Al Kathiri Holding Company
TADAWUL:3008.SR
2.85 (SAR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 49.396 | 60.036 | 78.384 | 83.591 | 95.545 | 3.385 | 2.72 | 4.843 | 2.159 | 8.674 | 9.684 | 5.914 | 11.17 | 17.918 | 22.851 | 0.867 | 1.864 | 1.783 | 4.823 | 0.636 | 1.246 | 0.456 | 0.874 | 0.725 | 0.739 | 1.08 | 4.109 | 2.742 | 3.825 |
Short Term Investments
| 120.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 49.396 | 60.036 | 78.384 | 83.591 | 95.545 | 3.385 | 2.72 | 4.843 | 2.159 | 8.674 | 9.684 | 5.914 | 11.17 | 17.918 | 22.851 | 0.867 | 1.864 | 1.783 | 4.823 | 0.636 | 1.246 | 0.456 | 0.874 | 0.725 | 0.739 | 1.08 | 4.109 | 2.742 | 3.825 |
Net Receivables
| 48.961 | 56.013 | 40.497 | 34.775 | 31.806 | 32.6 | 27.187 | 19.096 | 15.57 | 15.869 | 13.139 | 34.73 | 27.021 | 32.694 | -35.578 | 32.625 | 27.231 | 31.63 | 29.193 | 31.679 | 31.441 | 31.588 | 26.074 | 28.958 | 19.701 | 19.498 | 20.351 | 21.13 | 16.364 |
Inventory
| 37.847 | 35.824 | 32.212 | 21.802 | 18.923 | 13.007 | 10.024 | 4.696 | 5.033 | 4.467 | 3.71 | 7.425 | 11.131 | 10.266 | 14.221 | 9.701 | 10.192 | 11.526 | 10.215 | 10.004 | 9.967 | 9.635 | 9.776 | 6.887 | 8.003 | 7.433 | 6.906 | 9.445 | 7.512 |
Other Current Assets
| 11.209 | 2.219 | 1.642 | 3.096 | 3.635 | 0.478 | 1.853 | 5.351 | 4.319 | 4.454 | 1.989 | 2.867 | 1.999 | 1.818 | 74.794 | 11.394 | 20.997 | 22.099 | 54.552 | 9.906 | 9.11 | 7.154 | 3.943 | 5.281 | 1.731 | 2.889 | 1.13 | 2.358 | 3.116 |
Total Current Assets
| 154.995 | 154.092 | 152.735 | 147.494 | 152.746 | 49.47 | 42.947 | 38.144 | 31.001 | 36.731 | 29.629 | 53.282 | 52.227 | 63.905 | 76.288 | 54.587 | 60.556 | 67.245 | 57.446 | 53.933 | 54.571 | 51.996 | 41.702 | 41.852 | 30.174 | 30.901 | 32.496 | 35.675 | 30.817 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 143.211 | 145.324 | 148.236 | 150.101 | 153.086 | 156.275 | 158.942 | 158.503 | 156.666 | 156.132 | 151.588 | 105.185 | 104.245 | 107.356 | 90.191 | 69.643 | 62.07 | 58.229 | 13.895 | 46.54 | 47.818 | 49.099 | 50.378 | 44.516 | 45.814 | 42.39 | 42.24 | 41.704 | 23.083 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.15 | 20.154 | 0 | 0 | 0 | 0 | 0 | 38.943 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 143.211 | 145.324 | 148.236 | 150.101 | 153.086 | 156.275 | 158.942 | 158.503 | 156.666 | 156.132 | 151.588 | 125.336 | 124.399 | 107.356 | 90.191 | 69.643 | 62.07 | 58.229 | 52.838 | 46.54 | 47.818 | 49.099 | 50.737 | 44.516 | 45.814 | 42.39 | 42.24 | 41.704 | 23.083 |
Total Assets
| 298.207 | 299.416 | 300.971 | 297.596 | 305.832 | 205.745 | 201.89 | 196.647 | 187.668 | 192.863 | 181.216 | 178.618 | 176.626 | 171.261 | 166.479 | 124.231 | 122.626 | 125.474 | 110.284 | 100.473 | 102.389 | 101.095 | 92.439 | 86.368 | 75.988 | 73.29 | 74.735 | 77.38 | 53.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 17.056 | 20.893 | 15.864 | 9.576 | 13.681 | 16.337 | 13.392 | 8.149 | 8.193 | 6.912 | 6.152 | 4.328 | 8.633 | 6.328 | 6.591 | 8.962 | 8.692 | 8.311 | 9.743 | 12.645 | 11.301 | 10.838 | 10.977 | 8.97 | 4.464 | 3.938 | 8.263 | 11.923 | 12.77 |
Short Term Debt
| 21.04 | 21.819 | 27.308 | 20.816 | 25.099 | 22.633 | 22.993 | 19.937 | 17.944 | 19.04 | 30.624 | 23.346 | 25.603 | 25.772 | 26.584 | 32.395 | 32.967 | 34.876 | 17.957 | 12.545 | 19.129 | 28.839 | 10.441 | 8.657 | 6.316 | 9.368 | 8.261 | 8.747 | 4.493 |
Tax Payables
| 0.48 | 1.098 | 0.879 | 0.996 | 0.427 | 0.178 | 0.054 | 0.727 | 0.484 | 1.211 | 0.969 | 0.619 | 0.413 | 0.443 | 0.242 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9.907 | 1.113 | 1.062 | 1.548 | 1.289 | 2.802 | 0.428 | 3.412 | 1.968 | 3.012 | 1.066 | 2.314 | 1.348 | 0.607 | 0 | 0 | 0 | 0 | 10.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.402 | 3.429 | 4.89 | 2.243 | 3.573 | 0.046 | 2.137 | 1.809 | 1.292 | 2.185 | 2.158 | 3.338 | 1.106 | 1.346 | 2.43 | 1.748 | 2.477 | 6.972 | 0.1 | 0.834 | 1.691 | 1.324 | 1.388 | 1.676 | 1.537 | 2.315 | 1.577 | 0.742 | 1.311 |
Total Current Liabilities
| 48.405 | 47.254 | 49.124 | 34.183 | 43.642 | 41.819 | 38.95 | 33.307 | 29.397 | 31.148 | 39.999 | 33.325 | 36.691 | 34.053 | 35.604 | 43.106 | 44.135 | 50.158 | 38.652 | 26.024 | 32.121 | 41.001 | 22.806 | 19.302 | 12.317 | 15.62 | 18.101 | 21.413 | 18.573 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 114.105 | 115.69 | 115.626 | 121.484 | 121.484 | 24.096 | 24.864 | 31.689 | 28.2 | 28.2 | 5.763 | 6.781 | 6.06 | 6.488 | 1.089 | 4.408 | 4.408 | 0 | 4.408 | 0.422 | 7.124 | 0 | 14.25 | 12.935 | 12.935 | 9.338 | 10.603 | 11.576 | 2.009 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.937 | 4.952 | 4.935 | 3.213 | 3.032 | 2.823 | 2.626 | 1.643 | 1.68 | 1.652 | 1.519 | 1.168 | 1.074 | 1.021 | 4.286 | 0.603 | 0.55 | 0 | -3.974 | 7.124 | 0.383 | 0 | 0.302 | 0.224 | 0.224 | 0.187 | 0.154 | 0.035 | 0.035 |
Total Non-Current Liabilities
| 118.043 | 120.641 | 120.561 | 124.697 | 124.516 | 26.918 | 27.49 | 33.332 | 29.88 | 29.851 | 7.282 | 7.949 | 7.134 | 7.509 | 5.375 | 5.011 | 4.958 | 0.489 | 0.434 | 7.546 | 7.507 | 0.342 | 14.552 | 13.159 | 13.159 | 9.525 | 10.758 | 11.61 | 2.044 |
Total Liabilities
| 166.448 | 167.895 | 169.685 | 158.879 | 168.158 | 68.737 | 66.44 | 66.639 | 59.278 | 61 | 47.281 | 41.274 | 43.824 | 41.562 | 166.479 | 124.231 | 49.093 | 125.474 | 110.284 | 100.473 | 102.389 | 101.095 | 92.439 | 32.461 | 25.476 | 25.145 | 28.859 | 33.023 | 20.617 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 113.022 | 113.022 | 113.022 | 113.022 | 113.022 | 113.022 | 113.022 | 113.022 | 113.022 | 113.022 | 113.022 | 113.022 | 113.022 | 90.418 | 90.418 | 45.209 | 45.209 | 45.209 | 45.209 | 45.209 | 45.209 | 37.674 | 37.674 | 37.674 | 31.395 | 31.395 | 31.395 | 31.395 | 31.395 |
Retained Earnings
| 5.998 | 5.765 | 5.523 | 12.939 | 11.91 | 11.27 | 9.706 | 4.486 | 2.902 | 6.364 | 8.425 | 12.413 | 7.923 | 27.58 | 23.382 | 23.094 | 17.59 | 21.807 | 15.253 | 13.884 | 9.742 | 14.267 | 9.696 | 8.322 | 11.206 | 8.939 | 6.671 | 5.151 | 1.883 |
Accumulated Other Comprehensive Income/Loss
| -0 | 4.927 | 4.927 | 4.927 | 4.927 | 4.927 | 4.927 | 4.756 | 4.756 | 4.756 | 4.756 | 3.89 | 3.89 | 3.89 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Other Total Stockholders Equity
| 12.486 | 7.559 | 7.559 | 7.559 | 7.559 | 7.559 | 7.559 | 7.559 | 7.559 | 7.559 | 7.559 | 7.811 | 7.811 | 7.811 | 11.701 | 7.811 | 10.735 | 7.811 | 7.811 | 7.811 | 7.811 | 7.811 | 7.811 | 7.911 | 7.911 | 7.811 | 7.811 | 7.811 | 0.005 |
Total Shareholders Equity
| 131.507 | 131.274 | 131.032 | 138.448 | 137.418 | 136.778 | 135.215 | 129.824 | 128.239 | 131.701 | 133.762 | 137.135 | 132.645 | 129.699 | 125.5 | 76.114 | 73.533 | 74.827 | 71.197 | 66.903 | 62.762 | 59.752 | 55.181 | 53.907 | 50.512 | 48.145 | 45.877 | 44.357 | 33.283 |
Total Equity
| 131.759 | 131.521 | 131.287 | 138.716 | 137.674 | 137.008 | 135.45 | 130.008 | 128.39 | 131.863 | 133.935 | 137.344 | 132.802 | 129.699 | 125.5 | 76.114 | 73.533 | 74.827 | 71.197 | 66.903 | 62.762 | 59.752 | 55.181 | 53.907 | 50.512 | 48.145 | 45.877 | 44.357 | 33.283 |
Total Liabilities & Shareholders Equity
| 298.207 | 299.416 | 300.971 | 297.596 | 305.832 | 205.745 | 201.89 | 196.647 | 187.668 | 192.863 | 181.216 | 178.618 | 176.626 | 171.261 | 166.479 | 124.231 | 122.626 | 125.474 | 110.284 | 100.473 | 102.389 | 101.095 | 92.439 | 86.368 | 75.988 | 73.29 | 74.735 | 77.38 | 53.9 |