Citic Press Corporation
SZSE:300788.SZ
24.99 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 400.903 | 401.668 | 402.055 | 429.548 | 413.001 | 445.911 | 426.742 | 473.851 | 478.952 | 436.396 | 411.536 | 517.525 | 452.929 | 479.119 | 472.532 | 619.683 | 471.178 | 478.922 | 321.973 | 532.561 | 459.961 | 506.313 | 389.627 | 526.851 | 349.925 | 371.996 | 385.431 | 321.316 | 321.316 | 314.377 | 314.377 | 265.18 | 265.18 | 223.362 | 223.362 | 198.284 | 231.351 |
Cost of Revenue
| 239.513 | 258.758 | 248.133 | 305.117 | 263.116 | 289.823 | 274.27 | 355.527 | 318.465 | 279.001 | 256.477 | 387.528 | 269.146 | 291.748 | 291.694 | 368 | 282.012 | 285.416 | 191.292 | 324.289 | 287.042 | 321.072 | 232.157 | 301.501 | 220.037 | 461.517 | 0 | 203.724 | 203.724 | 181.511 | 181.511 | 166.628 | 156.332 | 119.96 | 119.96 | 102.877 | 127.933 |
Gross Profit
| 161.39 | 142.91 | 153.922 | 124.431 | 149.885 | 156.088 | 152.472 | 118.325 | 160.486 | 157.394 | 155.059 | 129.997 | 183.783 | 187.37 | 180.839 | 251.683 | 189.166 | 193.506 | 130.681 | 208.272 | 172.919 | 185.241 | 157.47 | 225.35 | 129.888 | -89.521 | 385.431 | 117.592 | 117.592 | 132.867 | 132.867 | 98.552 | 108.847 | 103.402 | 103.402 | 95.407 | 103.418 |
Gross Profit Ratio
| 0.403 | 0.356 | 0.383 | 0.29 | 0.363 | 0.35 | 0.357 | 0.25 | 0.335 | 0.361 | 0.377 | 0.251 | 0.406 | 0.391 | 0.383 | 0.406 | 0.401 | 0.404 | 0.406 | 0.391 | 0.376 | 0.366 | 0.404 | 0.428 | 0.371 | -0.241 | 1 | 0.366 | 0.366 | 0.423 | 0.423 | 0.372 | 0.41 | 0.463 | 0.463 | 0.481 | 0.447 |
Reseach & Development Expenses
| 2.75 | 2.2 | 2.493 | 2.734 | 3.012 | 3.069 | 1.971 | 4.327 | 1.62 | 1.383 | 1.63 | -1.891 | 4.385 | 2.827 | 3.329 | 3.345 | 2.827 | 2.286 | 1.386 | 2.673 | 1.694 | 1.437 | 1.815 | 2.215 | 1.726 | 3.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.369 | 16.793 | 30.839 | -66.229 | 81.641 | -21.376 | 30.06 | 44.945 | 82.466 | -23.238 | 31.088 | -66.299 | 82.574 | -21.568 | 29.693 | -45.222 | 26.023 | -10.002 | 25.687 | -58.819 | 28.206 | 33.54 | 26.764 | -143.856 | 27.053 | 61.315 | 0 | 30.047 | 30.047 | 23.684 | 23.684 | 23.487 | 23.487 | 16.954 | 16.954 | 22.734 | 8.305 |
Selling & Marketing Expenses
| 160.594 | 72.748 | 68.422 | 125.426 | 75.578 | 74.221 | 74.601 | 84.639 | 84.646 | 83.46 | 85.601 | 69.178 | 97.796 | 95.57 | 83.995 | 108.881 | 92.373 | 97.192 | 78.508 | 121.12 | 104.906 | 33.88 | 78.938 | 106.178 | 73.179 | 92.459 | 0 | 26.973 | 26.973 | 49.724 | 49.724 | 32.581 | 63.481 | 50.886 | 50.886 | 50.96 | 59.178 |
SG&A
| 199.962 | 83.602 | 99.262 | 155.409 | 157.22 | 52.845 | 104.661 | 136.061 | 167.112 | 60.222 | 116.69 | 2.879 | 180.37 | 74.002 | 113.688 | 63.658 | 118.397 | 87.191 | 104.195 | 62.301 | 133.112 | 122.033 | 106.088 | -37.678 | 100.232 | 189.558 | 0 | 89.378 | 89.378 | 73.408 | 73.408 | 89.446 | 86.967 | 67.84 | 67.84 | 73.693 | 67.484 |
Other Expenses
| -82.92 | -13.683 | 1.196 | -10.889 | 4.51 | -2.234 | 2.303 | -8.968 | 1.148 | 0.914 | 0.522 | 0.788 | 0.827 | 1.903 | -0.168 | 0.381 | -0.219 | 0.095 | -0.396 | 2.934 | -0.247 | -433.231 | -336.654 | -0.921 | 0.018 | -324.027 | -314.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 119.793 | 99.485 | 102.003 | 169.032 | 113.557 | 84.597 | 108.088 | 131.419 | 119.225 | 90.071 | 118.058 | 108.78 | 133.508 | 105.581 | 115.414 | 152.598 | 119.971 | 103.039 | 106.516 | 163.797 | 133.922 | -433.231 | -336.654 | 137.398 | 103 | -324.027 | -314.597 | 84.472 | 84.472 | 75.952 | 75.952 | 74.946 | 78 | 71.225 | 71.225 | 73.686 | 70.62 |
Operating Income
| 41.597 | 43.425 | 50.127 | -44.601 | 31.27 | 55.301 | 39.184 | -13.095 | 47.394 | 39.383 | 43.691 | 39.32 | 55.478 | 77.753 | 63.671 | 99.037 | 78.843 | 75.274 | 33.969 | 74.321 | 39.986 | 73.082 | 52.973 | 57.893 | 24.618 | 47.969 | 70.834 | 27.134 | 27.134 | 58.695 | 58.695 | 7.749 | 20.523 | 34.382 | 34.382 | 19.491 | 34.67 |
Operating Income Ratio
| 0.104 | 0.108 | 0.125 | -0.104 | 0.076 | 0.124 | 0.092 | -0.028 | 0.099 | 0.09 | 0.106 | 0.076 | 0.122 | 0.162 | 0.135 | 0.16 | 0.167 | 0.157 | 0.106 | 0.14 | 0.087 | 0.144 | 0.136 | 0.11 | 0.07 | 0.129 | 0.184 | 0.084 | 0.084 | 0.187 | 0.187 | 0.029 | 0.077 | 0.154 | 0.154 | 0.098 | 0.15 |
Total Other Income Expenses Net
| 3.216 | -0.747 | 1.196 | -7.924 | 4.51 | -2.234 | 2.303 | -10.389 | 1.148 | 0.914 | 0.522 | 0.788 | 0.827 | 1.903 | -0.168 | 0.381 | -0.219 | 0.095 | -0.396 | 2.934 | -0.247 | 0.558 | 0.013 | 0.737 | 0.018 | 0.177 | 0.024 | 9.614 | 9.614 | 2.417 | 2.417 | 11.106 | 11.106 | 0.227 | 0.227 | 5.656 | 0.405 |
Income Before Tax
| 44.813 | 67.416 | 51.323 | -35.732 | 35.78 | 53.068 | 41.487 | -23.484 | 48.543 | 40.297 | 44.214 | 40.108 | 56.305 | 79.656 | 63.503 | 99.418 | 78.624 | 75.369 | 33.573 | 77.255 | 39.739 | 73.641 | 52.986 | 58.631 | 24.635 | 48.146 | 70.858 | 36.748 | 36.748 | 59.873 | 59.873 | 33.216 | 33.216 | 32.191 | 32.191 | 22.487 | 33.816 |
Income Before Tax Ratio
| 0.112 | 0.168 | 0.128 | -0.083 | 0.087 | 0.119 | 0.097 | -0.05 | 0.101 | 0.092 | 0.107 | 0.077 | 0.124 | 0.166 | 0.134 | 0.16 | 0.167 | 0.157 | 0.104 | 0.145 | 0.086 | 0.145 | 0.136 | 0.111 | 0.07 | 0.129 | 0.184 | 0.114 | 0.114 | 0.19 | 0.19 | 0.125 | 0.125 | 0.144 | 0.144 | 0.113 | 0.146 |
Income Tax Expense
| 8.562 | 12.944 | 13.097 | -41.666 | -0.202 | 0.076 | 0.035 | 0.094 | 0.046 | -0.534 | 0.399 | 0.042 | 0.983 | 0.235 | 0.764 | 0.59 | 1.067 | 0.252 | 1.3 | 2.018 | 1.094 | 0.236 | -4.051 | 2.335 | 0.524 | -3.356 | 6.958 | 1.047 | 1.047 | 2 | 2 | 1.188 | 1.188 | 0.001 | 0.001 | 0.2 | 0.093 |
Net Income
| 37.247 | 55.011 | 37.875 | -9.925 | 35.437 | 48.812 | 42.033 | -12.649 | 49.097 | 48.658 | 40.981 | 40.249 | 56.655 | 81.415 | 63.279 | 101.64 | 78.442 | 77.811 | 24.196 | 76.026 | 44.795 | 73.405 | 57.036 | 62.376 | 28.916 | 51.502 | 63.901 | 33.768 | 33.768 | 56.91 | 56.91 | 31.059 | 31.059 | 32.138 | 32.138 | 22.499 | 33.85 |
Net Income Ratio
| 0.093 | 0.137 | 0.094 | -0.023 | 0.086 | 0.109 | 0.098 | -0.027 | 0.103 | 0.112 | 0.1 | 0.078 | 0.125 | 0.17 | 0.134 | 0.164 | 0.166 | 0.162 | 0.075 | 0.143 | 0.097 | 0.145 | 0.146 | 0.118 | 0.083 | 0.138 | 0.166 | 0.105 | 0.105 | 0.181 | 0.181 | 0.117 | 0.117 | 0.144 | 0.144 | 0.113 | 0.146 |
EPS
| 0.2 | 0.29 | 0.2 | -0.052 | 0.19 | 0.26 | 0.22 | -0.065 | 0.26 | 0.26 | 0.22 | 0.21 | 0.3 | 0.43 | 0.33 | 0.53 | 0.41 | 0.41 | 0.13 | 0.41 | 0.26 | 0.51 | 0.4 | 0.44 | 0.2 | 0.36 | 0.45 | 0.24 | 0.24 | 0.4 | 0.4 | 0.22 | 0.22 | 0.25 | 0.25 | 0.18 | 0.34 |
EPS Diluted
| 0.2 | 0.29 | 0.2 | -0.052 | 0.19 | 0.26 | 0.22 | -0.065 | 0.26 | 0.26 | 0.22 | 0.21 | 0.3 | 0.43 | 0.33 | 0.53 | 0.41 | 0.41 | 0.13 | 0.41 | 0.26 | 0.51 | 0.4 | 0.44 | 0.2 | 0.36 | 0.45 | 0.24 | 0.24 | 0.4 | 0.4 | 0.22 | 0.22 | 0.25 | 0.25 | 0.18 | 0.34 |
EBITDA
| 46.804 | 86.791 | 52.356 | -26.575 | 46.762 | 75.09 | 62.872 | -23.626 | 47.441 | 67.2 | 73.225 | 66.263 | 84.312 | 122.229 | 102.772 | 110.503 | 88.435 | 86.043 | 43.783 | 87.304 | 38.997 | 80.875 | 60.765 | 87.952 | 26.888 | -257.407 | 385.431 | 31.288 | 31.288 | 60.001 | 60.001 | 10.464 | 23.238 | 35.8 | 35.8 | 20.651 | 36.631 |
EBITDA Ratio
| 0.117 | 0.151 | 0.149 | -0.062 | 0.113 | 0.171 | 0.125 | -0.05 | 0.109 | 0.174 | 0.109 | 0.062 | 0.132 | 0.189 | 0.151 | 0.173 | 0.155 | 0.24 | 0.061 | 0.099 | 0.085 | -0.512 | 1 | 0.223 | 0.077 | -0.692 | 1 | 0.097 | 0.097 | 0.191 | 0.191 | 0.039 | 0.088 | 0.16 | 0.16 | 0.104 | 0.158 |