Shenzhen Dynanonic Co., Ltd
SZSE:300769.SZ
71.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,552.034 | 16,972.509 | 22,557.078 | 4,841.878 | 942.128 | 1,054.088 | 1,053.649 | 854.851 | 561.657 | 312.817 | 129.885 | 35.121 |
| Cost of Revenue
| 7,965.987 | 17,885.564 | 18,034.941 | 3,444.826 | 844.521 | 829.795 | 840.26 | 652.522 | 398.349 | 186.795 | 80.438 | 27.689 |
| Gross Profit
| -413.952 | -913.055 | 4,522.137 | 1,397.052 | 97.607 | 224.292 | 213.389 | 202.33 | 163.308 | 126.022 | 49.446 | 7.432 |
| Gross Profit Ratio
| -0.055 | -0.054 | 0.2 | 0.289 | 0.104 | 0.213 | 0.203 | 0.237 | 0.291 | 0.403 | 0.381 | 0.212 |
| Reseach & Development Expenses
| 216.206 | 552.342 | 432.362 | 163.799 | 51.548 | 49.089 | 44.458 | 38.335 | 28.001 | 18.005 | 9.642 | 7.498 |
| General & Administrative Expenses
| 0 | 203.446 | 355.475 | 72.947 | 27.436 | 10.565 | 6.665 | 7.129 | 10.496 | 34.866 | 25.33 | 15.614 |
| Selling & Marketing Expenses
| 0 | 38.015 | 45.19 | 31.979 | 21.055 | 26.504 | 18.432 | 12.108 | 8.726 | 6.502 | 3.802 | 1.729 |
| SG&A
| 87.608 | 241.462 | 400.665 | 104.926 | 48.491 | 37.069 | 25.097 | 19.236 | 19.221 | 41.368 | 29.133 | 17.343 |
| Other Expenses
| 1,066.908 | 341.562 | -5.888 | -16.603 | -3.972 | -2.824 | 29.031 | 19.644 | 22.819 | 4.1 | 2.561 | 6.622 |
| Operating Expenses
| 1,402.809 | 2,210.729 | 1,085.954 | 361.745 | 113.111 | 75.782 | 79.119 | 64.349 | 67.402 | 43.735 | 30.171 | 17.605 |
| Operating Income
| -1,417.245 | -2,178.927 | 2,831.677 | 938.532 | -39.027 | 116.999 | 112.742 | 106.363 | 79.247 | 74.556 | 14.301 | -10.459 |
| Operating Income Ratio
| -0.188 | -0.128 | 0.126 | 0.194 | -0.041 | 0.111 | 0.107 | 0.124 | 0.141 | 0.238 | 0.11 | -0.298 |
| Total Other Income Expenses Net
| -353.795 | -6.8 | -5.888 | -16.317 | -3.972 | -2.824 | -2.123 | -0.617 | 8.418 | 3.897 | 2.32 | 6.483 |
| Income Before Tax
| -1,771.04 | -2,185.727 | 2,825.789 | 921.929 | -42.999 | 114.175 | 110.619 | 105.746 | 87.665 | 78.454 | 16.621 | -3.976 |
| Income Before Tax Ratio
| -0.235 | -0.129 | 0.125 | 0.19 | -0.046 | 0.108 | 0.105 | 0.124 | 0.156 | 0.251 | 0.128 | -0.113 |
| Income Tax Expense
| -167.097 | -203.997 | 418.385 | 117.578 | -8.133 | 12.918 | 12.503 | 13.018 | 12.057 | 11.545 | 4.62 | -1.095 |
| Net Income
| -1,337.653 | -1,636.238 | 2,380.199 | 825.419 | -28.402 | 100.148 | 98.116 | 92.728 | 75.608 | 66.908 | 12.001 | -2.881 |
| Net Income Ratio
| -0.177 | -0.096 | 0.106 | 0.17 | -0.03 | 0.095 | 0.093 | 0.108 | 0.135 | 0.214 | 0.092 | -0.082 |
| EPS
| -4.81 | -5.87 | 8.91 | 3.23 | -0.11 | 0.45 | 0.59 | 0.56 | 0.46 | 0.43 | 0.077 | -0.028 |
| EPS Diluted
| -4.81 | -5.87 | 8.63 | 1.76 | -0.12 | 0.45 | 0.59 | 0.56 | 0.46 | 0.43 | 0.077 | -0.028 |
| EBITDA
| -794.025 | -1,372.846 | 3,208.165 | 1,204.524 | 30.108 | 187.346 | 160.805 | 130.213 | 104.804 | 82.288 | 19.276 | -10.173 |
| EBITDA Ratio
| -0.105 | -0.081 | 0.142 | 0.249 | 0.032 | 0.178 | 0.153 | 0.152 | 0.187 | 0.263 | 0.148 | -0.29 |