Wuhan DR Laser Technology Corp.,Ltd
SZSE:300776.SZ
64.13 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,014.351 | 1,608.897 | 1,324.311 | 1,256.792 | 1,072.283 | 699.948 | 364.884 | 165.413 | 76.964 | 38.858 | 9.229 | 10.159 |
| Cost of Revenue
| 1,068.95 | 830.536 | 700.722 | 685.971 | 573.27 | 308.942 | 138.409 | 56.435 | 27.656 | 17.283 | 4.335 | 5.268 |
| Gross Profit
| 945.401 | 778.361 | 623.589 | 570.821 | 499.013 | 391.006 | 226.475 | 108.978 | 49.308 | 21.575 | 4.894 | 4.891 |
| Gross Profit Ratio
| 0.469 | 0.484 | 0.471 | 0.454 | 0.465 | 0.559 | 0.621 | 0.659 | 0.641 | 0.555 | 0.53 | 0.481 |
| Reseach & Development Expenses
| 282.617 | 250.691 | 130.805 | 103.542 | 56.351 | 35.892 | 18.203 | 19.152 | 11.462 | 4.183 | 2.73 | 3.46 |
| General & Administrative Expenses
| 17.76 | 15.192 | 11.223 | 15.306 | 13.665 | 10.033 | -1.586 | -3.423 | -7.233 | 2.301 | 0.349 | 0.617 |
| Selling & Marketing Expenses
| 11.208 | 58.068 | 42.407 | 36.543 | 34.222 | 34.954 | 23.247 | 13.091 | 6.718 | 3.062 | 1.322 | 0.997 |
| SG&A
| 28.967 | 73.26 | 53.631 | 51.849 | 47.887 | 44.987 | 21.661 | 9.667 | -0.515 | 5.363 | 1.67 | 1.614 |
| Other Expenses
| 40.073 | -127.235 | -10.786 | -23.129 | -25.407 | -30.561 | -16.118 | 2.565 | 4.546 | 0.54 | 1.134 | 1.095 |
| Operating Expenses
| 351.657 | 232.246 | 173.65 | 132.262 | 78.832 | 50.319 | 23.746 | 31.385 | 18.042 | 11.716 | 5.385 | 6.297 |
| Operating Income
| 593.744 | 506.834 | 454.181 | 436.235 | 434.042 | 354.561 | 195.632 | 76.306 | 30.589 | 9.624 | -0.278 | -1.173 |
| Operating Income Ratio
| 0.295 | 0.315 | 0.343 | 0.347 | 0.405 | 0.507 | 0.536 | 0.461 | 0.397 | 0.248 | -0.03 | -0.115 |
| Total Other Income Expenses Net
| -0.047 | 0.299 | 0.006 | 0.015 | -1.509 | -0.102 | -0 | 3.181 | 4.371 | 0.917 | 1.277 | 1.095 |
| Income Before Tax
| 593.697 | 507.132 | 454.186 | 436.25 | 432.533 | 354.459 | 195.632 | 79.487 | 34.945 | 10.541 | 0.999 | -0.077 |
| Income Before Tax Ratio
| 0.295 | 0.315 | 0.343 | 0.347 | 0.403 | 0.506 | 0.536 | 0.481 | 0.454 | 0.271 | 0.108 | -0.008 |
| Income Tax Expense
| 66.086 | 45.945 | 42.992 | 55.23 | 59.378 | 49.3 | 27.725 | 12.36 | 4.742 | 1.693 | 0.119 | 0.035 |
| Net Income
| 527.611 | 461.187 | 411.194 | 381.02 | 373.155 | 305.159 | 167.907 | 67.127 | 30.203 | 8.848 | 0.88 | -0.113 |
| Net Income Ratio
| 0.262 | 0.287 | 0.31 | 0.303 | 0.348 | 0.436 | 0.46 | 0.406 | 0.392 | 0.228 | 0.095 | -0.011 |
| EPS
| 1.94 | 1.69 | 1.51 | 1.41 | 1.38 | 1.26 | 0.83 | 0.85 | 0.41 | 0.28 | 0.029 | -0.002 |
| EPS Diluted
| 1.94 | 1.69 | 1.51 | 1.4 | 1.38 | 1.26 | 0.83 | 0.85 | 0.41 | 0.28 | 0.029 | -0.002 |
| EBITDA
| 691.401 | 607.428 | 519.652 | 463.341 | 424.259 | 356.993 | 205.095 | 79.399 | 33.007 | 10.481 | 0.592 | 0.208 |
| EBITDA Ratio
| 0.343 | 0.378 | 0.392 | 0.369 | 0.396 | 0.51 | 0.562 | 0.48 | 0.429 | 0.27 | 0.064 | 0.021 |