Shenzhen New Land Tool Planning & Architectural Design Co., Ltd.

SZSE:300778.SZ

14.33 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operating Activities:
Net Income 000-12.637-100.279-62.415-8.4926.21812.3277.87417.94612.4222.76122.14518.8315.80425.07726.37927.15226.45620.81524.27625.65928.90128.70329.9424.64222.97222.972
Depreciation & Amortization 0004.4144.41414.722-6.5984.2574.25714.1163.493.5683.5683.3213.3212.492.498.121-4.0754.07507.262-3.6373.63706.869-3.3651.6821.682
Deferred Income Tax 000000-11.71218.3100-95.15995.1590-1.8094.54200000000000000
Stock Based Compensation 000-0.69401.028-16.62116.62101.764-0.560.5600000000000000000
Change In Working Capital 000-28.8870-46.33634.93-34.930-142.94895.719-95.7190-64.78465.785-65.7850-46.93171.155-71.1550-77.245119.286-119.2860-57.31375.971-37.986-37.986
Accounts Receivables 000-24.1660-47.91838.875-38.8750-155.815100.035-100.0350-63.65965.785-65.7850-46.93171.155-71.1550-77.245119.286-119.2860-57.31375.971-37.986-37.986
Change In Inventory 00000000000000000000000000000
Change In Accounts Payables 00000000000000000000000000000
Other Working Capital 000-4.72101.583-3.9453.945012.867-4.3164.3160-1.125000000000000000
Other Non Cash Items -21.903007.9582.351143.5820.024-14.111-65.847188.511-1.466-8.853-66.65842.674-1.688-7.54-112.99296.731-44.21652.814-100.536149.538-108.947118.725-102.190.497-52.963.3773.377
Operating Cash Flow -21.90300-9.1-17.92849.55111.532-3.635-49.26469.31619.977.134-47.46559.6918.3645.775-90.40584.30150.01712.189-79.721103.83232.3631.977-73.39769.99344.288-9.955-9.955
Investing Activities:
Investments In Property Plant And Equipment -0.262-4.9390-0.086-1.719-6.1965.133-5.775-89.658-37.919-0.284-0.504-2.01-5.191-3.148-3.324-4.7-2.235-2.1-4.617-3.819-1.927-1.289-0.685-0.449-2.542-1.2290.144-1.844
Acquisitions Net 0000.112000.1770.001000000.005-0.0493.3244.72.2452.14.8483.8192.0470-1.3152.4492.825000
Purchases Of Investments -321.999-240.523-201.409-56.85-14.749-10.58-128.658-134.1-3260-480-538-370-279.94-335-626.7-230-555-315-415-170-3820-368-298000
Sales Maturities Of Investments 221.942140.051156.92313.25.47428.27298.054199.731485.3240481.659403.626277.74338.159547.031647.504257.677522.268166.337400.4173.126386.451.6590.2492.0030.772000
Other Investing Activites -0-0.0880.022-43.141-9.27517.6920-0-011.2151.6590-0-0.04400.049-00.011-2.10.231-00.120-220.284-1.229-97.576-1.844
Investing Cash Flow -100.319-105.499-44.463-43.625-10.99411.496-25.29459.85769.666-26.7041.375-134.878-94.2752.985208.88317.52822.978-34.956-150.764-18.986-0.6932.6430.37-370.4361.55596.514-1.229-97.432-1.844
Financing Activities:
Debt Repayment 28.0966.497000000-2.3450.102-0.1020452.6400000.240303000000000
Common Stock Issued 00000000000000000000000000000
Common Stock Repurchased 00000000000000000000000000000
Dividends Paid 00-00-0.006-0-44.213-1.44000-24.8070-0.19-0.761-40.761-0.744-1.338-0.794-40000000000
Other Financing Activities -12.137-0.199-3.648-0.406-0.420.123-8.0066.705-0.965-0.245-0.8669.425-0.794-60.368-40.761-0.761-0.744-1.3590.566-0.7660-0.843-4.024484.40800000
Financing Cash Flow 15.9596.298-3.648-0.406-0.4260.124-52.2186.705-3.309-0.142-0.968-15.382451.846-60.558-0.761-40.761-0.744-1.098-0.794-10.76630-0.843-4.024484.40800000
Other Information:
Effect Of Forex Changes On Cash 000000-3.454-1.731-2.8240-3.659-2.38600000000000000000
Net Change In Cash -109.978-67.265-43.47-53.424-29.34961.171-69.43561.19514.26942.4716.718-145.512307.57151.412219.65-24.201-70.10548.246-101.541-17.562-50.414105.63228.706145.949-71.842166.50743.059-74.952-44.234
Cash At End Of Period 549.3659.278726.543773.799823.145852.494791.323860.758799.562785.293742.824726.106871.618564.047512.634292.984317.185387.289339.043440.584458.146508.56402.928374.222228.274300.116133.60990.55165.502