Beijing Zhidemai Technology Co., Ltd.

SZSE:300785.SZ

20.45 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Revenue 413.408296.289492.585281.766423.728253.56413.157208.784355.902250.573479.52291.758396.695235.167364.977181.987236.082126.52257.463131.09170.124103.352208.971100.394118.82879.401
Cost of Revenue 219.6171.031243.742161.139216.381128.249168.78698.763168.244129.579223.516118.845167.27891.832127.31861.6872.60735.5673.12238.73449.15327.19158.43734.57123.98416.6
Gross Profit 193.808125.258248.843120.627207.346125.311244.372110.021187.658120.995256.004172.913229.417143.335237.659120.307163.47590.961184.34292.356120.97176.162150.53365.82394.84562.8
Gross Profit Ratio 0.4690.4230.5050.4280.4890.4940.5910.5270.5270.4830.5340.5930.5780.610.6510.6610.6920.7190.7160.7050.7110.7370.720.6560.7980.791
Reseach & Development Expenses 46.24442.09748.96538.89644.132.334.2330.64142.17136.0949.54140.77841.29130.38744.18529.29128.34121.25446.62320.11124.14616.60422.41818.02719.23812.514
General & Administrative Expenses -24.05742.708-83.992106.723-13.74337.838-89.70593.903-18.39139.549-55.25383.7290.70132.636-29.90632.747-3.9617.605-34.02123.023-2.55414.554-22.28712.96612.49514.977
Selling & Marketing Expenses 78.85451.681.60656.18179.152.42771.5948.38553.87667.6267.48476.75175.36658.47275.61439.67555.09333.89257.13835.97934.85922.47249.17136.57734.36914.6
SG&A 120.03694.307-2.386162.90365.35790.266-18.115142.28835.485107.16912.23160.4876.06791.10845.70772.42351.13451.49823.11659.00232.30437.02626.88449.54446.86429.577
Other Expenses -0.367-9.933-2.2140.597-1.0760.019-0.557-0.702-0.137-0.037-7.315-2.949-0.118-0.0240.098-0.091-0.216-0.646-0.118-0.0020.0920.052-0.050.0010.269-0.043
Operating Expenses 166.281137.752184.987141.733171.095124.072145.304110.469140.286145.418161.018157.57159.7119.328155.207101.633104.15372.043122.37678.14986.7955.81688.56469.95269.25543.98
Operating Income 27.528-10.43466.953-15.81731.6980.46970.6077.24244.614-21.75590.39821.86868.49730.28978.77519.99457.68721.23462.04415.50832.78919.43562.124-2.18627.63518.653
Operating Income Ratio 0.067-0.0350.136-0.0560.0750.0020.1710.0350.125-0.0870.1890.0750.1730.1290.2160.110.2440.1680.2410.1180.1930.1880.297-0.0220.2330.235
Total Other Income Expenses Net 3.72-9.933-2.2140.597-1.0760.019-0.557-0.702-0.137-0.037-7.315-2.949-0.118-0.0240.098-0.091-0.216-0.646-0.118-0.0020.0920.052-0.050.0010.269-0.043
Income Before Tax 31.247-20.36764.739-15.2230.6220.48870.056.5444.477-21.79283.08318.91968.37930.26578.87319.90257.4720.58861.92615.50632.88219.48762.074-2.18527.90418.61
Income Before Tax Ratio 0.076-0.0690.131-0.0540.0720.0020.170.0310.125-0.0870.1730.0650.1720.1290.2160.1090.2430.1630.2410.1180.1930.1890.297-0.0220.2350.234
Income Tax Expense 0.3271.0960.859-0.470.915-0.09212.1791.0731.1540.4867.3030.8429.894.7227.1573.3797.9081.6024.6130.5984.2161.3454.440.4023.9121.93
Net Income 30.37-22.71260.713-14.10528.855-0.68858.5936.10341.979-21.7875.75118.95858.94525.87171.71516.52349.56218.98657.31314.90828.66618.14257.634-2.58723.99216.68
Net Income Ratio 0.073-0.0770.123-0.050.068-0.0030.1420.0290.118-0.0870.1580.0650.1490.110.1960.0910.210.150.2230.1140.1690.1760.276-0.0260.2020.21
EPS 0.15-0.110.24-0.0710.15-0.0030.290.0310.21-0.170.380.0930.30.130.390.0930.270.110.320.0890.210.130.43-0.0180.180.12
EPS Diluted 0.15-0.110.24-0.0710.15-0.0030.290.0310.21-0.170.380.0930.30.130.390.0930.270.110.320.0890.210.130.43-0.0180.180.12
EBITDA 39.969-19.59771.735-20.08639.5062.462103.3924.66953.709-20.89890.3918.25472.94631.76384.02220.9661.66620.11665.09115.50735.39820.76168.117-3.94426.52618.623
EBITDA Ratio 0.097-0.0660.146-0.0710.0930.010.250.0220.151-0.0830.1890.0630.1840.1350.230.1150.2610.1590.2530.1180.2080.2010.326-0.0390.2230.235