510.668528.076487.677109.76572.979.06524.00753.58227.03361.183102.06915.8489.4687.148
Short Term Investments 384.668854.922025148.79000.1696.522.279250221.0931.0740.9849.19211.2171019
Cash and Short Term Investments 2,954.1992,073.8461,607.491,229.846925.32698.708510.668528.244494.197112.04372.979.06546.00754.67528.10762.168111.26127.06419.46826.148
Net Receivables 513.446260.24968.51619.15621.2938.94512.76827.0095.50.4370.5650000028.2044.7288.1884.637
Inventory 0.4861.0951.0430.2720.4270.5150.4990-6.5223.494-25000000.1070.1070.3460.107
Other Current Assets 28.37459.42617.82435.935198.88231.01433.47121.7177.4322.8325.313-1.779-5.831-5.118-12.04-29.864-13.355-1.941-3.868-2.124
Total Current Assets 3,496.5052,394.6151,694.8721,285.211,145.922739.182557.405570.032516.789138.805136.86914.81854.2362.57144.13696.728126.21629.95824.13328.768
Non-Current Assets:
Property, Plant & Equipment, Net 418.161424.77330.5335.957342.713352.538363.52413.76527.0621.0423.25533.64421.08122.47424.15154.57436.75815.78417.27918.294
Goodwill 1,286.5441,286.544000000001.521.521.521.5210.531.520000
Intangible Assets 60.37543.4193.281.3951.9294.2086.6929.0915.7051.4971.7361.2731.6651.6231.0581.9682.5933.2184.4033.836
Goodwill and Intangible Assets 1,346.921,329.9643.281.3951.9294.2086.6929.0915.7051.4973.2562.7933.1853.14311.5883.4882.5933.2184.4033.836
Long Term Investments -368.5917.261.67903.9285.3546.0153.356-5.8321.733-15.8670-14.8989.24612.10720.437-5.615-4.867-7.627-15.803
Tax Assets 127.723109.26715.01613.96211.19319.87629.63826.23215.6421.7184.70700000.1310000
Other Non-Current Assets 410.1241.2630.2423.730.7132.08513.743165.22312.3784.73428.619.37552.24732.05233.8886.8239.47711.5781019
Total Non-Current Assets 1,934.3371,872.524350.716355.044360.476384.059419.612217.66754.9550.72143.9645.81261.61566.91581.73385.45343.21325.71324.05525.327
Total Assets 5,430.8424,267.142,045.5881,640.2541,506.3981,123.241977.017787.699571.739189.526180.8360.63115.846129.486125.869182.181169.42955.67148.18954.095
Liabilities & Equity:
Current Liabilities:
Account Payables 60.47646.4837.62733.42936.8354.61439.39958.42736.8440000000000.0750.075
Short Term Debt 206.995542.39876.1871.13830-332.487-337.238-296.9100000004.51000
Tax Payables 5.4642.0738.1462.2722.1339.68315.11612.00412.930.7741.899-0.763-1.368-1.7730.3990.7930.8430.5360.0920.178
Deferred Revenue 2,607.0771,333.852148.03228.35261.197332.487337.238296.91000000000000
Other Current Liabilities 8.8418.3610.60178.08286.342396.375396.814342.615291.592127.191144.25825.27848.92764.15610.19912.67211.011012.38215.999
Total Current Liabilities 2,883.3891,931.091262.446140.999414.368450.989436.213401.041328.436127.191144.25825.27848.92764.15610.19917.17212.01111.5212.45716.074
Non-Current Liabilities:
Long Term Debt 29.26625.650.9371.840000000000000000
Deferred Revenue Non-Current 2.372.4692.5692.6692.7692.86800000000000000
Deferred Tax Liabilities Non-Current 5.1865.5920-1.8400000.2210.8632.329000000000
Other Non-Current Liabilities 657.446621.068497.556375.882000001.7861.81000000000
Total Non-Current Liabilities 694.268654.78501.062378.5512.7692.868000.2212.6494.139000000000
Total Liabilities 3,577.6562,585.871763.508519.549417.137453.857436.213401.041328.658129.84148.39825.27848.92764.15610.19917.17212.01111.5212.45716.074
Equity:
Preferred Stock 00000000000000000000
Common Stock 408.936406.973405405405348.1348.1218.62156.157143.1373.1373.1373.1373.1373.1373.1373.13262626
Retained Earnings 916.133849.317540.155397.283370.285261.52147.402136.7932.6-97.233-125.085-108.577-77.022-78.469-30.15418.89710.3685.915-1.70.447
Accumulated Other Comprehensive Income/Loss 156.512125.73892.46873.96467.79157.79244.03829.754-00.8413.485000000000
Other Total Stockholders Equity 391.476319.101244.458244.458246.1851.9721.9791.97983.72212.94780.90270.79970.83670.80672.54672.32173.9212.23710.4069.702
Total Shareholders Equity 1,873.0561,701.1291,282.081,120.7041,089.261669.384541.519387.146242.47959.68632.43235.35366.94465.467115.522164.349157.41844.15234.70536.148
Total Equity 1,853.1861,681.2691,282.081,120.7041,089.261669.384540.804386.658243.08259.68632.43235.35366.91865.33115.67165.009157.41844.15235.73138.021
Total Liabilities & Shareholders Equity 5,430.8424,267.142,045.5881,640.2541,506.3981,123.241977.017787.699571.739189.526180.8360.63115.846129.486125.869182.181169.42955.67148.18954.095