Qingdao Huicheng Environmental Technology Group Co., Ltd.
SZSE:300779.SZ
48 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||
Net Income
| 153.518 | 2.69 | 11.754 | 27.015 | 42.859 | 63.746 | 50.193 | 31.97 | 5.569 | -1.332 |
Depreciation & Amortization
| 139.464 | 42.916 | 40.355 | 38.834 | 32.103 | 20.955 | 16.749 | 15.228 | 14.701 | 14.805 |
Deferred Income Tax
| -7.206 | -2.761 | -0.198 | -0.12 | 0.143 | -0.458 | -0.056 | -0.322 | 0 | 0 |
Stock Based Compensation
| 7.577 | 4.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -81.559 | -142.781 | -181.737 | -31.177 | -20.627 | -44.009 | -13.346 | -33.467 | -4.585 | -2.331 |
Accounts Receivables
| 6.893 | -193.791 | -21.359 | 15.644 | 27.112 | -103.67 | -25.496 | -45.145 | 0 | 0 |
Inventory
| -86.788 | -21.724 | -22.802 | -16.048 | -18.558 | 11.146 | -1.63 | 1.439 | 6.897 | 4.138 |
Accounts Payables
| -6.893 | 75.495 | -137.378 | -30.652 | -29.324 | 48.973 | 13.836 | 10.561 | 0 | 0 |
Other Working Capital
| -1.664 | -2.761 | -0.198 | -0.12 | 0.143 | -55.155 | -11.716 | -34.905 | -11.482 | -6.469 |
Other Non Cash Items
| 51.389 | 11.309 | 4.329 | 4.442 | 3.073 | 9.964 | 6.417 | 6.693 | 9.531 | 11.783 |
Operating Cash Flow
| 262.812 | -85.866 | -125.299 | 39.114 | 57.408 | 50.657 | 60.013 | 20.424 | 25.216 | 22.925 |
Investing Activities: | ||||||||||
Investments In Property Plant And Equipment
| -541.587 | -678.294 | -329.208 | -108.67 | -48.463 | -24.042 | -29.824 | -12.806 | -19.45 | -2.138 |
Acquisitions Net
| 29.482 | 0 | 0.015 | 0.091 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -240 | 0 | -15 | -15.009 | -1.312 | 0 | -1.63 | -0.326 | 0 | 0 |
Sales Maturities Of Investments
| 1.1 | 0.419 | 3.203 | 1.793 | 0.715 | 0 | 0.06 | 0.039 | 0.004 | 0.1 |
Other Investing Activites
| 5.202 | 28.957 | -30 | -8.32 | 1.634 | -1.801 | 5.362 | 0.151 | 3.783 | -2.052 |
Investing Cash Flow
| -535.285 | -648.919 | -370.989 | -130.115 | -47.406 | -25.843 | -26.032 | -12.942 | -15.663 | -4.09 |
Financing Activities: | ||||||||||
Debt Repayment
| -227.294 | -52.092 | -15.6 | -13.874 | -55.371 | -47.733 | -58 | -62 | -86 | -94.39 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -48.996 | -34.184 | -10 | -10 | -20 | -13.696 | -12.049 | -2.705 | -4.395 | -6.018 |
Other Financing Activities
| 388.613 | 728.184 | 594.797 | -5.359 | 310.483 | 44.575 | 20.978 | 63.04 | 87.156 | 84.337 |
Financing Cash Flow
| 566.91 | 641.907 | 561.77 | -32.46 | 232.139 | -16.854 | -49.072 | -1.666 | -3.239 | -16.07 |
Other Information: | ||||||||||
Effect Of Forex Changes On Cash
| 0.389 | 0.768 | 0.019 | -0.472 | -0.067 | 0.308 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 294.827 | -92.11 | 65.501 | -123.934 | 242.074 | 8.268 | -15.09 | 5.817 | 6.314 | 2.765 |
Cash At End Of Period
| 406.169 | 111.343 | 203.453 | 137.952 | 261.885 | 19.812 | 11.544 | 26.634 | 20.817 | 14.503 |