Guangdong South New Media Co.,Ltd.
SZSE:300770.SZ
34.03 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 402.873 | 367.267 | 398.758 | 414.162 | 401.838 | 349.919 | 356.743 | 323.262 | 363.364 | 353.63 | 388.392 | 394.158 | 356.815 | 332.408 | 325.673 | 312.98 | 314.911 | 299.065 | 293.734 | 267.147 | 280.918 | 261.773 | 186.157 | 200.666 | 156.233 | 157.772 | 128.493 |
Cost of Revenue
| 209.902 | 188.713 | 199.023 | 189.774 | 217.25 | 163.385 | 168.548 | 126.707 | 173.302 | 170.994 | 188.895 | 196.798 | 157.601 | 144.792 | 144.879 | 130.791 | 137.503 | 125.829 | 127.141 | 117.801 | 127.112 | 125.433 | 81.185 | 100.227 | 66.508 | 56.56 | 55.958 |
Gross Profit
| 192.971 | 178.554 | 199.735 | 224.388 | 184.588 | 186.534 | 188.195 | 196.555 | 190.062 | 182.635 | 199.498 | 197.36 | 199.215 | 187.616 | 180.794 | 182.189 | 177.408 | 173.236 | 166.593 | 149.346 | 153.807 | 136.34 | 104.972 | 100.439 | 89.725 | 101.212 | 72.534 |
Gross Profit Ratio
| 0.479 | 0.486 | 0.501 | 0.542 | 0.459 | 0.533 | 0.528 | 0.608 | 0.523 | 0.516 | 0.514 | 0.501 | 0.558 | 0.564 | 0.555 | 0.582 | 0.563 | 0.579 | 0.567 | 0.559 | 0.548 | 0.521 | 0.564 | 0.501 | 0.574 | 0.642 | 0.565 |
Reseach & Development Expenses
| 11.849 | 11.498 | 11.951 | 10.216 | 12.479 | 13.408 | 11.294 | 13.52 | 11.938 | 11.07 | 10.927 | 13.612 | 11.198 | 10.974 | 10.559 | 10.582 | 10.274 | 6.94 | 10.468 | 14.047 | 12.479 | 9.294 | 10.881 | 9.921 | 9.044 | 8.365 | 8.562 |
General & Administrative Expenses
| 35.099 | -9.683 | 11.773 | -29.668 | 35.109 | -9.371 | 11.785 | -30.418 | 36.04 | -8.287 | 11.353 | 2.442 | 2.529 | -7.814 | 11.546 | -22.316 | 12.43 | -10.612 | 13.349 | -31.187 | 15.052 | -6.367 | 13.084 | -34.271 | 18.005 | 16.787 | 15.903 |
Selling & Marketing Expenses
| 12.068 | 8.765 | 9.934 | 11.593 | 7.323 | 8.807 | 7.169 | 12.876 | 9.858 | 9.113 | 15.483 | 26.937 | 10.196 | 6.317 | 6.694 | 29.885 | 8.723 | 4.939 | 6.626 | 10.499 | 22.144 | 11.25 | 7.072 | 20.034 | 11.154 | 8.388 | 6.291 |
SG&A
| 47.167 | 28.528 | 24.312 | 25.465 | 42.432 | -0.563 | 18.954 | -17.541 | 45.898 | 0.827 | 26.836 | 29.379 | 12.726 | -1.498 | 18.24 | 7.569 | 21.153 | -5.674 | 19.975 | -20.688 | 37.196 | 4.883 | 20.156 | -14.237 | 29.159 | 25.174 | 22.194 |
Other Expenses
| -40.836 | 2.984 | -3.328 | 0.315 | -0.062 | 0.044 | 0.954 | -0.465 | -0.025 | 0.139 | -0.001 | -0.398 | 0.919 | -0.076 | 0.351 | 0.083 | 0.248 | 0.2 | 3 | 0.333 | -0.155 | 1.094 | 0.197 | 0.88 | 0.269 | -0.344 | -0.054 |
Operating Expenses
| 18.18 | 37.042 | 39.591 | 35.366 | 29.629 | 33.893 | 28.72 | 37.643 | 33.941 | 29.958 | 32.605 | 48.421 | 32.147 | -3.287 | 25.31 | 42.595 | 30.44 | 18.773 | 27.902 | 31.84 | 46.537 | 34.973 | 31.822 | 48.908 | 38.28 | 33.381 | 31.218 |
Operating Income
| 174.791 | 141.512 | 160.144 | 189.021 | 170.39 | 159.542 | 170.838 | 180.492 | 176.055 | 164.418 | 172.619 | 134.844 | 183.366 | 200.661 | 161.636 | 122.039 | 149.279 | 164.552 | 141.033 | 119.76 | 106.589 | 98.572 | 73.361 | 48.651 | 51.064 | 66.396 | 39.462 |
Operating Income Ratio
| 0.434 | 0.385 | 0.402 | 0.456 | 0.424 | 0.456 | 0.479 | 0.558 | 0.485 | 0.465 | 0.444 | 0.342 | 0.514 | 0.604 | 0.496 | 0.39 | 0.474 | 0.55 | 0.48 | 0.448 | 0.379 | 0.377 | 0.394 | 0.242 | 0.327 | 0.421 | 0.307 |
Total Other Income Expenses Net
| 0.292 | -0.168 | -0 | -0.023 | -0.062 | 0.044 | 0.954 | -0.465 | -0.025 | 0.139 | -0.001 | -0.398 | 0.919 | -0.076 | 0.351 | 0.083 | 0.248 | 0.2 | 3 | 0.333 | -0.155 | 1.094 | 0.197 | 0.739 | 0.269 | -0.344 | -0.054 |
Income Before Tax
| 175.083 | 149.498 | 175.134 | 206.534 | 170.328 | 159.586 | 171.791 | 180.026 | 176.03 | 164.557 | 172.618 | 134.446 | 184.286 | 200.585 | 161.987 | 122.122 | 149.527 | 164.752 | 144.033 | 120.093 | 106.434 | 99.667 | 73.559 | 49.389 | 51.333 | 66.052 | 39.408 |
Income Before Tax Ratio
| 0.435 | 0.407 | 0.439 | 0.499 | 0.424 | 0.456 | 0.482 | 0.557 | 0.484 | 0.465 | 0.444 | 0.341 | 0.516 | 0.603 | 0.497 | 0.39 | 0.475 | 0.551 | 0.49 | 0.45 | 0.379 | 0.381 | 0.395 | 0.246 | 0.329 | 0.419 | 0.307 |
Income Tax Expense
| 25.161 | 19.258 | 26.428 | -10.145 | 0.121 | 0.71 | 1.425 | 1.945 | 1.248 | -1.482 | 0.837 | 0.307 | 1.31 | 1.028 | 0.285 | 2.207 | 1.027 | 1.813 | 0.412 | 1.543 | 0.306 | 2.22 | 0.314 | 0.659 | 0.2 | 0.074 | 0.51 |
Net Income
| 149.619 | 129.978 | 147.966 | 208.298 | 170.149 | 158.786 | 170.443 | 178.635 | 174.773 | 166.39 | 171.523 | 135.032 | 183.338 | 199.649 | 161.717 | 119.798 | 148.547 | 162.922 | 143.667 | 118.624 | 106.12 | 97.493 | 73.446 | 49.041 | 51.286 | 66.326 | 38.546 |
Net Income Ratio
| 0.371 | 0.354 | 0.371 | 0.503 | 0.423 | 0.454 | 0.478 | 0.553 | 0.481 | 0.471 | 0.442 | 0.343 | 0.514 | 0.601 | 0.497 | 0.383 | 0.472 | 0.545 | 0.489 | 0.444 | 0.378 | 0.372 | 0.395 | 0.244 | 0.328 | 0.42 | 0.3 |
EPS
| 0.65 | 0.57 | 0.65 | 0.91 | 0.74 | 0.69 | 0.74 | 0.78 | 0.76 | 0.73 | 0.75 | 0.59 | 0.8 | 0.87 | 0.7 | 0.52 | 0.64 | 0.71 | 0.62 | 0.51 | 0.46 | 0.46 | 0.42 | 0.28 | 0.29 | 0.38 | 0.22 |
EPS Diluted
| 0.65 | 0.57 | 0.65 | 0.91 | 0.74 | 0.69 | 0.74 | 0.78 | 0.76 | 0.73 | 0.74 | 0.59 | 0.8 | 0.87 | 0.7 | 0.52 | 0.64 | 0.71 | 0.62 | 0.51 | 0.46 | 0.46 | 0.42 | 0.28 | 0.29 | 0.38 | 0.22 |
EBITDA
| 174.9 | 169.509 | 174.54 | 231.29 | 195.453 | 179.418 | 191.739 | 198.812 | 197.404 | 204.755 | 213.931 | 193.934 | 241.266 | 220.137 | 194.299 | 151.413 | 179.444 | 191.793 | 172.801 | 148.604 | 107.27 | 118.231 | 74.678 | 51.53 | 52.544 | 67.831 | 42.844 |
EBITDA Ratio
| 0.434 | 0.439 | 0.453 | 0.516 | 0.422 | 0.479 | 0.49 | 0.537 | 0.471 | 0.477 | 0.461 | 0.405 | 0.507 | 0.61 | 0.503 | 0.534 | 0.488 | 0.517 | 0.488 | 0.456 | 0.398 | 0.397 | 0.399 | 0.279 | 0.336 | 0.435 | 0.333 |