Xi'an Triangle Defense Co.,Ltd
SZSE:300775.SZ
28.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||
| Current Assets: | ||||||||||||
| Cash & Cash Equivalents
| 2,675.021 | 3,169.502 | 3,169.302 | 1,373.248 | 367.509 | 222.742 | 328.79 | 275.755 | 46.632 | 56.825 | 16.952 | 19.798 |
| Short Term Investments
| 499.403 | 0 | 19.719 | 81.357 | 0 | 415 | 0 | 0 | 40 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 3,174.424 | 3,169.502 | 3,189.022 | 1,454.605 | 367.509 | 637.742 | 328.79 | 275.755 | 46.632 | 56.825 | 16.952 | 19.798 |
| Net Receivables
| 2,030.525 | 2,279.208 | 1,316.662 | 754.408 | 662.143 | 596.545 | 468.986 | 370.398 | 379.574 | 195.898 | 142.384 | 83.216 |
| Inventory
| 943.447 | 976.542 | 1,180.043 | 1,019.828 | 763.8 | 388.643 | 296.203 | 288.317 | 223.663 | 216.543 | 149.682 | 119.701 |
| Other Current Assets
| 157.003 | 73.422 | 26.593 | 771.321 | 44.578 | 3.801 | 7.869 | 5.33 | 0.288 | 41.607 | 49.079 | 139.267 |
| Total Current Assets
| 6,305.398 | 6,498.673 | 5,712.319 | 3,245.754 | 1,839.57 | 1,626.732 | 1,100.362 | 939.799 | 690.157 | 510.874 | 358.098 | 361.982 |
| Non-Current Assets: | ||||||||||||
| Property, Plant & Equipment, Net
| 1,874.54 | 1,444.461 | 917.326 | 736.139 | 680.811 | 613.133 | 597.347 | 600.312 | 597.286 | 604.488 | 620.679 | 628.08 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 58.544 | 60.241 | 61.35 | 61.594 | 61.293 | 16.465 | 16.476 | 16.883 | 17.322 | 17.834 | 18.291 | 18.715 |
| Goodwill and Intangible Assets
| 58.544 | 60.241 | 61.35 | 61.594 | 61.293 | 16.465 | 16.476 | 16.883 | 17.322 | 17.834 | 18.291 | 18.715 |
| Long Term Investments
| 258.457 | 308.138 | 1.393 | 1.697 | 1.006 | 0.369 | 0.354 | 0.073 | 0.064 | 0.089 | 0 | 200 |
| Tax Assets
| 36.933 | 29.124 | 22.384 | 13.363 | 9.468 | 6.49 | 6.42 | 5.138 | 5.729 | 3.067 | 2.713 | 2.428 |
| Other Non-Current Assets
| 618.027 | 22.536 | 255.909 | 72.792 | 2.685 | 0.938 | 1.38 | 0.405 | 2.294 | 64.586 | 59.635 | 23.723 |
| Total Non-Current Assets
| 2,846.501 | 1,864.499 | 1,258.361 | 885.584 | 755.263 | 637.394 | 621.977 | 622.811 | 622.694 | 690.064 | 701.318 | 872.946 |
| Total Assets
| 9,151.899 | 8,363.172 | 6,970.68 | 4,131.338 | 2,594.834 | 2,264.126 | 1,722.339 | 1,562.61 | 1,312.85 | 1,200.937 | 1,059.416 | 1,234.927 |
| Liabilities & Equity: | ||||||||||||
| Current Liabilities: | ||||||||||||
| Account Payables
| 1,227.135 | 1,336.458 | 1,154.618 | 733.631 | 369.799 | 381.794 | 239.385 | 243.255 | 105.632 | 155.692 | 146.716 | 106.057 |
| Short Term Debt
| 1,007.599 | 418.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 36.75 | 178.25 |
| Tax Payables
| 7.474 | 31.625 | 20.633 | 35.915 | 11.194 | 21.165 | 15.523 | 13.477 | 13.688 | 9.687 | 3.918 | 4.736 |
| Deferred Revenue
| 0 | 0 | 0.847 | 6.352 | 1.948 | 5.384 | 12.979 | 4.196 | 2.84 | 14.338 | 9.202 | 17.888 |
| Other Current Liabilities
| 104.849 | 97.18 | 192.68 | 70.333 | 209.391 | 12.92 | 18.332 | 9.086 | 29.729 | 15.417 | 10.783 | 13.695 |
| Total Current Liabilities
| 2,347.057 | 1,883.834 | 1,367.93 | 839.879 | 592.332 | 415.879 | 273.24 | 265.818 | 149.049 | 181.795 | 198.167 | 302.738 |
| Non-Current Liabilities: | ||||||||||||
| Long Term Debt
| 922.355 | 863.723 | 813.403 | 762.054 | 0 | 0.659 | 0 | 0 | 0 | 191.517 | 244 | 320 |
| Deferred Revenue Non-Current
| 115.616 | 97.576 | 81.565 | 72.173 | 75.656 | 76.261 | 78.617 | 76.051 | 75.908 | 76.372 | 79.158 | 0 |
| Deferred Tax Liabilities Non-Current
| 11.127 | 6.15 | 6.3 | 0 | 0 | 0 | -1.787 | -1.652 | -1.343 | 0 | -77.815 | 0 |
| Other Non-Current Liabilities
| 0.232 | 0.195 | 0.198 | 72.736 | 76.316 | 0 | 0 | 77.702 | 1.343 | 77.714 | 80.501 | 81.388 |
| Total Non-Current Liabilities
| 1,049.33 | 967.643 | 901.467 | 834.79 | 76.316 | 76.92 | 80.404 | 77.702 | 77.251 | 269.231 | 324.501 | 401.388 |
| Total Liabilities
| 3,396.387 | 2,851.478 | 2,269.397 | 1,674.669 | 668.649 | 492.799 | 353.643 | 343.52 | 226.3 | 451.026 | 522.668 | 704.126 |
| Equity: | ||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 550.24 | 550.235 | 549.292 | 495.522 | 495.5 | 495.5 | 445.95 | 445.95 | 445.95 | 410 | 332 | 332 |
| Retained Earnings
| 2,305.916 | 2,120.048 | 1,435.346 | 913.946 | 583.161 | 448.296 | 324.422 | 189.525 | 79.021 | 35.2 | -6.696 | -11.198 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 157.884 | 102.934 | 114.851 | 74.474 | 54.481 | 598.324 | 583.615 | 561.58 | -0 | -0 | -0 |
| Other Total Stockholders Equity
| 2,899.356 | 2,683.527 | 2,716.645 | 1,047.201 | 773.05 | 773.05 | 598.324 | 583.615 | 561.58 | 300.702 | 210 | 210 |
| Total Shareholders Equity
| 5,755.512 | 5,511.694 | 4,701.283 | 2,456.669 | 1,926.185 | 1,771.327 | 1,368.696 | 1,219.09 | 1,086.55 | 749.911 | 535.304 | 530.802 |
| Total Equity
| 5,755.512 | 5,511.694 | 4,701.283 | 2,456.669 | 1,926.185 | 1,771.327 | 1,368.696 | 1,219.09 | 1,086.55 | 749.911 | 536.748 | 530.802 |
| Total Liabilities & Shareholders Equity
| 9,151.899 | 8,363.172 | 6,970.68 | 4,131.338 | 2,594.834 | 2,264.126 | 1,722.339 | 1,562.61 | 1,312.85 | 1,200.937 | 1,059.416 | 1,234.927 |