DongGuan YuTong Optical Technology Co.,Ltd.
SZSE:300790.SZ
14.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 48.752 | 44.294 | 40.262 | -10.626 | 14.547 | 16.715 | 10.218 | 49.184 | 12.455 | 39.647 | 42.876 | 17.08 | 87.815 | 80.242 | 57.523 | 49.01 | 32.475 | 27.233 | 18.037 | 32.384 | 28.949 | 25.613 | 16.475 | 37.696 | 23.582 | 18.397 | 18.397 |
Depreciation & Amortization
| 0 | 92.578 | 92.578 | 195.091 | -97.901 | 65.543 | 65.543 | 158.605 | 50.415 | 44.721 | 44.721 | 34.986 | 34.986 | 36.51 | 36.51 | 76.833 | -28.51 | 28.51 | 0 | 52.977 | -25.051 | 25.051 | 0 | 39.821 | -18.218 | 9.109 | 9.109 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 174.256 | -207.444 | 0 | 0 | 163.954 | -460.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -15.909 | -24.993 | 24.993 | 0 | 40.528 | -34.523 | 34.523 | 0 | 18.09 | -3.056 | 3.056 | 0 | 6.615 | -1.653 | 1.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -8.753 | -51.362 | 51.362 | 0 | 173.871 | -167.391 | 167.391 | 0 | -703.339 | 85.922 | -85.922 | 0 | -401.155 | 13.325 | -13.325 | 0 | -132.711 | -30.056 | 30.056 | 0 | -125.979 | 105.127 | -52.564 | -52.564 |
Accounts Receivables
| 0 | 0 | 0 | -99.247 | -47.753 | 47.753 | 0 | 122.908 | -182.101 | 182.101 | 0 | -427.544 | -24.869 | 24.869 | 0 | -296.586 | -96.106 | 96.106 | 0 | -131.309 | -2.737 | 2.737 | 0 | -102.52 | 23.489 | -11.745 | -11.745 |
Change In Inventory
| 0 | 0 | 0 | 106.403 | -3.609 | 3.609 | 0 | -5.349 | 14.71 | -14.71 | 0 | -304.867 | 121.059 | -121.059 | 0 | -116.14 | 109.431 | -109.431 | 0 | -1.402 | -27.319 | 27.319 | 0 | -23.459 | 81.638 | -40.819 | -40.819 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 75.237 | -75.237 | 0 | 0 | 49.087 | -49.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -15.909 | -75.237 | 75.237 | 0 | 56.312 | -49.087 | 49.087 | 0 | 29.071 | -10.267 | 10.267 | 0 | 11.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 34.198 | 45.83 | 58.52 | 53.057 | 97.394 | 134.953 | -65.543 | -298.356 | -12.455 | 213.914 | -1.784 | -17.08 | -87.815 | -80.242 | -57.523 | -49.01 | -32.475 | -27.233 | -18.037 | -32.384 | -28.949 | -25.613 | -16.475 | -37.696 | -23.582 | 26.186 | 26.186 |
Operating Cash Flow
| 82.95 | -2.453 | 98.781 | 228.769 | 111.942 | 86.122 | 10.218 | 123.833 | 12.455 | 39.647 | 41.093 | 15.033 | 17.996 | 155.685 | 123.963 | 15.394 | -65.39 | 4.069 | 77.899 | 64.945 | 94.044 | 67.736 | 70.081 | 59.224 | -8.061 | 1.128 | 1.128 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -133.873 | -86.089 | -118.722 | -222.117 | -114.779 | -83.34 | -111.368 | -365.564 | -122.714 | -176.178 | -112.434 | -254.571 | -54.493 | -107.195 | -177.235 | -164.52 | -148.647 | -151.983 | -179.642 | -155.496 | -68.788 | -75.371 | -76.097 | -45.049 | -21.535 | -71.72 | -71.72 |
Acquisitions Net
| 0 | 0.207 | -42.818 | 8.249 | 0.014 | 0.038 | 1.082 | 0 | -96.191 | 9.7 | 0 | 1.017 | 0 | 0.048 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -243.32 | -182.5 | 0 | -30.55 | 0 | -0.038 | -1.082 | 0 | 27 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 180.613 | 337.283 | 100 | 0.002 | 0 | 0.004 | 0 | 0 | 96.191 | 27.3 | 0 | 0 | 0 | 0 | 0 | 143.886 | 76.859 | 51.091 | 100.871 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 |
Other Investing Activites
| 0.011 | 0.006 | -0.006 | -322.298 | 0.014 | 0.038 | 1.082 | 1.118 | -96.191 | -27.3 | 0 | 1.017 | 0 | 0.048 | -4.966 | -35.179 | 5.279 | 0.367 | 0.004 | -331.736 | 5.004 | 0.403 | -76.097 | 0.015 | 0.063 | 4.333 | 4.333 |
Investing Cash Flow
| -196.57 | 68.907 | -61.546 | -544.415 | -114.766 | -83.299 | -110.286 | -364.446 | -191.905 | -203.478 | -112.434 | -253.553 | -54.493 | -107.147 | -182.201 | -55.813 | -66.508 | -100.524 | -78.766 | -487.232 | -63.784 | -74.968 | -76.097 | -45.034 | -21.471 | -67.387 | -67.387 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 255.611 | 98.181 | 125.593 | -10.4 | -125.035 | 67.077 | 81.716 | 0 | 283.26 | 201.877 | 35 | 180.406 | 5 | -50.3 | 7.065 | 165.736 | 119 | 20 | 90 | 79.5 | 0 | 29.5 | 20 | 14.6 | -15 | 0 | 0 |
Common Stock Issued
| -47.004 | 47.004 | 0 | 0 | -2.029 | 2.029 | 0 | 0 | -1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 126.52 | -126.52 | 0 | -138.666 | 2.029 | -2.029 | 0 | -8.496 | 1.235 | -1.235 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -45.097 | -9.224 | -8.268 | -23.693 | -10.219 | -10.493 | -10.384 | -19.109 | -7.891 | -50.141 | -6.402 | -13.986 | -5.974 | -67.604 | -6.356 | -5.959 | -6.403 | -47.231 | -3.983 | -5.168 | -2.668 | -3.878 | -2.172 | -3.953 | -2.346 | -2.801 | -2.801 |
Other Financing Activities
| -219.849 | -25.131 | -45.24 | -83.377 | 564.516 | -23.343 | -5.805 | 115.158 | 17.382 | -34.96 | 6 | 88.843 | 7.44 | 137.931 | -14.736 | 1.051 | -18.139 | 27.677 | -12.145 | -25.953 | 469.458 | -17.54 | -15.932 | -21.806 | 45.614 | 82.481 | 82.481 |
Financing Cash Flow
| -9.335 | 63.826 | 72.086 | -117.47 | 429.261 | 31.211 | 65.528 | 96.049 | 292.751 | 115.54 | 34.598 | 255.262 | 6.466 | 20.027 | -14.026 | 160.828 | 94.458 | 0.445 | 73.871 | 48.379 | 466.79 | 8.081 | 1.896 | -11.16 | 28.268 | 79.681 | 79.681 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.132 | 0.66 | 1.302 | 0.702 | 0.491 | 0.849 | -0.14 | -0.001 | 0.885 | 0.632 | -0.044 | -0.425 | 0.004 | -0.064 | -0.115 | -0.43 | -0.248 | 0.013 | 0.124 | 0.021 | 0.268 | 0.067 | -0.096 | -0.098 | 0.111 | -0.005 | -0.005 |
Net Change In Cash
| -124.447 | 130.934 | 169.731 | -432.414 | 426.928 | 34.883 | 74.483 | -144.565 | 129.76 | 121.534 | -36.787 | 16.317 | -30.028 | 68.5 | -72.379 | 119.978 | -37.688 | -95.997 | 73.128 | -373.888 | 497.319 | 0.916 | -4.216 | 2.932 | -1.154 | 13.417 | 13.417 |
Cash At End Of Period
| 541.909 | 613.56 | 541.733 | 372.002 | 804.416 | 377.488 | 342.604 | 268.121 | 412.687 | 282.927 | 161.393 | 198.18 | 181.863 | 211.891 | 143.391 | 215.77 | 95.791 | 133.48 | 229.477 | 156.349 | 530.237 | 32.918 | 32.002 | 36.218 | 33.285 | 13.417 | 13.417 |