Shenzhen Zhilai Sci and Tech Co., Ltd.

SZSE:300771.SZ

9.99 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q22017 Q1
Revenue 132.92287.68877.131179.72785.62868.85473.575148.802116.653296.151311.006424.756284.514263.431285.19233.597317.442230.417246.728243.752272.755225.035304.159185.453260.002204.275238.904121.011121.011
Cost of Revenue 88.73759.89262.675122.33258.14751.81757.959103.91190.33195.723210.163330.132179.594161.437177.144110.218156.913121.833142.529128.941127.722116.109172.70193.881131.277114.17132.44564.37964.379
Gross Profit 44.18527.79614.45657.39527.48117.03715.61644.89126.322100.427100.84394.624104.921101.993108.046123.379160.529108.584104.199114.811145.033108.926131.45791.572128.72590.104106.45956.63256.632
Gross Profit Ratio 0.3320.3170.1870.3190.3210.2470.2120.3020.2260.3390.3240.2230.3690.3870.3790.5280.5060.4710.4220.4710.5320.4840.4320.4940.4950.4410.4460.4680.468
Reseach & Development Expenses 16.15816.53214.58115.19915.5916.03415.41319.08715.46416.62515.45623.41123.71324.95621.83918.53419.78317.43514.35914.11514.26513.25511.11811.1119.5557.6826.17200
General & Administrative Expenses 24.383-4.9018.966-17.11522.345-3.5069.272-25.67530.511-3.02510.115-20.47425.002-4.0779.758-15.038.607-3.2987.491-17.4379.101-4.4818.21-13.0177.8946.5827.75511.57211.572
Selling & Marketing Expenses 22.68812.9399.98315.87312.12612.71112.59712.18315.87214.08618.473-45.03748.02446.75537.65537.36434.50833.67322.11830.62638.60831.23526.11932.03233.89432.63922.80114.54914.549
SG&A 47.078.03818.94823.51334.4719.20621.869-13.49246.38311.0628.587-65.51173.02642.67747.41322.33443.11530.37529.60913.18947.70926.75434.3319.01541.78839.22130.55628.21328.213
Other Expenses -42.6560.9630.04716.5910.5641.029-0.11-8.4644.944-4.9410.058-0.73-0.5130.596-0.0040.310.0111.162-1.2730.2440.042-0.009-0.010.0990.1290.3551.44600
Operating Expenses 20.57236.75527.00422.12138.28535.53136.26641.04140.63241.75145.752-14.54780.39582.90268.61165.69358.79457.92543.27456.49651.22248.61536.66943.41945.9747.45238.44729.2529.25
Operating Income 23.6134.85910.85635.274-5.761-2.167-11.649-1.77940.538106.0451.895103.77132.46110.02446.67440.08499.64256.32176.33868.853103.64872.01589.24947.91189.20346.10563.48127.27427.274
Operating Income Ratio 0.1780.0550.1410.196-0.067-0.031-0.158-0.0120.3480.3580.1670.2440.1140.0380.1640.1720.3140.2440.3090.2820.380.320.2930.2580.3430.2260.2660.2250.225
Total Other Income Expenses Net -0.0790.9630.047-1.6330.2841.309-0.11-1.920.514-0.1030.058-1.9940.0310.052-0.0040.3220.0111.434-1.2730.0720.042-0.009-0.010.0990.1290.3551.4460.0770.077
Income Before Tax 23.5345.82210.90354.69-5.477-0.858-11.76-3.69940.645105.93751.954101.77632.49210.07646.67140.40699.65357.75675.06568.926103.68972.00689.23948.00989.33246.4664.92727.35127.351
Income Before Tax Ratio 0.1770.0660.1410.304-0.064-0.012-0.16-0.0250.3480.3580.1670.240.1140.0380.1640.1730.3140.2510.3040.2830.380.320.2930.2590.3440.2270.2720.2260.226
Income Tax Expense 3.2742.3752.39411.756-0.693-0.731-2.325-4.4952.41815.63311.1212.112-0.0493.6287.211.8213.3429.578.7335.92917.61311.88512.6113.96614.1639.4439.8334.4464.446
Net Income 20.5833.78.79437.833-4.5880.268-8.9711.37238.81790.81741.28290.23832.7576.6739.47838.62386.31148.18666.33262.99786.07760.12176.62844.04375.16937.01755.09422.90522.905
Net Income Ratio 0.1550.0420.1140.211-0.0540.004-0.1220.0090.3330.3070.1330.2120.1150.0250.1380.1650.2720.2090.2690.2580.3160.2670.2520.2370.2890.1810.2310.1890.189
EPS 0.0880.0160.040.16-0.0190.001-0.0370.0060.160.380.170.380.140.0280.170.160.360.210.270.260.360.280.430.250.420.210.30.130.13
EPS Diluted 0.0880.0160.040.16-0.0190.001-0.0370.0060.160.380.170.380.140.0280.170.160.360.210.270.260.360.280.430.250.420.210.30.130.13
EBITDA 24.3931.36822.71464.05-5.1818.49-13.5966.66851.319116.26961.893105.92243.93416.98452.97540.346100.03361.58178.59571.904105.41971.44689.54348.27389.6446.765.22228.47628.476
EBITDA Ratio 0.1840.0160.1190.245-0.0610.123-0.185-0.030.3670.3420.1570.2470.1210.0320.1710.1690.3060.250.2910.2380.4010.3170.30.2630.3480.2490.2760.2350.235