
NCS Testing Technology Co., Ltd.
SZSE:300797.SZ
12.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 219.064 | 375.715 | 264.809 | 250.659 | 202.751 | 323.278 | 233.059 | 213.906 | 176.961 | 292.239 | 193.266 | 184.47 | 145.445 | 221.734 | 201.26 | 174.866 | 103.776 | 239.476 | 140.743 | 136.986 | 68.251 | 169.679 | 140.777 | 125.407 | 110.562 | 176.4 | 136.383 | 96.399 | 96.399 |
Cost of Revenue
| 120.722 | 193.325 | 138.153 | 140.986 | 116.401 | 197.348 | 110.085 | 110.858 | 101.003 | 151.246 | 111.249 | 94.744 | 79.408 | 132.578 | 107.566 | 88.081 | 54.068 | 126.037 | 80.074 | 75.848 | 50.257 | 102.517 | 78.005 | 71.547 | 60.805 | 92.969 | 81.044 | 57.264 | 57.264 |
Gross Profit
| 98.342 | 182.391 | 126.655 | 109.673 | 86.35 | 125.93 | 122.974 | 103.048 | 75.958 | 140.994 | 82.017 | 89.725 | 66.037 | 89.156 | 93.694 | 86.786 | 49.708 | 113.439 | 60.669 | 61.138 | 17.994 | 67.161 | 62.772 | 53.86 | 49.756 | 83.431 | 55.339 | 39.135 | 39.135 |
Gross Profit Ratio
| 0.449 | 0.485 | 0.478 | 0.438 | 0.426 | 0.39 | 0.528 | 0.482 | 0.429 | 0.482 | 0.424 | 0.486 | 0.454 | 0.402 | 0.466 | 0.496 | 0.479 | 0.474 | 0.431 | 0.446 | 0.264 | 0.396 | 0.446 | 0.429 | 0.45 | 0.473 | 0.406 | 0.406 | 0.406 |
Reseach & Development Expenses
| 33.924 | 39.444 | 31.104 | 26.058 | 27.854 | 29.503 | 22.23 | 20.708 | 20.921 | 57.128 | 17.247 | 13.811 | 13.15 | 20.552 | 13.942 | 14.163 | 10.655 | 16.92 | 9.701 | 9.641 | 8.134 | 15.706 | 11.13 | 11.047 | 7.925 | 18.679 | 30.655 | 0 | 0 |
General & Administrative Expenses
| 31.773 | -42.027 | 73.938 | -10.634 | 32.993 | -46.35 | 79.632 | -16.345 | 32.271 | 42.481 | 53.441 | -6.6 | 16.936 | -30.129 | 52.19 | -6.421 | 16.8 | -17.78 | 17.131 | -6.815 | 12.668 | -19.554 | 15.01 | -4.062 | 11.457 | -16.805 | -5.47 | 18.804 | 18.804 |
Selling & Marketing Expenses
| 34.257 | -38.454 | 67.375 | 31.304 | 31.077 | 34.382 | 32.624 | 30.381 | 26.101 | 30.688 | 28.217 | 23.036 | 20.587 | 28.325 | 25.117 | 22.476 | 20.894 | 23.869 | 19.705 | 16.905 | 13.803 | 21.555 | 16.738 | 15.918 | 16.951 | 23.828 | 14.25 | 13.921 | 13.921 |
SG&A
| 66.031 | -80.481 | 141.565 | 57.116 | 62.874 | 68.152 | 112.256 | 14.036 | 58.372 | 76.887 | 81.657 | 16.436 | 37.523 | -1.805 | 77.307 | 16.055 | 37.694 | 6.089 | 36.836 | 10.089 | 26.471 | 2.001 | 31.748 | 11.856 | 28.409 | 7.023 | 8.78 | 33.383 | 33.383 |
Other Expenses
| -11.798 | 158.234 | -79.497 | -0.07 | 0.179 | -2.966 | -0.093 | -0.279 | 0.044 | -4.666 | -0.211 | -1.12 | 0.457 | -0.165 | 0.28 | 1.914 | 1.057 | -3.58 | 0.421 | 1.919 | 6.417 | 4.745 | 1.464 | 0.334 | 0.657 | 0.964 | 0.769 | 0 | 0 |
Operating Expenses
| 88.157 | 123.024 | 93.171 | 83.244 | 90.549 | 100.622 | 84.414 | 71.869 | 73.989 | 129.35 | 65.873 | 49.232 | 46.343 | 67.691 | 58.443 | 52.176 | 43.226 | 64.521 | 37.959 | 32.938 | 29.062 | 53.022 | 38.745 | 35.992 | 34.475 | 50.563 | 35.664 | 29.894 | 29.894 |
Operating Income
| 10.185 | 59.367 | 33.484 | 26.429 | -4.199 | 25.308 | 35.117 | 30.082 | 1.665 | 11.644 | 29.982 | 36.875 | 17.186 | 9.945 | 36.269 | 35.104 | 6.445 | 42.396 | 22.802 | 27.072 | -10.72 | 14.481 | 24.102 | 17.329 | 14.937 | 32.265 | 19.302 | 8.471 | 8.471 |
Operating Income Ratio
| 0.046 | 0.158 | 0.126 | 0.105 | -0.021 | 0.078 | 0.151 | 0.141 | 0.009 | 0.04 | 0.155 | 0.2 | 0.118 | 0.045 | 0.18 | 0.201 | 0.062 | 0.177 | 0.162 | 0.198 | -0.157 | 0.085 | 0.171 | 0.138 | 0.135 | 0.183 | 0.142 | 0.088 | 0.088 |
Total Other Income Expenses Net
| 0.042 | 0.193 | 0.029 | 8.74 | 6.195 | 0.291 | -0.093 | -0.279 | 0.044 | 0.323 | -0.211 | -1.12 | 0.457 | -0.165 | 0.28 | 1.914 | 1.057 | -3.58 | 0.421 | 1.919 | 6.417 | 4.745 | 1.464 | 0.334 | 0.657 | 0.964 | 0.769 | -0.051 | -0.051 |
Income Before Tax
| 10.227 | 59.56 | 33.513 | 35.169 | 1.996 | 37.564 | 35.024 | 29.803 | 1.709 | 11.967 | 29.772 | 35.755 | 17.643 | 9.779 | 36.549 | 37.019 | 7.502 | 38.816 | 23.224 | 28.991 | -4.303 | 19.226 | 25.566 | 17.663 | 15.594 | 33.229 | 20.071 | 9.317 | 9.317 |
Income Before Tax Ratio
| 0.047 | 0.159 | 0.127 | 0.14 | 0.01 | 0.116 | 0.15 | 0.139 | 0.01 | 0.041 | 0.154 | 0.194 | 0.121 | 0.044 | 0.182 | 0.212 | 0.072 | 0.162 | 0.165 | 0.212 | -0.063 | 0.113 | 0.182 | 0.141 | 0.141 | 0.188 | 0.147 | 0.097 | 0.097 |
Income Tax Expense
| -1.921 | 6.022 | 0.99 | 4.901 | -2.977 | -0.887 | 1.617 | 4.276 | -1.825 | 9.402 | 4.251 | 3.716 | 2.765 | -4.203 | 5.538 | 4.472 | 0.871 | 3.575 | 3.209 | 3.618 | -0.824 | 1.867 | 3.295 | 2.159 | 1.629 | 3.99 | 2.056 | 0.82 | 0.82 |
Net Income
| 16.081 | 58.394 | 38.446 | 36.116 | 12.066 | 43.885 | 38.729 | 33.236 | 9.847 | 39.586 | 27.34 | 32.039 | 14.878 | 13.998 | 31.015 | 32.529 | 6.651 | 35.292 | 20.029 | 25.372 | -3.473 | 17.353 | 22.275 | 15.531 | 13.976 | 29.153 | 18.06 | 8.507 | 8.507 |
Net Income Ratio
| 0.073 | 0.155 | 0.145 | 0.144 | 0.06 | 0.136 | 0.166 | 0.155 | 0.056 | 0.135 | 0.141 | 0.174 | 0.102 | 0.063 | 0.154 | 0.186 | 0.064 | 0.147 | 0.142 | 0.185 | -0.051 | 0.102 | 0.158 | 0.124 | 0.126 | 0.165 | 0.132 | 0.088 | 0.088 |
EPS
| 0.043 | 0.16 | 0.1 | 0.097 | 0.032 | 0.12 | 0.1 | 0.089 | 0.027 | 0.11 | 0.073 | 0.086 | 0.04 | 0.038 | 0.083 | 0.087 | 0.018 | 0.095 | 0.054 | 0.068 | -0.009 | 0.051 | 0.08 | 0.056 | 0.05 | 0.1 | 0.067 | 0.03 | 0.03 |
EPS Diluted
| 0.043 | 0.16 | 0.1 | 0.097 | 0.032 | 0.12 | 0.1 | 0.089 | 0.027 | 0.11 | 0.073 | 0.086 | 0.04 | 0.038 | 0.083 | 0.087 | 0.018 | 0.095 | 0.054 | 0.068 | -0.009 | 0.051 | 0.08 | 0.056 | 0.05 | 0.1 | 0.067 | 0.03 | 0.03 |
EBITDA
| 11.63 | 87.735 | 34.846 | 60.742 | 14.698 | 61.648 | 58.654 | 48.874 | 20.747 | -4.083 | 47.009 | 50.812 | 32.707 | 45.724 | 44.351 | 42.49 | 12.973 | 43.472 | 27.88 | 28.201 | -11.035 | 14.139 | 27.336 | 21.285 | 19.216 | 32.867 | 20.145 | 11.748 | 11.748 |
EBITDA Ratio
| 0.053 | 0.234 | 0.132 | 0.242 | 0.072 | 0.191 | 0.252 | 0.228 | 0.117 | -0.014 | 0.243 | 0.275 | 0.225 | 0.206 | 0.22 | 0.243 | 0.125 | 0.182 | 0.198 | 0.206 | -0.162 | 0.083 | 0.194 | 0.17 | 0.174 | 0.186 | 0.148 | 0.122 | 0.122 |