Shenzhen Zhilai Sci and Tech Co., Ltd.

SZSE:300771.SZ

9.99 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q12017 Q42017 Q22017 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 391.157439.25457.913544.954448.385577.9781,091.5761,046.2041,058.5791,332.9261,234.8271,155.5281,190.0941,178.2351,098.6041,115.479988.768765.279818.222689.196548.964464.494347.745332.326-210.334210.33498.26798.267
Short Term Investments 1,156.7591,138.0821,075.5381,009.1291,084.228948.367487.844459.737513.037214.921235.011187.37128.44103.342166.722209.594342.543635.1528.997545.4357061500420.668000
Cash and Short Term Investments 1,547.9161,577.3331,533.451,554.0831,532.6131,526.3451,579.4211,505.9411,571.6161,547.8461,469.8381,342.8981,318.5341,281.5771,265.3261,325.0731,331.3111,400.3791,347.2191,234.6261,118.9641,079.494347.745332.326210.334210.33498.26798.267
Net Receivables 93.98885.4881.182125.07569.05469.00296.018104.895109.977124.909149.411186.419158.097170.336172.31399.864178.792119.112117.833129.923229.663181.953189.602128.544095.523132.363127.825
Inventory 224.663211.738190.034195.263223.552190.54195.67212.496247.83266.862347.991392.948417375.263300.223313.383255.609293.518287.055343.069284.755226.959223.793303.7850208.554145.756145.756
Other Current Assets 31.39624.8527.4577.28717.10718.64630.87635.49526.95832.00823.43717.50121.43915.55712.80723.0597.4132.3315.2663.5966.2026.34314.0317.17606.8127.07911.618
Total Current Assets 1,917.8221,899.4011,832.1241,881.7091,842.3261,804.5341,901.9841,858.8271,956.3811,971.6261,990.6771,939.7661,915.071,842.7331,750.6681,761.381,773.1251,815.341,757.3741,711.2141,639.5841,494.749775.171771.831210.334521.223383.466383.466
Non-Current Assets:
Property, Plant & Equipment, Net 226.765227.214235.149231.881232.865241.983245.751261.012269.243274.665272.526276.07255.923222.695179.214159.803130.887115.216115.42114.426106.43498.96596.01388.16072.5653.56753.567
Goodwill 0000000000000000000000000000
Intangible Assets 48.25648.849.3549.90150.45851.01650.65951.17750.71350.84651.151.56526.47826.73626.99827.27126.37426.4826.68926.90212.63712.64212.74812.736012.738.7198.719
Goodwill and Intangible Assets 48.25648.849.3549.90150.45851.01650.65951.17750.71350.84651.151.56526.47826.73626.99827.27126.37426.4826.68926.90212.63712.64212.74812.736012.738.7198.719
Long Term Investments 91.777-1,075.31-1,011.87374.907-1,014.167-877.137-415.679-414.895-468.238-169.714-204.805-157.167-98.296-73.258-166.642-209.5140.911.0221.1911.3291.411.4921.0981.2901.8572.4260
Tax Assets 12.19412.46912.38513.40123.74121.13216.99313.4539.2818.5113.18812.33413.76913.05510.429.6359.4329.1338.6378.5868.8947.7219.48.49606.5445.6930
Other Non-Current Assets 3.6471,152.0081,089.5444.4351,101.243964.318504.066469.267523.502226.016245.327195.996166.933162.24236.262266.31335.2914.0993.8662.1362.0583.3134.0064.889-210.3342.2651.869.979
Total Non-Current Assets 382.639365.18374.556374.525394.14401.312401.79380.014384.501390.323377.336378.798364.807351.467286.252253.508202.893165.951155.804153.378131.434124.133123.266115.57-210.33495.95572.26572.265
Total Assets 2,300.4612,264.5812,206.6792,256.2342,236.4652,205.8452,303.7742,238.8412,340.8822,361.9492,368.0132,318.5642,279.8772,194.22,036.9212,014.8881,976.0181,981.2911,913.1781,864.5921,771.0171,618.883898.437887.4010617.178455.731455.731
Liabilities & Equity:
Current Liabilities:
Account Payables 41.90841.08333.67430.63354.34438.77438.27738.23580.02185.49794.044140.248156.814144.22380.527100.43463.71137.174156.197172.392139.46560.5384.865158.38068.01747.46447.464
Short Term Debt 162.585158.27288.069116.91854.55956.29887.26156.886108.882160.418180.403176.71170150256.338506009.29.29.229.220021.855
Tax Payables 012.3519.8626.4866.3836.1933.0779.98312.86321.00820.96216.67617.5514.72515.09418.23623.61810.8712.2819.31322.9039.83519.6766.78406.2148.2050
Deferred Revenue 104.949136.257135.35192.438153.271130.487136.44189.38692.61103.219139.416110.86138.773116.279102.031-6.338059.654068.75181.96162.8457.24159.472045.01829.1450
Other Current Liabilities 46.662.0151.79546.612.2141.4481.3581.1281.0044.5351.2271.6022.8883.6853.356128.715107.81749.94589.55515.1311.97413.19312.6516.313057.73218.42147.566
Total Current Liabilities 356.102337.626258.89286.6264.388227.008263.337185.636282.517353.669415.09429.421468.475414.188210.914229.149221.526306.774245.752265.474242.6145.763183.957244.1650192.568100.031100.031
Non-Current Liabilities:
Long Term Debt 03.635.7431.06624.76625.07225.74826.6228.68729.57228.9284.87612.88914.597010.97500000004.90000
Deferred Revenue Non-Current 10.18710.34810.5210.69410.83310.98211.13211.28211.44411.68911.89512.112.30712.51512.71812.92313.12713.33213.53613.7416.2537.267.6327.85105.6936.3090
Deferred Tax Liabilities Non-Current 00.2580.0570.0140.0030.006-11.1323.75302.23602.431-00000000000-4.90000
Other Non-Current Liabilities 11.8282.3152.172-7.6720011.132-3.7530-2.2360-2.431000-10.97500000004.90000
Total Non-Current Liabilities 22.01616.55118.4924.10235.60236.06136.8837.90240.13141.2640.82216.97625.19627.11212.71812.92313.12713.33213.53613.7416.2537.267.63212.75105.6936.3090
Total Liabilities 378.118354.177277.382290.702299.991263.069300.217223.538322.648394.929455.912446.397493.672441.3223.633242.072234.654320.106259.289279.215248.854153.023191.588256.9160198.261106.339100.031
Equity:
Preferred Stock 00000000000000011.9874.55300000.1550.2150000.050
Common Stock 24024024024024024024024024024016016016016016016016016010010010010075750757575
Retained Earnings 934.178917.174936.974928.181892.182896.77968.502977.473993.046954.229911.411870.13791.795759.038816.368776.89751.488665.177657.634590.66552.699496.622436.501359.8730167.881109.383116.229
Accumulated Other Comprehensive Income/Loss 801.251113.9516.836112.314805.543115.018795.716106.584785.70881.277841.60570.463834.60361.797836.675-11.987-4.5531.5791.8270.2890.072-0.155-0.2150.049418.9170-0.05-0.05
Other Total Stockholders Equity -50.677641.366747.321675.8930692.0430692.0430692.0430772.0430772.0430835.663829.876834.429894.429894.429869.392869.238195.348195.5620176.035165.008158.213
Total Shareholders Equity 1,924.7521,912.491,931.1311,956.3881,937.7251,943.8312,004.2182,016.12,018.7541,967.5491,913.0161,872.6351,786.3991,752.8771,813.0431,772.5531,741.3641,661.1851,653.8891,585.3781,522.1641,465.86706.849630.485418.917418.917349.392349.392
Total Equity 1,922.3431,910.4041,929.2971,954.8381,936.4751,942.7762,003.5582,015.3042,018.2341,967.0191,912.11,872.1671,786.2051,752.9011,813.2881,772.8161,741.3641,661.1851,653.8891,585.3781,522.1641,465.86706.849630.485418.917418.917349.392349.392
Total Liabilities & Shareholders Equity 2,300.4612,264.5812,206.6792,256.2342,236.4652,205.8452,303.7742,238.8412,340.8822,361.9492,368.0132,318.5642,279.8772,194.22,036.9212,014.8881,976.0181,981.2911,913.1781,864.5921,771.0171,618.883898.437887.401418.917617.178455.731449.422