Shenzhen Zhilai Sci and Tech Co., Ltd.

SZSE:300771.SZ

9.99 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q22017 Q1
Operating Activities:
Net Income 20.5833.78.79437.833-4.5880.268-8.9711.37238.81790.81741.28290.23832.7576.6739.47838.62386.31148.18666.33262.99786.07760.12176.62844.04375.16937.01755.09422.90522.905
Depreciation & Amortization 010.03110.0318.7898.78910.51710.5179.0149.0149.5249.5247.1857.1856.1466.14613.784-6.7046.704010.376-4.7424.74208.11-3.8253.82501.2021.202
Deferred Income Tax 00000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000
Change In Working Capital 01.004022.875-58.20558.2050248.604-177.014177.0140-161.55126.801-126.801035.044-59.40559.4050-45.235-20.42620.4260-129.75566.654-66.6540-23.432-23.432
Accounts Receivables 023.013013.597-52.11452.114067.251-47.81147.8110-79.84864.021-64.021010.763-10.95110.9510-1.54857.125-57.1250-31.05960.295-60.2950-21.448-21.448
Change In Inventory 0-22.00809.888-6.0916.0910181.353-129.203129.2030-81.70262.781-62.781024.281-48.45548.4550-43.686-77.55177.5510-98.6966.359-6.3590-1.984-1.984
Change In Accounts Payables 00000000000000000000000000000
Other Working Capital 000-0.610000000000000000000000000
Other Non Cash Items -76.98919.27821.6541.09562.121-76.8755.096-62.659-2.301-170.2481.87-32.3312.67331.85-88.88430.836-23.412-76.97353.394111.492-52.564-41.213-53.32185.947-68.213.5759.4288.2958.295
Operating Cash Flow -56.40712.94630.44870.5918.116-7.87956.642196.33-131.485107.115113.47450.72438.24632.374-55.551118.286-3.2137.323119.726139.6318.34544.07623.3078.34569.798-12.23864.5218.978.97
Investing Activities:
Investments In Property Plant And Equipment -1.289-0.944-3.444-4.9-2.535-4.538-1.189-15.654-0.637-3.354-9.996-14.398-23.205-24.328-37.277-56.696-40.897-12.789-6.895-25.206-14.55-2.667-5.366-10.611-6.403-3.235-6.633-5.802-5.802
Acquisitions Net 000.0110.0020.054-000.0050000.3623.20524.32837.27756.69640.93812.7896.89525.277000000000
Purchases Of Investments -272.132-455.159-694.207-727.803-718.363-551.752-326.918-126.471-430.021-35.285-79-123.04-135.043-183-43-80.343-171-505-105-278-23500000000
Sales Maturities Of Investments 236.585440.775605.742803.178593.902102.366277.992245.25263.91242.14333.15465.477110.827217.57987.322214.452468.203403.48126.18313.298000000000
Other Investing Activites 0.0130.09-88.4540.801020.74181.254-95.7-3.919-4.502.224-23.20500-0.290.041000.361282.452-614.998-5.3660.0520.105-3.235-6.6330.0970.097
Investing Cash Flow -36.822-15.238-91.89871.279-126.942-433.18331.1397.431-370.664-0.996-55.842-69.737-47.42110.2517.04577.124256.347-114.30914.28510.45232.902-617.665-5.366-10.56-6.298-3.235-6.633-5.705-5.705
Financing Activities:
Debt Repayment 0-54.906-27.5-18.50-0.095-0.5-245.03-114.53-145.03-25-145-20-125-25-50-100-9.200000-18-20-3.800
Common Stock Issued 00000000000000000000000000000
Common Stock Repurchased 34.527-34.5270-16.150-0.60-1.5000000000000000000000
Dividends Paid 0-24.418-0.668-1.757-0.923-72-0.282-2.257-11.975-37.698-0.3-3.48-0.791-67.616-0.158-0.647-0.186-40.302-0.007-0.03-30.132-0.339-0.305-0.264-0.308-0.24-0.295-0.092-0.092
Other Financing Activities 14.8899.3394.42518.243100.18960.6-30.813249.66290.985-65.277-0-192.774256.22764.948.9220-21.6660.644763.8113.75-51.86-20.23419.42.9-0.455-0.455
Financing Cash Flow 49.41639.827-23.742-25.2929.077-72.46159.818-277.1123.155108.17259.7-61.796-0.791-67.61624.842-44.4254.7148.61810.793-21.637-30.132763.4723.445-52.124-38.54219.16-1.195-0.547-0.547
Other Information:
Effect Of Forex Changes On Cash 02.555-0.639-1.447-1.14722.752-11.01-9.65842.61154.731-8.783-9.5212.652-15.6426.953-27.29-19.4623.5354.222-8.21413.3558.293-5.967-0.9217.2677.445-4.226-0.262-0.262
Net Change In Cash -48.093-17.418-85.83196.57-118.789-493.13136.589-82.996-336.383269.023108.549-90.808-8.141-45.37-16.875123.701288.388-64.833149.026120.23324.47198.17615.419-55.25932.22511.13252.4682.4562.456
Cash At End Of Period 391.157439.032456.449544.954427.149545.9381,039.068902.479985.4741,321.8581,052.835944.2861,035.0941,043.2351,088.6041,105.479981.778693.389758.222609.196488.964464.494266.318250.899306.158273.933262.8022.4562.456