Lihe Technology (Hunan) Co., Ltd.
SZSE:300800.SZ
12.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 8.314 | -0.576 | 13.783 | 9.986 | 12.918 | 12.889 | 11.357 | -15.886 | 9.2 | 28.965 | 36.025 | 63.283 | 65.826 | 68.53 | 56.977 | 71.905 | 71.629 | 70.475 | 47.264 | 53.404 | 55.274 | 58.144 | 63.175 | 29.24 | 99.505 | 25.978 | 25.978 | 9.351 | 9.351 |
Depreciation & Amortization
| 0 | 15.685 | 15.685 | 14.719 | -25.672 | 15.1 | 15.1 | 14.726 | 14.726 | 13.621 | 13.621 | 12.433 | 12.433 | 10.7 | 10.7 | 29.448 | -14.472 | 14.472 | 0 | 21.467 | -8.844 | 8.844 | 0 | 14.658 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.056 | -55.288 | 55.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 4.792 | -14.226 | 14.226 | 0 | 9.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -121.941 | 0 | -78.62 | 82.898 | -82.898 | 0 | -11.499 | 69.514 | -69.514 | 0 | -51.138 | 38.767 | -38.767 | 0 | -70.97 | 72.539 | -72.539 | 0 | 2.421 | 49.411 | -49.411 | 0 | -207.923 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -95.994 | 0 | -74.396 | 62.32 | -62.32 | 0 | 24.581 | 49.059 | -49.059 | 0 | -100.417 | 66.714 | -66.714 | 0 | -79.734 | 89.021 | -89.021 | 0 | -12.846 | 72.439 | -72.439 | 0 | -109.978 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -25.947 | 0 | -4.46 | 20.578 | -20.578 | 0 | -45.523 | 34.682 | -34.682 | 0 | 39.756 | -27.948 | 27.948 | 0 | 8.765 | -16.482 | 16.482 | 0 | 15.268 | -23.028 | 23.028 | 0 | -97.945 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | 9.443 | -14.226 | 14.226 | 0 | 9.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -21.401 | 6.399 | -114.657 | 118.128 | -44.855 | 75.476 | -98.3 | 115.523 | 27.79 | -8.636 | -132.785 | 99.562 | -21.813 | -41.677 | -113.936 | 155.885 | -33.053 | -4.017 | -111.31 | 85.667 | 2.88 | 34.993 | -120.84 | 379.266 | -84.268 | -87.428 | -87.428 | -7.719 | -7.719 |
Operating Cash Flow
| -13.087 | -9.863 | -100.874 | 113.396 | 25.29 | 20.567 | -71.843 | 114.363 | 51.716 | 33.95 | -110.381 | 150.411 | 31.58 | 16.153 | -67.66 | 186.269 | 96.643 | 8.39 | -64.046 | 162.96 | 98.721 | 52.57 | -57.665 | 215.241 | 15.237 | -61.45 | -61.45 | 1.632 | 1.632 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.928 | -18.326 | -14.094 | -16.762 | -10.488 | -12.41 | -6.102 | -7.641 | -9.905 | -11.579 | -10.17 | -17.933 | -13.745 | -19.401 | -15.573 | -5.745 | -18.706 | -14.227 | -2.704 | -20.966 | -5.26 | -21.236 | -14.276 | -10.02 | -2.647 | -5.786 | -5.786 | -3.998 | -3.998 |
Acquisitions Net
| 0 | 0.05 | 0 | 3.36 | 0 | 0.004 | 0 | 0.001 | 0 | 0 | 0 | 0.007 | 13.753 | 19.449 | 15.573 | 5.747 | 18.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -457 | -414 | -187.45 | -470.25 | -551 | -629.3 | -613 | -838.5 | -789.63 | -834.44 | -779 | -908 | -785 | -963 | -935 | -1,035 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 412.077 | 493.45 | 178.236 | 641.096 | 479.994 | 649.303 | 484.302 | 656.556 | 1,074.995 | 792.924 | 745.054 | 998.375 | 804.767 | 1,032.356 | 945.463 | 1,007.05 | 254.805 | 763.381 | 50.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 84.222 | -9.214 | 170.846 | 0 | -0 | -0 | 0 | 0 | 0.003 | 0.008 | -35.384 | 0.008 | 0.048 | 0 | 0.002 | 0.043 | -749.902 | -350 | -699.731 | -5.26 | 0.008 | -14.276 | 0.009 | 0 | 0.011 | 0.011 | 0 | 0 |
Investing Cash Flow
| -54.85 | 61.174 | -23.307 | 154.084 | -81.494 | 7.596 | -134.8 | -189.584 | 275.46 | -53.091 | -44.108 | 37.058 | 6.03 | 50.003 | -5.109 | -33.693 | 36.142 | -0.748 | -302.233 | -720.696 | -5.26 | -21.228 | -14.276 | -10.011 | -2.646 | -5.775 | -5.775 | -3.998 | -3.998 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -1.041 | -1.041 | -0.372 | -1.167 | -1.167 | 0 | -3.142 | -0.164 | -12.385 | -6.225 | -0.887 | -1.051 | 0 | 0 | 0 | -0.164 | 0 | 0 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.243 | -2.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 43.374 | -43.374 | 0 | 0 | -16.915 | 0 | 0 | 0 | 0 | 0 | 0 | -93.216 | 93.216 | -93.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -42.285 | 0 | -0.006 | -35.514 | 0 | -0.002 | -35.28 | -3.564 | -31.716 | -0.003 | 0 | -1.56 | -37.64 | -0.006 | -0.134 | -0.134 | -40 | -0.01 | 0 | 0 | -4.37 | -28.555 | -17.087 | -0.022 | -4.996 | -4.996 | -1.747 | -1.747 |
Other Financing Activities
| -4.111 | 25.108 | -25.108 | 2.594 | 1.483 | 16.009 | -0.633 | 35.995 | -0.721 | -2.327 | -0.979 | -1.219 | -4.956 | -1.683 | -100 | 0 | 0 | -1.8 | -0.95 | 928.541 | -0.4 | 0.33 | 0.732 | -2.462 | 0 | -0.05 | -0.05 | -14.35 | -14.35 |
Financing Cash Flow
| -4.111 | -61.944 | -25.108 | 1.547 | -35.071 | 16.009 | -1.802 | -0.452 | -4.285 | -34.043 | -1.145 | -1.219 | -6.516 | -38.436 | -101.057 | -0.134 | 0.134 | -41.8 | -1.124 | 928.541 | -0.4 | -4.04 | -27.987 | -19.548 | -0.022 | -5.046 | -5.046 | -16.097 | -16.097 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -5.994 | -7.303 | -2.802 | -6.056 | -8.995 | -7.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -81.287 | -16.744 | -151.025 | 261.931 | -97.269 | 36.869 | -211.247 | -81.729 | 313.896 | -61.108 | -159.688 | 175.876 | 26.327 | 20.363 | -179.289 | 152.442 | 132.919 | -34.157 | -367.403 | 370.805 | 93.061 | 27.302 | -99.928 | 185.682 | 12.569 | -72.271 | -72.271 | -18.462 | -18.462 |
Cash At End Of Period
| 327.027 | 409.104 | 418.947 | 569.972 | 308.041 | 405.31 | 368.441 | 579.689 | 661.418 | 347.521 | 408.63 | 568.318 | 392.441 | 366.115 | 345.751 | 525.04 | 372.598 | 239.679 | 273.836 | 641.239 | 270.434 | 177.373 | 150.071 | 250 | 64.317 | -72.271 | -72.271 | -18.462 | -18.462 |