JiangSu Jinji Industrial Co.,Ltd.
SZSE:300798.SZ
10.79 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 188.074 | 181.781 | 133.836 | 170.706 | 121.473 | 234.052 | 246.509 | 185.154 | 255.26 | 418.112 | 327.201 | 330.693 | 202.789 | 182.417 | 194.825 | 209.471 | 155.455 | 184.504 | 150.786 | 161.173 | 102.138 | 92.394 | -80.039 | 80.039 | 108.878 | 108.878 | 160.237 | 160.237 |
Short Term Investments
| 87.52 | 135.07 | 160.723 | 216.603 | 336.625 | 319.482 | 367.881 | 431.861 | 476.367 | 430.074 | 392.451 | 391.389 | 60.783 | 90.272 | 90.817 | 90.211 | 0 | 150 | 0 | 150 | 0 | 0 | 160.078 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 275.594 | 316.851 | 294.559 | 387.309 | 458.099 | 553.534 | 614.39 | 617.014 | 731.627 | 848.185 | 719.653 | 722.082 | 263.573 | 272.689 | 285.643 | 299.681 | 155.455 | 184.504 | 150.786 | 161.173 | 102.138 | 92.394 | 80.039 | 80.039 | 108.878 | 108.878 | 160.237 | 160.237 |
Net Receivables
| 466.111 | 403.179 | 434.354 | 485.496 | 447.382 | 465.664 | 345.902 | 354.056 | 297.546 | 344.223 | 370.42 | 377.43 | 209.011 | 416.739 | 252.773 | 369.237 | 227.098 | 187.136 | 405.943 | 205.82 | 465.083 | 419.49 | 0 | 382.505 | 362.876 | 362.876 | 342.081 | 342.081 |
Inventory
| 187.358 | 195.458 | 205.355 | 198.827 | 205.798 | 216.93 | 217.97 | 217.384 | 227.058 | 200.368 | 224.228 | 229.197 | 267.792 | 273.148 | 262.157 | 280.327 | 286.211 | 295.005 | 272.107 | 292.57 | 254.48 | 254.908 | 0 | 297.316 | 246.885 | 246.885 | 239.871 | 239.871 |
Other Current Assets
| 142.186 | 159.207 | 124.595 | 36.951 | 114.243 | 519.908 | 177.9 | 117.643 | 116.026 | 68.318 | 211.735 | 185.757 | 183.879 | 22.486 | 243.766 | 65.682 | 324.914 | 160.187 | 180.611 | 336.45 | 465.624 | 18.069 | 0 | 388.655 | 16.389 | 16.389 | 18.271 | 18.271 |
Total Current Assets
| 1,071.249 | 1,074.695 | 1,058.862 | 1,108.584 | 1,225.522 | 1,290.372 | 1,356.161 | 1,306.097 | 1,372.257 | 1,461.094 | 1,526.036 | 1,514.466 | 924.255 | 985.062 | 1,044.338 | 1,014.927 | 993.679 | 991.214 | 1,009.446 | 996.013 | 822.242 | 784.862 | 80.039 | 766.01 | 735.028 | 735.028 | 760.461 | 760.461 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,416.801 | 1,409.941 | 1,325.199 | 1,155.086 | 995.114 | 931.817 | 862.201 | 818.027 | 705.342 | 622.575 | 587.592 | 505.287 | 509.978 | 449.244 | 431.406 | 424.034 | 428.202 | 435.303 | 426.419 | 424.546 | 410.199 | 403.77 | 0 | 390.173 | 311.599 | 311.599 | 256.77 | 256.77 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 67.594 | 68.147 | 67.648 | 67.774 | 68.379 | 68.921 | 69.275 | 69.808 | 70.379 | 68.164 | 68.645 | 69.168 | 69.52 | 70.105 | 70.737 | 47.238 | 73.146 | 73.436 | 73.884 | 74.283 | 74.204 | 74.709 | 0 | 75.61 | 72.37 | 72.37 | 72.643 | 72.643 |
Goodwill and Intangible Assets
| 67.594 | 68.147 | 67.648 | 67.774 | 68.379 | 68.921 | 69.275 | 69.808 | 70.379 | 68.164 | 68.645 | 69.168 | 69.52 | 70.105 | 70.737 | 47.238 | 73.146 | 73.436 | 73.884 | 74.283 | 74.204 | 74.709 | 0 | 75.61 | 72.37 | 72.37 | 72.643 | 72.643 |
Long Term Investments
| 14.759 | 15.207 | -144.966 | -200.489 | -324.125 | 2.875 | 2.875 | 2.875 | 2.875 | 2.875 | 2.875 | 2.875 | 2.875 | 2.875 | 2.875 | 2.875 | 2.877 | 2.875 | 2.875 | 2.875 | 2.875 | 2.875 | 0 | 2.875 | 2.875 | 0 | 1.648 | 0 |
Tax Assets
| 5.351 | 4.851 | 5.351 | 4.606 | 4.436 | 4.185 | 4.024 | 3.689 | 4.141 | 4.117 | 4.038 | 4.148 | 4.892 | 4.836 | 4.005 | 4.227 | 4.155 | 4.155 | 4.256 | 4.256 | 4.992 | 4.416 | 0 | 4.498 | 4.084 | 0 | 4.504 | 0 |
Other Non-Current Assets
| 2.875 | 2.875 | 163.598 | 293.114 | 343.719 | 6.504 | 11.258 | 13.565 | 40.974 | 48.597 | 37.469 | 41.764 | 4.261 | 4.196 | 8.534 | 35.325 | 9.136 | 9.538 | 24.39 | 8.891 | 15.539 | 14.702 | -80.039 | 17.319 | 25.654 | 32.613 | 30.189 | 36.341 |
Total Non-Current Assets
| 1,507.379 | 1,501.02 | 1,416.83 | 1,320.091 | 1,087.523 | 1,014.302 | 949.634 | 907.964 | 823.711 | 746.327 | 700.62 | 623.242 | 591.526 | 531.256 | 517.557 | 513.699 | 517.516 | 525.308 | 531.824 | 514.852 | 507.808 | 500.471 | -80.039 | 490.475 | 416.581 | 416.581 | 365.754 | 365.754 |
Total Assets
| 2,578.628 | 2,575.715 | 2,475.691 | 2,428.675 | 2,313.045 | 2,304.674 | 2,305.795 | 2,214.06 | 2,195.968 | 2,207.421 | 2,226.656 | 2,137.708 | 1,515.782 | 1,516.318 | 1,561.895 | 1,528.626 | 1,511.195 | 1,516.522 | 1,541.27 | 1,510.864 | 1,330.05 | 1,285.333 | 0 | 1,256.485 | 1,151.609 | 1,151.609 | 1,126.215 | 1,126.215 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 280.459 | 297.83 | 283.469 | 353.202 | 94.836 | 74.327 | 376.372 | 295.518 | 279.189 | 290.5 | 323.345 | 247.355 | 216.936 | 229.987 | 261.45 | 239.89 | 239.802 | 234.364 | 262.453 | 228.74 | 245.402 | 171.827 | 0 | 249.815 | 234.332 | 234.332 | 253.502 | 253.502 |
Short Term Debt
| 240.508 | 225.232 | 225.232 | 115.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
Tax Payables
| 7.952 | 0.133 | 4.901 | 4.589 | 6.576 | 4.097 | 4.906 | 2.555 | 3.009 | 5.237 | 3.401 | 4.596 | 4.214 | 4.535 | 6.706 | 3.106 | 3.7 | 1.395 | 1.81 | 1.225 | 4.414 | 3.716 | 0 | 2.838 | 5.231 | 0 | 1.85 | 0 |
Deferred Revenue
| 1.585 | 3.9 | 34.786 | 39.32 | 1.793 | 2.519 | 6.267 | 8.509 | 3.66 | 4.294 | 8.517 | 9.813 | 5.972 | 2.681 | 2.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.843 | 0 |
Other Current Liabilities
| 38.116 | 38.246 | -4.523 | -3.536 | 287.281 | 321.558 | 34.532 | 40.191 | 32.243 | 31.66 | 37.338 | 39.896 | 33.829 | 31.457 | 37.74 | 48.709 | 48.718 | 62.006 | 31.965 | 42.568 | 35.942 | 95.21 | 0 | 45.657 | 37.151 | 42.382 | 10.518 | 44.211 |
Total Current Liabilities
| 568.62 | 565.341 | 543.864 | 508.694 | 388.693 | 399.982 | 415.81 | 338.264 | 314.441 | 327.397 | 364.085 | 291.847 | 254.979 | 265.979 | 305.896 | 291.705 | 292.22 | 297.765 | 296.228 | 272.534 | 285.757 | 270.753 | 0 | 298.311 | 276.714 | 276.714 | 312.713 | 312.713 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 260.725 | 257.489 | 174.064 | 170.82 | 522.131 | 512.499 | 502.868 | 492.946 | 486.366 | 477.385 | 468.286 | 459.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 10.387 | 15.201 | 11.438 | 9.804 | 10.318 | 10.855 | 11.392 | 11.906 | 12.467 | 12.981 | 10.035 | 10.549 | 11.092 | 11.612 | 12.131 | 12.651 | 13.239 | 13.827 | 14.415 | 15.002 | 14.073 | 14.643 | 0 | 15.783 | 18.064 | 0 | 19.204 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -15.201 | -11.438 | -9.804 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 15.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 271.112 | 257.489 | 185.503 | 180.624 | 532.449 | 523.354 | 514.26 | 504.853 | 498.833 | 490.366 | 478.321 | 469.974 | 11.092 | 11.612 | 12.131 | 12.651 | 13.239 | 13.827 | 14.415 | 15.002 | 14.073 | 14.643 | 0 | 15.783 | 18.064 | 0 | 19.204 | 0 |
Total Liabilities
| 839.732 | 822.83 | 729.367 | 689.318 | 921.142 | 923.337 | 930.07 | 843.116 | 813.274 | 817.764 | 842.405 | 761.821 | 266.071 | 277.59 | 318.027 | 304.356 | 305.459 | 311.592 | 310.642 | 287.536 | 299.83 | 285.396 | 0 | 314.094 | 294.778 | 276.714 | 331.918 | 312.713 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 468.81 | 468.803 | 468.803 | 468.797 | 417.751 | 417.751 | 417.751 | 417.751 | 417.75 | 417.75 | 417.749 | 417.749 | 417.749 | 417.749 | 417.749 | 417.749 | 417.749 | 417.749 | 417.749 | 417.749 | 375.969 | 375.969 | 0 | 375.969 | 375.969 | 375.969 | 375.969 | 375.969 |
Retained Earnings
| 545.357 | 544.193 | 552.835 | 545.906 | 593.697 | 583.131 | 577.518 | 572.739 | 584.492 | 591.458 | 586.057 | 577.694 | 573.013 | 562.03 | 553.184 | 533.61 | 519.909 | 518.686 | 544.035 | 536.579 | 532.537 | 502.42 | 0 | 444.677 | 364.14 | 367.638 | 303.025 | 305.431 |
Accumulated Other Comprehensive Income/Loss
| 0 | 108.319 | 39.294 | 39.303 | 380.456 | 152.243 | 380.456 | 152.243 | 380.452 | 152.244 | 380.444 | 152.246 | 258.948 | 27.606 | 262.131 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 930.289 | 0 | -0 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 724.729 | 724.688 | 685.393 | 724.653 | 0 | 380.456 | 0 | 228.211 | 0 | 380.45 | 0 | 380.444 | 0 | 258.948 | 0 | 262.131 | 257.157 | 257.157 | 0 | 257.157 | 109.643 | 102.364 | 12.102 | 109.643 | 102.364 | 102.364 | 104.77 | 102.364 |
Total Shareholders Equity
| 1,738.896 | 1,737.683 | 1,746.324 | 1,739.357 | 1,391.903 | 1,381.337 | 1,375.725 | 1,370.944 | 1,382.694 | 1,389.658 | 1,384.25 | 1,375.886 | 1,249.71 | 1,238.727 | 1,233.063 | 1,213.489 | 1,194.815 | 1,193.592 | 1,218.941 | 1,211.485 | 1,018.149 | 988.032 | 942.391 | 930.289 | 845.97 | 845.97 | 783.764 | 783.764 |
Total Equity
| 1,738.896 | 1,737.683 | 1,746.324 | 1,739.357 | 1,391.903 | 1,381.337 | 1,375.725 | 1,370.944 | 1,382.694 | 1,389.658 | 1,384.25 | 1,375.886 | 1,249.71 | 1,238.727 | 1,243.868 | 1,224.27 | 1,205.736 | 1,204.93 | 1,230.628 | 1,223.328 | 1,030.22 | 999.937 | 942.391 | 942.391 | 856.831 | 856.831 | 794.297 | 794.297 |
Total Liabilities & Shareholders Equity
| 2,578.628 | 2,575.715 | 2,475.691 | 2,428.675 | 2,313.045 | 2,304.674 | 2,305.795 | 2,214.06 | 2,195.968 | 2,207.421 | 2,226.656 | 2,137.708 | 1,515.782 | 1,516.318 | 1,561.895 | 1,528.626 | 1,511.195 | 1,516.522 | 1,541.27 | 1,510.864 | 1,330.05 | 1,285.333 | 942.391 | 1,256.485 | 1,151.609 | 1,133.545 | 1,126.215 | 1,107.011 |