NCS Testing Technology Co., Ltd.
SZSE:300797.SZ
12.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 38.446 | 36.116 | 12.066 | 43.885 | 38.729 | 33.236 | 9.847 | 39.586 | 27.34 | 32.039 | 14.878 | 13.998 | 31.015 | 32.529 | 6.651 | 35.292 | 20.029 | 25.372 | -3.473 | 17.353 | 22.275 | 15.531 | 13.976 | 29.153 | 18.06 | 8.507 | 8.507 |
Depreciation & Amortization
| 0 | 24.243 | 24.243 | 22.399 | -29.368 | 17.543 | 17.543 | 15.484 | 15.484 | 13.475 | 13.475 | 28.738 | 7.802 | 5.471 | 5.471 | 16.834 | -7.942 | 7.942 | 0 | 14.759 | -7.027 | 7.027 | 0 | 13.177 | -6.554 | 3.277 | 3.277 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -57.825 | 87.193 | 0 | 78.374 | -80.82 | 80.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 5.283 | 0 | 12.952 | -5.922 | 5.922 | 0 | 6.746 | -0.519 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -110.302 | 0 | -147.385 | 93.115 | -93.115 | 0 | -85.12 | 81.339 | -81.339 | 0 | -69.82 | 80.409 | -80.409 | 0 | 73.356 | 32.04 | -32.04 | 0 | -37.059 | 30.157 | -30.157 | 0 | -49.05 | 30.575 | -15.287 | -15.287 |
Accounts Receivables
| 0 | -66.946 | 0 | -95.264 | 45.864 | -45.864 | 0 | -67.357 | 54.903 | -54.903 | 0 | -25.253 | 37.272 | -37.272 | 0 | 60.778 | 14.915 | -14.915 | 0 | -28.277 | 19.658 | -19.658 | 0 | -43.614 | 22.567 | -11.284 | -11.284 |
Change In Inventory
| 0 | -48.639 | 0 | -65.073 | 53.173 | -53.173 | 0 | -17.764 | 26.955 | -26.955 | 0 | -44.568 | 43.137 | -43.137 | 0 | 12.578 | 17.125 | -17.125 | 0 | -8.783 | 10.5 | -10.5 | 0 | -5.436 | 8.008 | -4.004 | -4.004 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 5.283 | 0 | 12.952 | -5.922 | 5.922 | 0 | 0 | -0.519 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -7.751 | 28.849 | -146.126 | 247.112 | -25.195 | -53.959 | -107.975 | 55.932 | 2.549 | -20.464 | -61.974 | 128.897 | -24.537 | 12.926 | -53.327 | -42.984 | -28.153 | 30.747 | -15.335 | 70.821 | -42.705 | 35.121 | -41.854 | 56.601 | -9.081 | -5.074 | -5.074 |
Operating Cash Flow
| 30.695 | 40.723 | -134.06 | 166.011 | 13.534 | -3.181 | -80.585 | 111.001 | 45.372 | 25.05 | -60.571 | 114.157 | -1.324 | 39.984 | -52.147 | 82.498 | 15.974 | 32.021 | -18.808 | 65.874 | 2.701 | 27.522 | -27.878 | 49.88 | 32.999 | -8.577 | -8.577 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -16.557 | -14.505 | -25.429 | -54.24 | -46.357 | -26.895 | -37.544 | -72.05 | -35.598 | -36.54 | -40.22 | -32.96 | -28.622 | -22.234 | -39.591 | -33.252 | -26.943 | -13.222 | -7.636 | -18.673 | -10.838 | -11.839 | -6.353 | -22.066 | 4.145 | -18.734 | -18.734 |
Acquisitions Net
| 3.459 | 0.151 | 0.003 | 5.003 | 0.018 | 10.24 | 0 | 50.008 | 0.048 | 0.034 | 0.002 | 0.049 | 0.01 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.041 | 0.151 | 0.003 | -0.26 | 0.018 | -10.18 | 0 | -50 | 0.048 | 0.034 | 0.002 | 0.282 | 0.01 | 0.003 | -39.591 | 0.015 | 0.009 | -13.222 | -7.636 | 0.186 | 0.009 | -11.839 | 1.255 | 7.061 | -7.077 | 3.731 | 3.731 |
Investing Cash Flow
| -16.598 | -14.354 | -25.426 | -49.501 | -46.339 | -26.835 | -37.544 | -72.042 | -35.55 | -36.506 | -40.125 | -32.679 | -28.612 | -22.231 | -39.591 | -33.237 | -26.934 | -13.222 | -7.636 | -18.487 | -10.829 | -11.839 | -5.098 | -15.005 | -2.932 | -15.002 | -15.002 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -0.858 | -8.765 | -7.028 | 0 | -2.454 | -2.454 | 0 | -4.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.068 | 20 | 57.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -38.302 | 0 | 0 | -34.21 | -34.21 | 0 | 0 | -0 | 0 | -25.309 | 0 | -0 | -0 | -7.942 | 0 | 0 | -6.95 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | -4.019 | 0 | 0 |
Other Financing Activities
| -53.744 | 1.441 | -1.441 | 46.176 | -36.087 | 10.979 | -0.645 | 35.326 | -14.041 | 57.068 | 0 | -0 | 0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 246.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -54.602 | 2.091 | 5.587 | -22.146 | -38.541 | 8.525 | -0.645 | 26.537 | 5.959 | 31.759 | 0 | -29.755 | 0.008 | -7.95 | 0 | 0 | -6.95 | 0 | 0 | 246.259 | 0 | 0 | 0 | -0.076 | -4.019 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.01 | 0.008 | -0.151 | 0.141 | -0.117 | 0.317 | 0.007 | 0.17 | -0.006 | 0.057 | -0.053 | -0.16 | -0.024 | -0.082 | -0.011 | -0.139 | -0.065 | 0.054 | 0.128 | -0.078 | 0.193 | -0.07 | 0.155 | -0.256 | 0.174 | -0.006 | -0.006 |
Net Change In Cash
| -40.495 | 29.948 | -154.05 | 94.458 | -71.463 | -21.174 | -118.768 | 65.666 | 15.776 | 20.359 | -100.749 | 51.563 | -29.953 | 9.721 | -91.749 | 49.122 | -17.975 | 18.854 | -26.315 | 285.754 | -0.122 | 15.612 | -32.822 | 31.674 | 29.091 | -23.585 | -23.585 |
Cash At End Of Period
| 96.607 | 139.799 | 109.851 | 263.901 | 168.179 | 239.642 | 260.816 | 379.584 | 313.918 | 298.142 | 277.783 | 378.532 | 326.97 | 356.922 | 347.201 | 438.951 | 389.828 | 407.803 | 388.949 | 415.264 | 129.51 | 129.632 | 114.02 | 146.841 | 115.168 | -23.585 | -23.585 |