Beijing Zuojiang Technology Co., Ltd.
SZSE:300799.SZ
223.35 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.542 | 34.937 | 90.078 | 103.18 | 67.528 | 145.598 | 121.022 | 202.278 | 256.686 | 277.11 | 289.176 | 228.816 | 271.623 | 334.447 | 254.125 | 143.536 | 101.762 | 122.564 | 22.599 | 42.333 | 62.863 | 32.492 | 10.958 | 16.824 | 2.54 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.66 | 0 | 10.05 | 40.279 | 57.814 | 30.02 | 30.03 | 145.856 | 170.807 | 170.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.542 | 34.937 | 90.078 | 103.18 | 67.528 | 145.598 | 121.022 | 202.278 | 265.346 | 277.11 | 299.226 | 269.095 | 329.437 | 364.467 | 284.155 | 289.392 | 272.569 | 292.971 | 22.599 | 42.333 | 62.863 | 32.492 | 10.958 | 16.824 | 2.54 |
Net Receivables
| 204.513 | 216.667 | 238.621 | 249.995 | 254.781 | 236.228 | 263.069 | 236.163 | 226.364 | 245.379 | 247.782 | 303.443 | 280.116 | 260.596 | 232.586 | 250.523 | 311.309 | 332.423 | 178.194 | 158.554 | 123.754 | 95.893 | 64.549 | 27.11 | 23.951 |
Inventory
| 204.181 | 205.744 | 196.131 | 163.446 | 159.937 | 159.294 | 171.556 | 169.507 | 158.602 | 125.021 | 108.736 | 92.628 | 85.43 | 85.189 | 98.148 | 89.789 | 46.501 | 33.276 | 47.757 | 29.219 | 29.775 | 17.368 | 23.796 | 30.764 | 24.797 |
Other Current Assets
| 18.572 | 16.802 | 18.485 | 14.489 | 12.876 | 9.181 | 13.775 | 12.142 | 19.837 | 16.701 | 9.119 | 7.715 | 7.863 | 8.172 | 8.804 | 8.444 | 3.436 | 3.075 | 2.223 | -0.016 | -0.094 | -0.019 | 1.2 | 13.7 | 46 |
Total Current Assets
| 437.808 | 474.15 | 543.315 | 531.111 | 495.122 | 550.302 | 569.422 | 620.09 | 670.149 | 664.211 | 664.863 | 672.881 | 702.845 | 718.424 | 623.693 | 638.148 | 633.815 | 661.746 | 250.773 | 230.089 | 216.298 | 145.734 | 100.503 | 88.398 | 97.288 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 159.993 | 163.655 | 164.33 | 165.825 | 163.222 | 150.341 | 135.862 | 122.873 | 111.558 | 101.477 | 88.851 | 77.867 | 72.426 | 61.131 | 59.201 | 57.708 | 55.461 | 55.786 | 56.087 | 56.455 | 57.184 | 58.847 | 59.506 | 64.156 | 59.331 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15.726 | 19.509 | 23.298 | 27.076 | 5.758 | 5.237 | 8.392 | 11.367 | 14.487 | 11.345 | 6.997 | 7.402 | 5.266 | 0.308 | 0.21 | 0.158 | 0.017 | 0.025 | 0.034 | 0.042 | 0.085 | 0.133 | 0.174 | 0.153 | 0.185 |
Goodwill and Intangible Assets
| 15.726 | 19.509 | 23.298 | 27.076 | 5.758 | 5.237 | 8.392 | 11.367 | 14.487 | 11.345 | 6.997 | 7.402 | 5.266 | 0.308 | 0.21 | 0.158 | 0.017 | 0.025 | 0.034 | 0.042 | 0.085 | 0.133 | 0.174 | 0.153 | 0.185 |
Long Term Investments
| 4.609 | 4.925 | 5.212 | 4.341 | 2.907 | 2.978 | 3.05 | 0 | 0 | 3.426 | 3.443 | 3.525 | 3.609 | 3.71 | 3.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.553 | 0 | 0 |
Tax Assets
| 39.393 | 38.655 | 52.095 | 46.522 | 43.322 | 38.199 | 26.333 | 17.619 | 12.007 | 10.75 | 8.743 | 8.872 | 7.652 | 6.662 | 5.35 | 4.936 | 5.007 | 4.932 | 2.89 | 2.403 | 1.291 | 0.913 | 0.784 | 0.358 | 0.426 |
Other Non-Current Assets
| 2.124 | 2.124 | 2.389 | 2.712 | 24.119 | 10.28 | 6.089 | 10.019 | 12.508 | 3.829 | 4.13 | 2.133 | 4.734 | 14.725 | 4.866 | 3.912 | 3.765 | 3.837 | 3.909 | 3.98 | 4.123 | 4.409 | 0 | -0 | 0 |
Total Non-Current Assets
| 221.845 | 228.868 | 247.324 | 246.477 | 239.327 | 207.036 | 179.726 | 161.878 | 150.56 | 130.827 | 112.165 | 99.799 | 93.687 | 86.536 | 73.445 | 66.714 | 64.25 | 64.58 | 62.92 | 62.88 | 62.683 | 64.303 | 65.017 | 64.667 | 59.942 |
Total Assets
| 659.653 | 703.019 | 790.64 | 777.588 | 734.449 | 757.338 | 749.148 | 781.968 | 820.709 | 795.038 | 777.028 | 772.681 | 796.533 | 804.96 | 697.138 | 704.862 | 698.065 | 726.325 | 313.693 | 292.969 | 278.981 | 210.037 | 165.52 | 153.065 | 157.229 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 31.488 | 29.426 | 20.075 | 18.908 | 20.33 | 22.751 | 20.05 | 27.117 | 28.959 | 22.763 | 19.854 | 21.196 | 13.907 | 18.017 | 19.419 | 19.449 | 9.772 | 14.344 | 17.697 | 15.013 | 17.205 | 9.021 | 5.97 | 7.534 | 3.67 |
Short Term Debt
| 25.715 | 20.878 | 34.541 | 34.53 | 34.574 | 34.715 | 24.339 | 24.384 | 24.272 | 24.283 | 24.188 | 24.189 | 23.926 | 26.43 | 16.428 | 48.973 | 48.98 | 48.969 | 45 | 25 | 25 | 20 | 15 | 15 | 15 |
Tax Payables
| 0.793 | 1.626 | 2.534 | 1.954 | 1.383 | 2.803 | 2.634 | 3.075 | 2.198 | 2.821 | 0.223 | 5.818 | 9.209 | 22.159 | 11.34 | 1.572 | 1.872 | 26.047 | 4.663 | 9.541 | 9.31 | 11.566 | 9.148 | 2.311 | 4.454 |
Deferred Revenue
| 155.245 | 4.728 | 110.324 | 112.829 | 10.927 | 18.724 | 5.81 | 0 | 0 | 22.524 | 13.747 | 18.162 | 30.187 | 53.897 | 21.367 | 17.239 | 6.045 | 34.9 | 8.318 | 13.346 | 13.449 | 15.59 | 11.001 | 4.961 | 20.178 |
Other Current Liabilities
| -0.776 | 151.658 | -2.462 | -1.926 | 17.144 | 18.122 | 10.212 | 17.267 | 18.643 | -2.166 | -0.032 | -5.563 | -8.852 | -20.499 | -8.832 | 3.436 | 3.136 | -23.962 | -3.261 | -8.607 | -9.149 | -9.823 | -5.155 | 2.951 | 2.828 |
Total Current Liabilities
| 212.465 | 208.316 | 165.012 | 166.295 | 84.357 | 97.115 | 63.045 | 71.844 | 74.072 | 70.225 | 57.98 | 63.801 | 68.378 | 100.005 | 59.723 | 90.669 | 69.805 | 100.298 | 72.417 | 54.292 | 55.815 | 46.354 | 35.964 | 32.756 | 46.129 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 2.769 | 2.958 | 1.43 | 1.532 | 1.724 | 1.874 | 0.369 | 0.278 | 0.16 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 5 | 7.5 | 12.5 | 15 | 17.5 | 20 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.208 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.977 | 2.959 | 1.43 | 1.532 | 1.724 | 1.874 | 0.369 | 0.278 | 0.16 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 5 | 7.5 | 12.5 | 15 | 17.5 | 20 |
Total Liabilities
| 215.442 | 211.275 | 166.442 | 167.827 | 86.082 | 98.988 | 63.414 | 72.121 | 74.232 | 70.519 | 57.98 | 63.801 | 68.378 | 100.005 | 59.723 | 90.669 | 69.805 | 102.798 | 74.917 | 59.292 | 63.315 | 58.854 | 50.964 | 50.256 | 66.129 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 102.03 | 102.03 | 102.03 | 102.03 | 102.06 | 102.06 | 102.06 | 102.06 | 102.1 | 102.08 | 102.08 | 102.08 | 102.08 | 102 | 102 | 68 | 68 | 68 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
Retained Earnings
| -147.759 | -108.561 | 13.979 | 50.355 | 81.089 | 111.307 | 182.32 | 203.618 | 233.103 | 259.219 | 277.823 | 272.937 | 290.013 | 269.192 | 212.782 | 189.463 | 203.47 | 198.738 | 142.009 | 136.91 | 118.9 | 60.866 | 33.908 | 17.328 | 12.753 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 464.234 | 36.085 | 436.313 | 35.599 | 388.77 | 37.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 460.307 | 460.307 | -0.956 | 398.47 | -1.915 | 386.218 | -1.911 | 348.816 | 385.091 | 352.363 | 335.281 | 334.092 | 335.323 | 332.377 | 322.79 | 356.79 | 356.79 | 356.79 | 45.766 | 45.766 | 45.766 | 39.318 | 29.648 | 34.481 | 27.347 |
Total Shareholders Equity
| 414.578 | 453.775 | 579.287 | 586.94 | 617.547 | 635.184 | 671.239 | 691.645 | 720.294 | 713.662 | 715.184 | 709.109 | 727.415 | 703.569 | 637.572 | 614.253 | 628.26 | 623.528 | 238.775 | 233.676 | 215.667 | 151.184 | 114.556 | 102.809 | 91.1 |
Total Equity
| 444.211 | 491.744 | 624.198 | 609.761 | 648.368 | 658.35 | 685.734 | 709.847 | 746.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 659.653 | 703.019 | 790.64 | 777.588 | 734.449 | 757.338 | 749.148 | 781.968 | 820.709 | 795.038 | 777.028 | 772.681 | 796.533 | 804.96 | 697.138 | 704.862 | 698.065 | 726.325 | 313.693 | 292.969 | 278.981 | 210.037 | 165.52 | 153.065 | 157.229 |