Cosonic Intelligent Technologies Co., Ltd.

SZSE:300793.SZ

17.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 775.916919.331,011.188836.1971,017.963779.349548.629690.96677.044929.859704.79668.89617.0151,345.784450.757445.432734.666518.75417.547264.509439.089563.522316.386163.327-278.261278.261151.057
Short Term Investments 1,155.7681,106.8731,017.9941,108.341895.89385.42307.246321.844651.225250.449462.7413.886499.63624.74950.281129.73630.87238.434184.986364.099261.761120.65500.343556.52200
Cash and Short Term Investments 1,931.6852,026.2032,029.1821,944.5391,913.857864.769855.8751,012.8031,328.2691,180.3081,167.491,082.7751,116.6511,370.533501.037575.168765.537757.184602.533628.609700.851684.177316.386163.67278.261278.261151.057
Net Receivables 436.573426.378760.761639.197451.718523.911662.473647.971407.007442.102637.094552.996358.613489.354664.525585.256445.305771.166756.744316.561207.485407.78544.643493.6620237.279283.736
Inventory 406.911488.457541.179592.984504.991468.823597.862575.201521.844565.838578.376646.699702.222659.036637.84667.492613.877512.827529.425432.106352.035456.054512.559395.1150277.455304.782
Other Current Assets 145.852121.203132.619150.148135.931130.976226.701183.693167.79160.004181.198204.914179.969157.818156.938115.86384.88486.814131.83788.75176.92785.86387.15565.894048.398326.517
Total Current Assets 2,921.0213,062.243,463.7413,326.8673,006.4971,988.482,342.912,419.6682,424.912,348.2522,564.1582,487.3852,357.4552,676.7421,960.3411,943.7791,909.6022,127.9912,020.5391,466.0271,337.2981,633.8741,460.7441,118.341278.261841.393782.356
Non-Current Assets:
Property, Plant & Equipment, Net 974.224986.263965.02995.605954.143961.439979.51,048.164937.053825.363570.031570.456541.597527.411504.496449.525406.363394.198340.697308.336301.491292.248266.564244.0150227.91222.63
Goodwill 0000000.5100000000000000000000
Intangible Assets 104.324102.893101.507103.15102.65299.73497.84699.843101.248101.226100.372101.84103.162102.967102.98866.73366.38867.63265.17566.21765.47565.93365.18865.013058.0944.249
Goodwill and Intangible Assets 104.324102.893101.507103.15102.65299.73498.35699.843101.248101.226100.372101.84103.162102.967102.98866.73366.38867.63265.17566.21765.47565.93365.18865.013058.0944.249
Long Term Investments -1,044.317-995.371121.562121.548-774.14736.609-165.953-176.812-515.577131.395-348.002-313.513-398.75635.879-15.447-124.7365.5385.9843.9844.0783.834.0876.7355.99903.551.267
Tax Assets 73.72870.38971.71863.51651.74846.20736.48440.84239.893036.81851.50846.83636.82730.46137.34614.57914.57911.49711.49711.49711.49711.16511.57908.3468.962
Other Non-Current Assets 1,197.0511,148.75571.58832.794941.187130.928364.808369.099700.121117.028486.069436.99534.46265.104105.67225.52544.39824.20835.48429.38814.4749.1963.9626.172-278.2612.869.852
Total Non-Current Assets 1,305.011,312.931,331.3961,316.6131,275.5841,274.9171,313.1951,381.1361,262.7371,175.012845.288847.281827.301768.189728.167654.394537.267506.6456.837419.517396.767382.962353.614332.777-278.261300.756286.96
Total Assets 4,226.0314,375.174,795.1374,643.484,282.0813,263.3963,656.1053,800.8043,687.6473,523.2653,409.4463,334.6663,184.7563,444.932,688.5082,598.1722,446.8692,634.5912,477.3761,885.5431,734.0652,016.8361,814.3591,451.11801,142.1491,069.316
Liabilities & Equity:
Current Liabilities:
Account Payables 492.496610.992796.977797.824492.231595.905859.988908.921697.821702.098663.321600.739551.399708.043825.452835.867828.4511,071.8511,022.082494.665356.449637.801950.043672.1520400.396373.29
Short Term Debt 110.297160.101359.32265.867206.03542.29139.287289.053398.383280.616208.347279.773245.975381.082481.578414.065345.995262.746137.924157.433123.928114.58642.43730.9360090.873
Tax Payables 22.3923.02225.6227.02617.11414.56618.3714.25618.903018.38827.22818.2718.31113.0410.8443.4346.88750.05217.1314.21312.83614.9767.983013.9265.397
Deferred Revenue 0026.19622.37382.88671.7377.61780.57384.589086.54384.77170.39166.55973.57985.39255.82878.009060.18158.01960.49867.29653.9390035.01
Other Current Liabilities 68.07966.43951.50458.924-15.45-13.23241.434-12.53640.55766.26-17.862-26.70293.49348.313-11.49166.90755.49757.13164.56-7.151-5.60255.618-6.52654.648077.48739.732
Total Current Liabilities 693.263860.5561,259.6181,152.014782.816711.2611,078.4091,280.2671,181.9141,048.973958.737965.809868.3491,160.481,382.1581,335.851,236.181,413.1431,274.618722.258547.006820.8411,068.226765.720491.81509.292
Non-Current Liabilities:
Long Term Debt 403.313400.798925.226919.266920.877000000001.7275.4866.21400000082.682.6082.677.8
Deferred Revenue Non-Current 62.94962.49264.27660.69543.10344.7228.62831.01431.957028.60630.61832.6319.09419.26419.4351.5321.6310.0450.0650.0840.1040.1230.14200.1810.353
Deferred Tax Liabilities Non-Current 2.933.2064.1723.1192.8982.4874.6874.6274.57600.161.0820.7560.4330.8811.4170.8110.8110.1160.1160.1160.1160.0510.0510-82.6-77.8
Other Non-Current Liabilities 00000000038.7270032.630000000000000.1810
Total Non-Current Liabilities 469.191466.495993.675922.385966.87947.20633.31535.64136.53338.72728.76631.733.38521.25425.63127.0652.3422.4420.1620.1810.20.2282.77482.794082.78178.153
Total Liabilities 1,162.4541,327.0512,253.2922,074.3991,749.694758.4671,111.7241,315.9071,218.4471,087.7987.503997.509901.7341,181.7341,407.7891,362.9151,238.5221,415.5851,274.779722.439547.207821.0611,151.001848.5130574.591587.445
Equity:
Preferred Stock 000003.227000000000000000.73600.6050.112000
Common Stock 380.524380.523338.419338.389338.389338.389338.389338.389338.389338.389338.389338.389338.389338.389266.688266.688266.688266.688266.688266.688166.68166.681251250125125
Retained Earnings 511.709495.934531.561500.049524.263509.607543.587481.144471.394482.927430.412349.535295.036275.564304.372260.751234.613249.973242.167202.231228.194235.665222.441161.1950124.795117.008
Accumulated Other Comprehensive Income/Loss 001,732.215266.40481.058-3.2271,659.833201.5381,659.41711.9351,653.143185.4161,649.597185.427707.665165.742705.0651.2691.031.475-0.7360.711-0.605-0.112566.9590.6360
Other Total Stockholders Equity 2,169.9242,170.003-62.2961,667.9341,667.5391,657.73401,665.36401,602.31401,649.23201,649.2430540.0870540.0870694.186-0.736793.43316.522316.2980.599317.164239.232
Total Shareholders Equity 3,062.1583,046.462,539.8992,506.3722,530.1912,502.5022,541.8092,484.8972,469.22,435.5652,421.9442,337.1562,283.0222,263.1961,278.7251,233.2681,206.3661,219.0071,202.5971,163.1051,186.8581,195.775663.358602.605567.558566.959481.24
Total Equity 3,063.5773,048.122,541.8442,508.3862,532.3872,504.9292,544.3812,484.8972,469.22,435.5652,421.9442,337.1562,283.0222,263.1961,280.7191,235.2571,208.3461,219.0071,202.5971,163.1051,186.8581,195.775663.358602.605567.558567.558481.871
Total Liabilities & Shareholders Equity 4,226.0314,375.174,795.1374,643.484,282.0813,263.3963,656.1053,800.8043,687.6473,523.2653,409.4463,334.6663,184.7563,444.932,688.5082,598.1722,446.8692,634.5912,477.3761,885.5431,734.0652,016.8361,814.3591,451.118567.5581,142.1491,069.316