Qingdao Guolin Environmental Technology Co.,Ltd.
SZSE:300786.SZ
18.26 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 113.301 | 131.597 | 165.389 | 181.989 | 241.768 | 226.057 | 213.266 | 259.367 | 269.885 | 268.999 | 261.21 | 259.555 | 417.155 | 240.435 | 236.364 | 330.229 | 249.949 | 219.033 | 202.854 | 239.355 | 352.635 | 65.265 | 66.127 | 75.208 | 37.279 | 47.259 | 48.424 | 75.236 | 38.223 | -48.723 | 48.723 | 48.723 | 34.504 | 34.504 | 64.332 | 64.332 | 25.057 | 25.057 | 22.067 | 22.067 | -46.98 |
Short Term Investments
| 61.151 | 60.961 | 50.281 | 61.082 | 0 | 20.038 | 0 | 0 | 0 | 0 | 0 | 40.17 | 0 | 0 | 0 | 0 | 0 | 110.512 | 0 | 110.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.96 |
Cash and Short Term Investments
| 174.452 | 192.559 | 215.67 | 243.07 | 241.768 | 226.057 | 213.266 | 259.367 | 269.885 | 268.999 | 261.21 | 259.555 | 417.155 | 240.435 | 236.364 | 330.229 | 249.949 | 219.033 | 202.854 | 239.355 | 352.635 | 65.265 | 66.127 | 75.208 | 37.279 | 47.259 | 48.424 | 75.236 | 38.223 | 48.723 | 48.723 | 48.723 | 34.504 | 34.504 | 64.332 | 64.332 | 25.057 | 25.057 | 22.067 | 22.067 | 46.98 |
Net Receivables
| 251.145 | 229.188 | 222.81 | 262.479 | 231.204 | 234.138 | 249.104 | 327.886 | 273.318 | 273.247 | 278.623 | 304.91 | 289.004 | 253.021 | 252.684 | 266.823 | 222.402 | 203.729 | 209.399 | 223.989 | 221.041 | 211.226 | 204.111 | 190.425 | 164.804 | 156.478 | 163.286 | 152.313 | 0 | 0 | 144.37 | 144.37 | 123.579 | 123.579 | 119.08 | 119.08 | 109.163 | 109.163 | 103.162 | 103.162 | 0 |
Inventory
| 427.035 | 419.535 | 419.778 | 370.507 | 399.124 | 394.378 | 340.483 | 308.651 | 284.577 | 271.813 | 230.434 | 236.821 | 319.818 | 310.118 | 281.349 | 248.914 | 244.591 | 230.558 | 210.938 | 208.085 | 206.411 | 195.451 | 185.997 | 188.989 | 193.764 | 175.228 | 156.758 | 142.488 | 111.337 | 0 | 77.459 | 77.459 | 55.783 | 55.783 | 59.816 | 59.816 | 53.548 | 53.548 | 48.606 | 48.606 | 0 |
Other Current Assets
| 22.65 | 27.855 | 30.048 | 16.551 | 62.365 | 59.443 | 76.885 | 12.866 | 56.938 | 64.198 | 88.771 | 75.084 | 97.914 | 33.993 | 78.156 | 10.404 | 75.907 | 117.795 | 136.55 | 132.428 | 225.822 | 8.785 | 0 | 6.257 | 25.062 | 14.682 | 17.418 | 5.688 | 157.039 | 0 | 7.097 | 7.097 | 4.319 | 4.319 | 2.438 | 2.438 | 5.765 | 5.765 | 106.174 | 3.012 | 0 |
Total Current Assets
| 875.282 | 869.137 | 888.306 | 892.607 | 934.461 | 914.016 | 879.738 | 908.771 | 884.719 | 878.257 | 859.039 | 876.371 | 1,123.891 | 837.566 | 848.553 | 856.369 | 792.849 | 771.115 | 759.741 | 787.004 | 784.869 | 480.727 | 463.372 | 460.878 | 409.76 | 393.647 | 385.886 | 375.725 | 306.599 | 48.723 | 277.648 | 277.648 | 218.186 | 218.186 | 245.666 | 245.666 | 193.533 | 193.533 | 176.847 | 176.847 | 46.98 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 711.496 | 713.936 | 740.563 | 776.955 | 729.451 | 721.126 | 714.888 | 720.3 | 651.934 | 624.132 | 599.751 | 596.42 | 360.263 | 291.228 | 247.214 | 223.333 | 176.673 | 174.185 | 170.748 | 170.797 | 133.961 | 134.669 | 135.191 | 135.876 | 132.073 | 129.648 | 131.34 | 132.589 | 133.576 | 0 | 131.432 | 131.432 | 134.691 | 134.691 | 136.885 | 136.885 | 140.453 | 140.453 | 143.856 | 143.856 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 1.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 52.238 | 49.995 | 50.391 | 50.819 | 51.227 | 51.67 | 51.566 | 52.015 | 24.799 | 25.116 | 25.444 | 25.872 | 25.368 | 25.666 | 25.964 | 25.341 | 9.092 | 9.263 | 9.142 | 9.306 | 8.77 | 8.916 | 8.974 | 6.86 | 6.948 | 6.946 | 6.672 | 6.749 | 6.902 | 0 | 6.935 | 6.935 | 7.091 | 7.091 | 7.248 | 7.248 | 7.146 | 7.146 | 6.943 | 6.943 | 0 |
Goodwill and Intangible Assets
| 52.238 | 49.995 | 50.391 | 50.819 | 51.227 | 51.67 | 51.566 | 52.015 | 24.799 | 25.116 | 25.444 | 25.872 | 26.927 | 27.225 | 27.523 | 26.9 | 10.651 | 10.823 | 10.701 | 10.866 | 10.329 | 10.475 | 10.533 | 8.419 | 8.507 | 8.505 | 8.232 | 8.308 | 8.462 | 0 | 6.935 | 6.935 | 7.091 | 7.091 | 7.248 | 7.248 | 7.146 | 7.146 | 6.943 | 6.943 | 0 |
Long Term Investments
| 0 | 45.313 | 41.049 | 13.039 | 10.961 | 10.115 | 9.672 | 8.161 | 7.474 | 3.647 | 1.465 | 1.567 | 1.439 | 1.514 | 1.389 | 1.064 | 0.343 | 0.352 | 0.362 | 0.371 | 0 | 0 | 0 | 0 | 0 | -3.5 | -3.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.171 | 0 | 0.213 | 0 | 0 |
Tax Assets
| 49.026 | 46.508 | 23.948 | 26.522 | 16.432 | 14.301 | 12.153 | 12.361 | 8.469 | 7.815 | 8.067 | 8.569 | 8.457 | 7.644 | 7.201 | 7.176 | 5.896 | 5.458 | 5.083 | 5.126 | 5.056 | 4.824 | 4.476 | 4.723 | 3.624 | 3.5 | 3.827 | 3.716 | 3.175 | 0 | 0 | 0 | 0 | 0 | 3.783 | 0 | 3.743 | 0 | 2.381 | 0 | 0 |
Other Non-Current Assets
| 60.358 | 19.439 | 3.808 | 4.555 | 6.604 | 4.445 | 6.13 | 5.836 | 47.894 | 53.494 | 40.764 | 35.341 | 31.79 | 33.139 | 23.348 | 18.179 | 13.053 | 2.481 | 4.083 | 2.68 | 0.937 | 0.582 | 0.607 | 2.824 | 0 | 3.5 | 3.827 | 0 | 1.302 | -48.723 | 4.912 | 4.912 | 4.764 | 4.764 | 1.302 | 5.086 | 1.949 | 5.863 | 2.249 | 4.843 | -46.98 |
Total Non-Current Assets
| 873.118 | 875.189 | 859.759 | 871.89 | 814.674 | 801.658 | 794.408 | 798.674 | 740.57 | 714.204 | 675.491 | 667.769 | 428.876 | 360.75 | 306.676 | 276.651 | 206.615 | 193.298 | 190.976 | 189.841 | 150.284 | 150.549 | 150.808 | 151.842 | 144.203 | 141.653 | 143.399 | 144.613 | 146.515 | -48.723 | 143.279 | 143.279 | 146.546 | 146.546 | 149.218 | 149.218 | 153.462 | 153.462 | 155.641 | 155.641 | -46.98 |
Total Assets
| 1,748.4 | 1,744.326 | 1,748.065 | 1,764.497 | 1,749.135 | 1,715.675 | 1,674.146 | 1,707.444 | 1,625.289 | 1,592.46 | 1,534.53 | 1,544.14 | 1,552.767 | 1,198.316 | 1,155.228 | 1,133.02 | 999.464 | 964.414 | 950.717 | 976.845 | 935.152 | 631.276 | 614.181 | 612.721 | 553.964 | 535.3 | 529.285 | 520.338 | 453.114 | 0 | 420.927 | 420.927 | 364.732 | 364.732 | 394.884 | 394.884 | 346.996 | 346.995 | 332.489 | 332.489 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 148.197 | 146.905 | 143.924 | 160.987 | 150.864 | 158.775 | 148.269 | 170.018 | 126.776 | 130.995 | 118.517 | 164.479 | 78.847 | 89.56 | 89.731 | 114.765 | 85.705 | 87.533 | 74.639 | 89.042 | 73.198 | 78.902 | 68.665 | 80.685 | 0 | 0 | 65.18 | 58.953 | 50.145 | 0 | 42.568 | 42.568 | 34.708 | 34.708 | 38.685 | 38.685 | 36.165 | 36.165 | 37.844 | 37.844 | 0 |
Short Term Debt
| 31.956 | 31.791 | 88.426 | 1.338 | 85.259 | 9.01 | 9.902 | 9.01 | 28.534 | 29.514 | 62.44 | 19.437 | 103.719 | 84.311 | 55.879 | 36.442 | 0 | 0 | 15 | 23 | 33 | 55 | 55 | 55 | 45 | 53.9 | 50 | 50 | 50 | 0 | 50 | 50 | 25 | 25 | 25 | 49 | 43 | 43 | 35 | 43 | 0 |
Tax Payables
| 2.613 | 0.091 | 3.824 | 4.108 | 4.014 | 1.414 | 2.628 | 7.479 | 4.981 | 3.838 | 4.332 | 4.375 | 2.445 | 3.734 | 3.496 | 7.897 | 2.345 | 2.397 | 2.57 | 5.422 | 2.757 | 2.328 | 3.709 | 4.352 | 2.143 | 0.579 | 1.27 | 4.387 | 1.945 | 0 | 0 | 0 | 0 | 0 | 4.786 | 0 | 2.529 | 0 | 6.384 | 0 | 0 |
Deferred Revenue
| 146.056 | 134.903 | 141.692 | 139.678 | 141.254 | 137.615 | 118.807 | 131.662 | 116.542 | 95.711 | 81.492 | 84.249 | 94.488 | 128.973 | 116.173 | 118.053 | 0 | 0 | 6.905 | 14.131 | 6.297 | 8.332 | 8.84 | 9.379 | -63.496 | -58.656 | 5.899 | 8.158 | 6.316 | 0 | 0 | 0 | 0 | 0 | 8.702 | 0 | 11.833 | 0 | 13.548 | 0 | 0 |
Other Current Liabilities
| 67.4 | 129.665 | 2.815 | 114.849 | 38.114 | 109.758 | 30.586 | 38.091 | 39.618 | 27.857 | 16.216 | 24.293 | 47.678 | 46.054 | 42.886 | 38.146 | 96.898 | 82.954 | 76.798 | 72.552 | 73.954 | 69.556 | 67.031 | 59.64 | 121.867 | 113.625 | 55.21 | 62.9 | 29.427 | 0 | 23.63 | 23.63 | 17.778 | 17.778 | 45.705 | 26.491 | 8.694 | 23.056 | 13.067 | 24.999 | 0 |
Total Current Liabilities
| 396.223 | 443.355 | 380.682 | 420.96 | 408.867 | 409.076 | 301.586 | 337.698 | 305.919 | 279.091 | 282.997 | 296.832 | 318.59 | 342.934 | 308.164 | 297.11 | 184.947 | 172.884 | 169.007 | 204.147 | 182.909 | 205.787 | 194.405 | 209.056 | 169.01 | 168.104 | 177.559 | 176.24 | 131.517 | 0 | 116.198 | 116.198 | 77.486 | 77.486 | 114.176 | 114.176 | 102.222 | 102.222 | 105.844 | 105.844 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 139.79 | 76.103 | 124.437 | 72.272 | 41.663 | 59.419 | 114.327 | 113.92 | 69.315 | 69.49 | 0.487 | 0.49 | 0.473 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 24 | 24 | 24 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -4.388 | -0.101 | 0 | 35.5 | 99 | -0 | 69 | 0 | -0.25 | -0.193 | -0.182 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 7.9 | 0 | 11.9 | 0 | 6 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.869 | 18.071 | 4.388 | 4.588 | 0.859 | 0.86 | 0.878 | 0.902 | 0.135 | 0.143 | 0.25 | 0.193 | 0.182 | 0.182 | 0.196 | 0.196 | 0.003 | 0.077 | 0.092 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | -24 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.165 | 0 | 11.9 | 11.9 | 6 | 6 | 0 |
Total Non-Current Liabilities
| 157.659 | 94.174 | 128.824 | 76.86 | 42.523 | 60.279 | 115.205 | 114.822 | 69.45 | 69.633 | 0.737 | 0.682 | 0.655 | 0.655 | 0.196 | 0.196 | 2.003 | 2.077 | 2.092 | 2.117 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 10.165 | 0 | 35.9 | 35.9 | 30 | 30 | 0 |
Total Liabilities
| 553.882 | 537.529 | 509.506 | 497.82 | 451.39 | 469.355 | 416.791 | 452.521 | 375.368 | 348.724 | 283.733 | 297.515 | 319.245 | 343.589 | 308.36 | 297.307 | 186.951 | 174.961 | 171.098 | 206.264 | 184.909 | 207.787 | 196.405 | 211.056 | 169.01 | 168.104 | 177.559 | 176.24 | 133.417 | 0 | 116.198 | 116.198 | 77.486 | 77.486 | 124.341 | 114.176 | 138.122 | 138.122 | 135.844 | 135.844 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 184.016 | 184.016 | 184.016 | 184.016 | 184.016 | 184.016 | 184.016 | 184.016 | 184.016 | 184.016 | 102.231 | 102.231 | 102.231 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 53.4 | 53.4 | 53.4 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 0 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 36 | 36 | 36 | 36 | 0 |
Retained Earnings
| 316.476 | 327.124 | 347.521 | 351.809 | 380.258 | 378.342 | 390.016 | 388.516 | 386.745 | 382.997 | 394.209 | 389.987 | 384.587 | 356.553 | 348.679 | 337.913 | 322.447 | 299.419 | 290.16 | 280.05 | 266.492 | 248.364 | 242.838 | 227.093 | 210.838 | 193.252 | 177.825 | 170.192 | 149.543 | 0 | 148.929 | 148.929 | 129.421 | 129.421 | 105.808 | 118.643 | 95.004 | 105.028 | 82.775 | 92.799 | 0 |
Accumulated Other Comprehensive Income/Loss
| 702.979 | 50.697 | 703.066 | 50.697 | 679.345 | 678.897 | 677.624 | 49.463 | 673.256 | 43.598 | 751.698 | 42.769 | 743.976 | 35.047 | 410.029 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 300.828 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 179.795 |
Other Total Stockholders Equity
| -30.172 | 672.895 | -19.771 | 703.066 | 0 | 678.897 | 0 | 627.17 | 0 | 670.768 | 0 | 708.929 | 0 | 410.029 | 0 | 410.029 | 402.323 | 402.323 | 434.339 | 434.339 | 427.481 | 132.333 | 132.333 | 132.333 | 132.333 | 132.333 | 132.339 | 132.333 | 127.943 | 0 | 111.85 | 111.85 | 111.85 | 111.85 | 124.685 | 111.85 | 77.87 | 67.846 | 77.87 | 67.846 | 0 |
Total Shareholders Equity
| 1,173.299 | 1,184.035 | 1,214.832 | 1,238.891 | 1,243.619 | 1,241.255 | 1,251.656 | 1,249.165 | 1,244.018 | 1,237.781 | 1,248.138 | 1,243.916 | 1,230.794 | 852.021 | 844.148 | 833.382 | 810.209 | 787.182 | 777.899 | 767.789 | 747.373 | 420.747 | 415.221 | 399.476 | 383.221 | 365.635 | 350.214 | 342.575 | 317.536 | 300.828 | 300.828 | 300.828 | 281.321 | 281.321 | 270.543 | 270.543 | 208.874 | 208.874 | 196.645 | 196.645 | 179.795 |
Total Equity
| 1,194.518 | 1,206.797 | 1,238.559 | 1,266.677 | 1,297.745 | 1,246.32 | 1,257.355 | 1,254.924 | 1,249.921 | 1,243.736 | 1,250.797 | 1,246.625 | 1,233.522 | 854.726 | 846.869 | 835.714 | 812.514 | 789.453 | 779.619 | 770.58 | 750.243 | 423.49 | 417.776 | 401.665 | 384.954 | 367.196 | 351.725 | 344.098 | 319.697 | 300.828 | 300.828 | 300.828 | 281.321 | 281.321 | 270.543 | 270.543 | 208.874 | 208.874 | 196.645 | 196.645 | 179.795 |
Total Liabilities & Shareholders Equity
| 1,748.4 | 1,744.326 | 1,748.065 | 1,764.497 | 1,749.135 | 1,715.675 | 1,674.146 | 1,707.444 | 1,625.289 | 1,592.46 | 1,534.53 | 1,544.14 | 1,552.767 | 1,198.316 | 1,155.228 | 1,133.02 | 999.464 | 964.414 | 950.717 | 976.845 | 935.152 | 631.276 | 614.181 | 612.721 | 553.964 | 535.3 | 529.285 | 520.338 | 453.114 | 300.828 | 417.027 | 417.027 | 358.807 | 358.807 | 394.884 | 384.719 | 346.996 | 346.995 | 332.489 | 332.489 | 179.795 |