JiangSu Jinji Industrial Co.,Ltd.
SZSE:300798.SZ
10.79 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 1.164 | 0.734 | 6.928 | -13.464 | 10.566 | 13.968 | 4.779 | -11.295 | 5.108 | 5.401 | 8.364 | 4.64 | 10.983 | 16.039 | 20.777 | 18.674 | 1.223 | -4.618 | 7.612 | 8.481 | 30.117 | 33.192 | 24.551 | 0 | 31.103 | 31.103 | 23.638 | 23.638 |
Depreciation & Amortization
| 0 | 7.375 | 7.375 | 25.022 | 6.568 | 5.943 | 5.943 | 7.055 | 7.055 | 6.94 | 6.94 | 7.108 | 7.108 | 6.18 | 6.18 | 27.253 | -15.823 | 15.823 | 0 | 27.435 | -11.723 | 11.723 | 0 | 0 | 5.586 | 5.586 | 5.682 | 5.682 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 2.577 | 0 | -110.853 | 0 | 0 | 0 | -82.752 | -53.964 | 53.964 | 0 | -59.3 | 120.77 | -120.77 | 0 | -16.337 | -40.39 | 40.39 | 0 | -63.387 | 54.461 | -54.461 | 0 | 0 | -18.525 | -18.525 | -53.517 | -53.517 |
Accounts Receivables
| 0 | 0 | 0 | -127.963 | 0 | 0 | 0 | -93.091 | -25.136 | 25.136 | 0 | -107.462 | 135.29 | -135.29 | 0 | -27.75 | -42.824 | 42.824 | 0 | -66.465 | 94.634 | -94.634 | 0 | 0 | -14.92 | -14.92 | -56.613 | -56.613 |
Change In Inventory
| 0 | 2.577 | 0 | 17.725 | 0 | 0 | 0 | 10.873 | -28.828 | 28.828 | 0 | 48.162 | -14.52 | 14.52 | 0 | 11.112 | 2.434 | -2.434 | 0 | 3.077 | -41.313 | 41.313 | 0 | 0 | -3.034 | -3.034 | 3.666 | 3.666 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -0.616 | 0 | 0 | 0 | -0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0 | 1.14 | -1.14 | 0 | 0 | -0.57 | -0.57 | -0.57 | -0.57 |
Other Non Cash Items
| -14.979 | 7.227 | -44.032 | 207.508 | -19.832 | -127.295 | -55.537 | 60.162 | 71.924 | -35.327 | -32.73 | 175.622 | 28.006 | -17.104 | -32.444 | 14.421 | 29.271 | -14.616 | -17.949 | 56.662 | -55.934 | 4.589 | -15.26 | 0 | -12.309 | -12.309 | 34.316 | 34.316 |
Operating Cash Flow
| -13.815 | 0.587 | -37.104 | 108.213 | -9.267 | -107.384 | -44.815 | -26.829 | 30.124 | 30.978 | -31.306 | 173.154 | 31.881 | -7.245 | -17.848 | 44.012 | -25.718 | 36.979 | -10.337 | 29.191 | 16.92 | -4.956 | 9.291 | 0 | 5.856 | 5.856 | 10.12 | 10.12 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.49 | -5.965 | -165.261 | -270.077 | -34.919 | -8.396 | -25.13 | -31.184 | -17.114 | -30.164 | -23.186 | -31.162 | -39.258 | -23.449 | -6.81 | -36.208 | 0.761 | -0.761 | -0.05 | -6.188 | -8.118 | -6.701 | 0 | -5.909 | -1.17 | -1.17 | -19.763 | -19.763 |
Acquisitions Net
| 0.075 | 0 | 0.35 | -0 | 0.004 | 0.001 | 0 | -0.007 | 0.011 | 0.088 | 0 | -13.428 | 13.965 | 23.449 | 6.822 | 70.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -57 | 89.6 | -190.6 | -105.002 | -168.5 | -185 | -205 | -245 | -650 | -480.003 | 0 | -400 | 0 | -90 | -60 | -280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 104.493 | 95.781 | 109.353 | 216.982 | 147.515 | 392.023 | 202.777 | 187.119 | 171.295 | 559.377 | 0 | -220 | 30.217 | 121.441 | 70.417 | 297.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 0 | -80.897 | 111.98 | -6.711 | 6.711 | -0 | 53.232 | 440.233 | 0 | 0 | -498.193 | 10 | -0 | 0.012 | 38.581 | 3 | -0.761 | -0.05 | -149.996 | 0.005 | 0 | 0.013 | 0.182 | 0.862 | 0.862 | 1.126 | 1.126 |
Investing Cash Flow
| 24.078 | 179.417 | -246.158 | -158.097 | -62.61 | 205.339 | -27.352 | -35.84 | -55.575 | 49.298 | -23.186 | -529.355 | 0.959 | 7.992 | 3.62 | 19.503 | 3.76 | -0.761 | -0.05 | -156.184 | -8.113 | -6.701 | 0.013 | -5.727 | -0.308 | -0.308 | -18.637 | -18.637 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 15.276 | 0 | 110 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -159.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -12.867 | -3.107 | -1.468 | -8.355 | 0 | -9.869 | -0 | -12.532 | -4.11 | -7.878 | 0 | -10.618 | 0 | -7.993 | 0 | -1.041 | -9.591 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | -0.041 | -0.041 | -7.63 | -7.63 |
Other Financing Activities
| -0 | -159.6 | 141.488 | 0 | -9.515 | 0 | 0 | -0.208 | 0 | -7.878 | 0 | 599.226 | -3.25 | -7.215 | -23 | -0.812 | 0 | 0 | 0 | 186.473 | 0 | 0.353 | 0 | 0 | -7.5 | -7.5 | -1.232 | -1.232 |
Financing Cash Flow
| 2.409 | -162.707 | 250.02 | 114.377 | -9.515 | -9.869 | -0 | -3.152 | -4.11 | -7.878 | 0 | 574.645 | -3.25 | -7.215 | -23 | -1.853 | -9.591 | 0 | 0 | 186.323 | 0 | 0.353 | 0 | 0 | -7.541 | -7.541 | -8.863 | -8.863 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.439 | 0.651 | 0.371 | -0.561 | 1.356 | 4.316 | -2.777 | -7.786 | -1.287 | 0 | 0 | -0.259 | 0 | 0 | 0 | -1.147 | 0 | 0 | 0 | -0.296 | 0.406 | -0.014 | 0 | -0.091 | -0.186 | -0.186 | -0.072 | -0.072 |
Net Change In Cash
| 10.492 | 47.946 | -32.871 | 63.931 | -80.037 | 92.401 | -74.945 | -73.607 | -30.849 | 72.398 | -54.492 | 86.914 | 29.373 | -7.909 | -37.645 | 60.515 | -31.549 | -30.782 | -10.387 | 59.034 | 9.214 | -63.418 | 9.304 | -2.838 | -2.179 | -2.179 | -17.452 | -17.452 |
Cash At End Of Period
| 130.174 | 181.781 | 101.734 | 134.604 | 70.673 | 150.71 | 58.309 | 133.154 | 206.76 | 237.609 | 165.211 | 219.703 | 132.789 | 103.417 | 111.325 | 148.971 | 88.455 | 120.004 | 150.786 | 94.173 | 35.138 | 25.924 | 89.342 | 27.939 | -2.179 | -2.179 | -17.452 | -17.452 |