Guangdong Insight Brand Marketing Group Co.,Ltd.

SZSE:300781.SZ

20.53 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12016 Q4
Operating Activities:
Net Income 16.3458.211.7258.76410.72910.44511.6450.7057.61612.24612.3818.6518.3119.56812.158-1.9210.3768.9158.57517.71910.29914.43510.13322.14310.07223.5069.8590
Depreciation & Amortization 03.7683.76813.297-2.9082.212.2113.053.5053.023.022.0242.0242.7532.7534.142-1.9391.96403.435-1.5450.8910.6780.795-0.380.1940.1860
Deferred Income Tax 000042.079-43.590000000000000000000000
Stock Based Compensation 0000-1.0581.0580000000000000000000000
Change In Working Capital 056.1130-218.153-38.11338.113062.612-65.25665.2560-120.756137.129-137.129042.881000-14.223-1.572-5.873-34.31-17.53228.62133.814-56.0450
Accounts Receivables 056.1130-218.153-38.11338.113062.612-65.25665.2560-120.756137.129-137.129042.881000-14.223-1.5721.5720-17.53222.323-10.49-11.8330
Change In Inventory 0000000000000000000000000000
Change In Accounts Payables 0000000000000000000000000000
Other Working Capital 0000000000000000000000006.298-6.29800
Other Non Cash Items -11.49-27.31945.131222.136-51.39514.91717.63-51.74256.925.338-29.68935.869-10.324-2.677-42.643-11.3597.5622.784-3.27512.49710.5350.192-0.34842.493-53.436-7.087-0.480
Operating Cash Flow 4.854-22.88756.85626.043-40.66623.15331.48424.6252.78485.861-20.96342.4955.96114.138-33.23933.7425.99913.6635.319.42817.7169.645-23.84747.899-15.12350.427-46.480
Investing Activities:
Investments In Property Plant And Equipment -0.571-4.57-3.7420.027-4.219-2.58-0.505-1.176-0.908-5.063-1.934-2.772-0.205-0.139-0.2141.471-1.019-0.997-0.008-3.938-2.035-0.992-0.753-7.182-0.805-2.745-6.454-45.128
Acquisitions Net 0.003-2.2920.35737.486-16.1-28.6150.136-22.9634.55700-38.4730.2570.1750.214-126.4470004.0012.0350.9920.7597.1820.8052.7466.45431.49
Purchases Of Investments -190.464-248.61-196.503-233.93-234.685-379.07-392.070-307.48-282.802-363.53-376.568-181.791-23.872-18.1123.98-134.37-53-567.2-126.5-357-10-78.80.933-81.7-21.9-64.6-130.8
Sales Maturities Of Investments 189.883259.96132.6186.493310.022408.958293.20278.5276.019238.215471.97135.4590.480.13614.62969.124356.393198.538517.47455.8235.0780.60171.9279.71157.19429.869131.159
Other Investing Activites 1.52.715-63.746-47.4430.033-3.96087.4510-4.550.001-39.0230.0510.035-0.214-125.030-00.0540.0630-00.006-7.182-0.80500-0
Investing Cash Flow 0.3517.204-67.489-9.95655.052-5.268-99.23963.311-25.332-16.396-127.24853.609-146.486-23.496-18.17715.049-66.265302.396-368.616387.1-303.212-5.914-78.94565.678-72.79532.548-41.185-13.279
Financing Activities:
Debt Repayment 10.19705.832.358.97-22.76-15.2015.900260-202004.13500000000000
Common Stock Issued -1.51.500000000000000000000000000
Common Stock Repurchased 00000000000-0.8560000000-11.35900000000
Dividends Paid -0.466-19.126-0.148-10.997-0.491-19.82-0.005-2.244-1.639-27.3890-6.888-7.079-5.112-0.101-1.064-15.92900-42.778000-0.005-0.0090-0.0020
Other Financing Activities -1.123-3.509-1.416-3.694-1.7321.9250.17830.391-1.226-53.9140.2-14.7240.7260.2310-3.65900-0.236-13.378-8.74316.941-0.38-0.2450.24-0.542-0.2450
Financing Cash Flow 8.608-22.6354.466-13.9186.747-40.654-15.02728.14813.036-53.9140.218.164-6.353-24.98219.899-4.723-11.7950-0.236-44.797-8.74316.941-0.38-0.240.24-0.542-0.2470
Other Information:
Effect Of Forex Changes On Cash -0.6610.1610.0020.038-0.010.083-0.0330.0190.1230.152-0.0090.081-0.001000.009000000000000
Net Change In Cash 11.652-38.963-6.1642.20618.913-23.44-82.816115.814-9.38915.702-148.02109.339-143.964-34.721-31.55244.078-72.06316.059-363.552361.731-294.236320.672-103.173113.337-87.67782.433-87.912-6.372
Cash At End Of Period 118.258106.685145.648150.927148.721129.808153.248236.064120.249129.638113.935261.955152.616296.58331.301363.053318.976391.03674.977438.52976.798371.03450.361153.53440.197127.87445.441126.583