Shandong Taihe Water Treatment Technologies Co., Ltd.
SZSE:300801.SZ
15.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2017 Q2 | 2017 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 12.378 | 41.874 | 26.149 | 55.384 | 28.171 | 32.14 | 70.353 | 86.19 | 116.288 | 124.798 | 159.997 | 47.502 | 33.642 | 37.338 | 20.791 | 48.63 | 77.405 | 48.367 | 35.663 | 52.487 | 43.75 | 39.715 | 49.099 | 0 | 14.558 | 14.558 | 23.045 | 23.045 |
Depreciation & Amortization
| 32.64 | 32.64 | 33.151 | 33.151 | 29.359 | 29.359 | 27.741 | 27.741 | 21.189 | 21.189 | 18.373 | 18.373 | 18.836 | 18.836 | 70.491 | -33.502 | 33.502 | 0 | 55.206 | -26.707 | 26.707 | 0 | 53.264 | 0 | 10.315 | 10.315 | 4.575 | 4.575 |
Deferred Income Tax
| 0 | 0 | 0 | 85.515 | -85.515 | 0 | 0 | 17.416 | 2.14 | 0 | 0 | 0 | -0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.581 | 0 | 0 | -2.058 | 2.058 | 0 | 0 | -7.107 | 7.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 88.427 | 0 | -3.49 | -83.457 | 83.457 | 0 | -39.184 | -10.309 | 10.309 | 0 | -196.59 | 49.451 | -49.451 | 0 | -62.71 | 15.628 | -15.628 | 0 | -2.261 | -47.315 | 47.315 | 0 | -47.642 | 0 | -5.244 | -5.244 | 0.069 | 0.069 |
Accounts Receivables
| 77.6 | 0 | -18.625 | -16.598 | 16.598 | 0 | 1.039 | -19.967 | 19.967 | 0 | -120.811 | 42.106 | -42.106 | 0 | -28.891 | 1.24 | -1.24 | 0 | -1.924 | -52.133 | 52.133 | 0 | -47.106 | 0 | -6.374 | -6.374 | 5.068 | 5.068 |
Change In Inventory
| 5.928 | 0 | 8.415 | -61.775 | 61.775 | 0 | -40.223 | 17.969 | -17.969 | 0 | -75.779 | 7.345 | -7.345 | 0 | -33.819 | 14.388 | -14.388 | 0 | -0.337 | 4.818 | -4.818 | 0 | -0.536 | 0 | 1.129 | 1.129 | -5 | -5 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.899 | 0 | 6.72 | -5.084 | 5.084 | 0 | 0 | -8.311 | 8.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 163.956 | -34.381 | 228.491 | -66.196 | 56.083 | -66.331 | 109.877 | -86.623 | 57.373 | -33.566 | 34.709 | 9.388 | 31.832 | -13.678 | -0.325 | 3.144 | 35.362 | -37.935 | -17.668 | 77.965 | -69.751 | -39.106 | 29.983 | 0 | 12.535 | 12.535 | 10.547 | 10.547 |
Operating Cash Flow
| 143.694 | 7.492 | 284.3 | 22.339 | 113.614 | -4.832 | 168.787 | 27.308 | 214.406 | 70.043 | 176.332 | 38.517 | 46.163 | 4.825 | 28.246 | 33.9 | 130.64 | 10.433 | 70.939 | 56.43 | 48.021 | 0.609 | 84.704 | 0 | 32.163 | 32.163 | 38.235 | 38.235 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -91.286 | -100.912 | -54.136 | -71.218 | -79.611 | -114.022 | -109.939 | -110.048 | -140.794 | -52.195 | -38.158 | -22.026 | -20.055 | -36.522 | -25.084 | -42.401 | -38.425 | -37.579 | -73.334 | -52.251 | -34.441 | -26.892 | -27.385 | -29.916 | -23.877 | -23.877 | -29.905 | -29.905 |
Acquisitions Net
| 0.012 | 0.033 | 0.278 | -0.259 | 1.8 | 0.32 | -10.325 | 0.004 | 10.354 | 0.55 | 0.097 | 0.208 | 0.002 | 0.55 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -1,182.4 | -120 | -1.8 | -0.32 | -140.191 | -100 | -10.354 | 0 | -105.735 | -24.752 | -30 | -5.827 | -52.259 | -16.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -23 | 30 | 1,150.252 | 111.097 | 7.101 | 30.923 | 251.251 | 2.878 | -0.763 | 4.551 | 103.025 | 1.88 | 2.424 | 3.326 | 8.733 | 3.454 | 4.165 | 1.279 | 0.428 | 0.031 | 0.959 | 0.662 | 1.715 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -181.6 | 213.441 | 25.718 | -224.6 | 113 | 38.12 | 73.53 | -401.85 | 192.834 | -16.61 | 118.117 | -247.612 | 163.302 | 233.05 | -40.817 | 20.036 | 0.438 | -318.01 | -57.577 | -101.479 | 59.845 | -59.563 | 116.047 | -115.292 | 0.073 | 0.073 | 5.56 | 5.56 |
Investing Cash Flow
| -295.874 | 142.562 | -60.288 | -304.98 | 40.49 | -44.979 | 64.326 | -609.016 | 51.277 | -64.254 | 77.25 | -292.51 | 115.671 | 194.027 | -109.428 | -35.012 | -33.821 | -354.31 | -130.483 | -153.699 | 26.363 | -85.793 | 90.378 | -145.208 | -23.804 | -23.804 | -24.345 | -24.345 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -40.001 | 0 | -77.006 | 0 | -67.53 | 0 | -72.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -34.841 | 0 | 0 | 0 | -100.524 | 0 | -86.4 | 0 | -86.4 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.584 | -0.584 | -16.953 | -16.953 |
Other Financing Activities
| 56.026 | -34.375 | -11.22 | -11.995 | -156.644 | 0 | 89.427 | -37.686 | -76.466 | 0 | 54.014 | -54 | -0.014 | 0 | 0.111 | 0 | -0.111 | 0 | 846.07 | 0 | 0 | 0 | 0 | 0 | 16.046 | 16.046 | 18.76 | 18.76 |
Financing Cash Flow
| 0.795 | -34.375 | -11.22 | -11.995 | -156.644 | -2.001 | -69.961 | -37.686 | -76.466 | 0 | 0.014 | 0 | -54.014 | 0 | 0.111 | 0 | -60.111 | 0 | 846.07 | 0 | 0 | 0 | 0 | 0 | 15.463 | 15.463 | 1.807 | 1.807 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.718 | 2.695 | -3.197 | 1.105 | 8.33 | -3.811 | -15.89 | 12.365 | 11.497 | -1.186 | -0.792 | 0.03 | -2.541 | 0.622 | -0.393 | -3.689 | 0.001 | 1.994 | -1.154 | 3.067 | 1.945 | -1.623 | -0.762 | 3.89 | -0.868 | -0.868 | 1.471 | 1.471 |
Net Change In Cash
| -131.255 | 117.828 | 209.595 | -298.859 | 4.719 | -55.623 | 147.261 | -607.028 | 201.477 | 0.052 | 244.084 | -250.435 | 97.448 | 196.148 | -81.464 | -4.802 | 36.709 | -341.884 | 785.371 | -94.202 | 76.329 | -86.806 | 174.319 | -96.189 | 22.954 | 22.954 | 17.168 | 17.168 |
Cash At End Of Period
| 459.816 | 591.071 | 376.181 | 166.587 | 465.446 | 460.727 | 516.35 | 369.089 | 976.117 | 774.64 | 774.589 | 530.505 | 780.94 | 683.492 | 481.936 | 563.4 | 568.202 | 531.494 | 873.377 | 88.006 | 182.208 | 105.879 | 192.685 | 18.366 | 22.954 | 22.954 | 17.168 | 17.168 |